
Bloomage BioTechnology Corporation Limited
SSE:688363.SS
48.84 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,077.927 | 1,496.026 | 1,064.002 | 1,430.731 | 1,345.488 | 1,832.148 | 1,145.823 | 1,770.456 | 1,305.156 | 2,038.819 | 1,384.921 | 1,680.596 | 1,254.856 | 1,935.541 | 1,075.619 | 1,159.93 | 776.685 | 1,036.297 | 649.16 | 579.383 | 367.894 | 597.717 | 478.549 | 453.836 | 355.469 | 398.652 | 303.775 | 339.027 | 280.36 | 195.235 | 195.235 | 213.024 | 213.024 | 209.171 | 209.171 | 169.433 | 169.433 | 156.001 | 156.001 | 118.727 | 118.727 | 121.924 | 121.924 | 94.925 | 94.925 | 92.665 | 92.665 | 65.561 | 65.561 |
Kosten van de omzet
| 300.184 | 382.374 | 293.907 | 419.039 | 330.182 | 514.494 | 330.8 | 463.696 | 342.188 | 479.411 | 321.333 | 375.524 | 286.958 | 416.313 | 241.157 | 262.312 | 165.471 | 184.226 | 113.336 | 107.642 | 84.266 | 112.912 | 105.407 | 85.323 | 79.926 | 59.73 | 61.72 | 85.554 | 67.052 | 62.219 | 62.219 | 57.976 | 57.976 | 68.004 | 68.004 | 39.932 | 39.932 | 41.883 | 41.883 | 24.305 | 24.305 | 28.647 | 28.647 | 17.972 | 17.972 | 19.689 | 19.689 | 19.7 | 19.7 |
Brutowinst
| 777.743 | 1,113.652 | 770.096 | 1,011.692 | 1,015.307 | 1,317.654 | 815.024 | 1,306.759 | 962.968 | 1,559.407 | 1,063.588 | 1,305.072 | 967.898 | 1,519.227 | 834.462 | 897.618 | 611.214 | 852.07 | 535.824 | 471.741 | 283.628 | 484.804 | 373.143 | 368.512 | 275.543 | 338.921 | 242.054 | 253.473 | 213.307 | 133.016 | 133.016 | 155.048 | 155.048 | 141.167 | 141.167 | 129.502 | 129.502 | 114.118 | 114.118 | 94.422 | 94.422 | 93.277 | 93.277 | 76.953 | 76.953 | 72.977 | 72.977 | 45.862 | 45.862 |
Brutowinstmarge
| 0.722 | 0.744 | 0.724 | 0.707 | 0.755 | 0.719 | 0.711 | 0.738 | 0.738 | 0.765 | 0.768 | 0.777 | 0.771 | 0.785 | 0.776 | 0.774 | 0.787 | 0.822 | 0.825 | 0.814 | 0.771 | 0.811 | 0.78 | 0.812 | 0.775 | 0.85 | 0.797 | 0.748 | 0.761 | 0.681 | 0.681 | 0.728 | 0.728 | 0.675 | 0.675 | 0.764 | 0.764 | 0.732 | 0.732 | 0.795 | 0.795 | 0.765 | 0.765 | 0.811 | 0.811 | 0.788 | 0.788 | 0.7 | 0.7 |
Onderzoek- en ontwikkelingskosten
| 104.973 | 153.145 | 112.58 | 93.442 | 95.741 | 157.99 | 90.409 | 103.547 | 83.153 | 110.922 | 97.808 | 97.977 | 81.481 | 92.172 | 85.302 | 67.923 | 38.942 | 45.64 | 35.809 | 30.817 | 28.892 | 38.563 | 17.87 | 21.841 | 15.612 | 26.74 | 11.153 | 7.949 | 7.486 | 10.965 | 10.965 | 7.209 | 7.209 | 10.103 | 10.103 | 10.21 | 10.21 | 4.692 | 4.692 | 5.132 | 5.132 | 2.696 | 2.696 | 5.063 | 5.063 | 2.514 | 2.514 | 3.109 | 3.109 |
Algemene en administratieve kosten
| 135.015 | -241.059 | 369.342 | -62.486 | 116.095 | -154.482 | 261.542 | 119.535 | 85.95 | -144.868 | 214.848 | -20.608 | 78.476 | -104.401 | 158.415 | 0.744 | 42.317 | -55.759 | 35.119 | -14.881 | 28.586 | -88.76 | 49.628 | -16.094 | 33.185 | -48.284 | 38.553 | 36.738 | 30.991 | 44.85 | 44.85 | 51.127 | 51.127 | 36.75 | 36.75 | 42.585 | 42.585 | 28.37 | 28.37 | 29.951 | 29.951 | 22.114 | 22.114 | 43.105 | 43.105 | 14.95 | 14.95 | 13.64 | 13.64 |
Verkoop- en marketingkosten
| 394.12 | 198.029 | 756.988 | 688.158 | 490.355 | 899.885 | 522.284 | 814.712 | 605.506 | 1,019.732 | 642.663 | 820.777 | 566.195 | 1,038.982 | 500.525 | 558.279 | 338.388 | 453.829 | 269.925 | 264.6 | 110.918 | 195.452 | 126.86 | 112.15 | 86.908 | 115.301 | 64.703 | 66.872 | 51.871 | 35.052 | 35.052 | 30.938 | 30.938 | 33.434 | 33.434 | 31.424 | 31.424 | 22.111 | 22.111 | 18.466 | 18.466 | 18.857 | 18.857 | 17.781 | 17.781 | 11.529 | 11.529 | 10.346 | 10.346 |
Verkoop-, algemene en administratieve kosten
| 529.136 | -43.03 | 1,131.079 | 805.957 | 629.398 | 1,047.177 | 783.826 | 934.247 | 691.455 | 874.864 | 857.511 | 800.169 | 644.671 | 934.582 | 658.94 | 559.022 | 380.705 | 398.069 | 305.044 | 249.719 | 139.504 | 106.692 | 176.487 | 96.055 | 120.092 | 67.017 | 103.256 | 107.016 | 91.203 | 79.901 | 79.901 | 82.065 | 82.065 | 70.184 | 70.184 | 74.009 | 74.009 | 50.481 | 50.481 | 48.417 | 48.417 | 40.971 | 40.971 | 60.885 | 60.885 | 26.479 | 26.479 | 23.986 | 23.986 |
Overige kosten
| 9.805 | 1,223.722 | -493.408 | -14.675 | -7.136 | -50.59 | 0.243 | 0.389 | -49.89 | 253.964 | -117.841 | 88.151 | -4.243 | -0.119 | -2.517 | -0.024 | 0.15 | 2.368 | 0.116 | 0.078 | -0.712 | 3.854 | 0.558 | 0.084 | -2.986 | 0.379 | -2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 643.913 | 1,333.837 | 750.25 | 914.074 | 732.275 | 1,255.757 | 719.558 | 1,041.221 | 724.719 | 1,239.749 | 837.477 | 986.298 | 721.91 | 1,234.738 | 605.58 | 685.51 | 422.281 | 576.801 | 321.876 | 324.097 | 160.721 | 279.778 | 197.144 | 184.765 | 138.967 | 210.041 | 118.738 | 118.802 | 102.418 | 73.164 | 73.164 | 71.687 | 71.687 | 64.772 | 64.772 | 70.217 | 70.217 | 49.915 | 49.915 | 46.613 | 46.613 | 40.28 | 40.28 | 57.788 | 57.788 | 26.376 | 26.376 | 22.719 | 22.719 |
Bedrijfsresultaat
| 133.83 | -220.185 | 19.845 | 97.619 | 283.032 | 61.896 | 93.555 | 274.492 | 243.117 | 313.78 | 242.499 | 338.1 | 241.935 | 258.202 | 228.48 | 230.123 | 188.748 | 237.608 | 207.48 | 185.547 | 126.413 | 202.104 | 175.987 | 191.163 | 130.324 | 134.003 | 151.754 | 135.143 | 110.862 | 54.308 | 54.308 | 79.605 | 79.605 | 69.924 | 69.924 | 59.272 | 59.272 | 64.203 | 64.203 | 47.809 | 47.809 | 52.997 | 52.997 | 19.165 | 19.165 | 46.601 | 46.601 | 23.183 | 23.183 |
Bedrijfsresultaat ratio
| 0.124 | -0.147 | 0.019 | 0.068 | 0.21 | 0.034 | 0.082 | 0.155 | 0.186 | 0.154 | 0.175 | 0.201 | 0.193 | 0.133 | 0.212 | 0.198 | 0.243 | 0.229 | 0.32 | 0.32 | 0.344 | 0.338 | 0.368 | 0.421 | 0.367 | 0.336 | 0.5 | 0.399 | 0.395 | 0.278 | 0.278 | 0.374 | 0.374 | 0.334 | 0.334 | 0.35 | 0.35 | 0.412 | 0.412 | 0.403 | 0.403 | 0.435 | 0.435 | 0.202 | 0.202 | 0.503 | 0.503 | 0.354 | 0.354 |
Totaal overige inkomsten en kosten netto
| -0.475 | -2.991 | -0.688 | 2.873 | 2.292 | -5.926 | 0.243 | 0.389 | -1.369 | 2.947 | 0.508 | -3.724 | 0.289 | -12.963 | -2.368 | -0.024 | 0.15 | 2.368 | 0.116 | 0.078 | -0.712 | 3.854 | 0.558 | 0.084 | -2.986 | 0.379 | -2.034 | -7.895 | -3.906 | -6.051 | -6.051 | -6.903 | -6.903 | -5.562 | -5.562 | -6.238 | -6.238 | -2.114 | -2.114 | -2.278 | -2.278 | -2.531 | -2.531 | -2.591 | -2.591 | -1.781 | -1.781 | -1.32 | -1.32 |
Inkomen voor belasting
| 133.355 | -223.176 | 19.157 | 118.833 | 302.611 | 91.493 | 93.797 | 274.881 | 241.749 | 316.727 | 243.006 | 334.376 | 242.002 | 245.24 | 225.963 | 230.099 | 188.898 | 239.976 | 207.597 | 185.624 | 125.701 | 205.958 | 176.546 | 191.248 | 127.338 | 134.382 | 149.72 | 138.981 | 115.44 | 52.961 | 52.961 | 76.253 | 76.253 | 68.159 | 68.159 | 55.333 | 55.333 | 63.63 | 63.63 | 47.084 | 47.084 | 51.977 | 51.977 | 18.06 | 18.06 | 44.82 | 44.82 | 21.864 | 21.864 |
Inkomen voor belasting ratio
| 0.124 | -0.149 | 0.018 | 0.083 | 0.225 | 0.05 | 0.082 | 0.155 | 0.185 | 0.155 | 0.175 | 0.199 | 0.193 | 0.127 | 0.21 | 0.198 | 0.243 | 0.232 | 0.32 | 0.32 | 0.342 | 0.345 | 0.369 | 0.421 | 0.358 | 0.337 | 0.493 | 0.41 | 0.412 | 0.271 | 0.271 | 0.358 | 0.358 | 0.326 | 0.326 | 0.327 | 0.327 | 0.408 | 0.408 | 0.397 | 0.397 | 0.426 | 0.426 | 0.19 | 0.19 | 0.484 | 0.484 | 0.333 | 0.333 |
Belastingkosten
| 32.219 | -32.532 | 0.612 | 19.691 | 57.217 | 15.636 | 8.276 | 54.292 | 40.776 | 22.505 | 42.768 | 65.101 | 44.357 | 23.54 | 31.889 | 22.487 | 36.728 | 32.027 | 37.175 | 26.841 | 17.843 | 36.858 | 25.626 | 33.611 | 20.38 | 29.31 | 19.96 | 25.332 | 20.926 | 12.44 | 12.44 | 16.419 | 16.419 | 13.943 | 13.943 | 9.979 | 9.979 | 13.787 | 13.787 | 7.932 | 7.932 | 10.096 | 10.096 | 7.568 | 7.568 | 8.113 | 8.113 | 5.432 | 5.432 |
Nettowinst
| 101.893 | -187.757 | 20.258 | 98.398 | 243.367 | 78.155 | 89.792 | 224.123 | 200.485 | 293.479 | 204.215 | 273.474 | 199.751 | 227.032 | 194.745 | 208.161 | 152.396 | 208.274 | 170.507 | 159.013 | 108.046 | 169.36 | 151.19 | 157.841 | 107.218 | 105.072 | 129.76 | 113.649 | 94.514 | 40.522 | 40.522 | 59.834 | 59.834 | 54.217 | 54.217 | 45.353 | 45.353 | 49.844 | 49.844 | 39.152 | 39.152 | 41.882 | 41.882 | 10.492 | 10.492 | 36.708 | 36.708 | 16.432 | 16.432 |
Nettowinstmarge
| 0.095 | -0.126 | 0.019 | 0.069 | 0.181 | 0.043 | 0.078 | 0.127 | 0.154 | 0.144 | 0.147 | 0.163 | 0.159 | 0.117 | 0.181 | 0.179 | 0.196 | 0.201 | 0.263 | 0.274 | 0.294 | 0.283 | 0.316 | 0.348 | 0.302 | 0.264 | 0.427 | 0.335 | 0.337 | 0.208 | 0.208 | 0.281 | 0.281 | 0.259 | 0.259 | 0.268 | 0.268 | 0.32 | 0.32 | 0.33 | 0.33 | 0.344 | 0.344 | 0.111 | 0.111 | 0.396 | 0.396 | 0.251 | 0.251 |
WPA (Winst Per Aandeel)
| 0.21 | -0.39 | 0.042 | 0.21 | 0.51 | 0.16 | 0.19 | 0.47 | 0.42 | 0.61 | 0.43 | 0.58 | 0.42 | 0.47 | 0.41 | 0.44 | 0.32 | 0.43 | 0.35 | 0.34 | 0.23 | 0.39 | 0.35 | 0.37 | 0.25 | 0.24 | 0.3 | 0.287 | 0.25 | 0.11 | 0.11 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.031 | 0.031 | 0.11 | 0.11 | 0.052 | 0.052 |
Verwaterde WPA
| 0.21 | -0.39 | 0.042 | 0.21 | 0.51 | 0.16 | 0.19 | 0.47 | 0.42 | 0.61 | 0.43 | 0.58 | 0.42 | 0.47 | 0.41 | 0.44 | 0.32 | 0.43 | 0.35 | 0.34 | 0.23 | 0.39 | 0.35 | 0.37 | 0.25 | 0.24 | 0.3 | 0.285 | 0.247 | 0.11 | 0.11 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.031 | 0.031 | 0.11 | 0.11 | 0.052 | 0.052 |
EBITDA
| 135.249 | -215.651 | 17.306 | 200.689 | 354.719 | 167.612 | 168.969 | 351.122 | 315.128 | 381.98 | 306.462 | 390.108 | 297.719 | 295.531 | 226.503 | 234.05 | 221.454 | 265.685 | 227.693 | 188.418 | 143.26 | 206.255 | 176.991 | 206.415 | 143.075 | 152.449 | 108.793 | 145.773 | 121.493 | 68.819 | 68.819 | 93.069 | 93.069 | 85.789 | 85.789 | 72.03 | 72.03 | 71.568 | 71.568 | 51.5 | 51.5 | 56.361 | 56.361 | 22.48 | 22.48 | 49.668 | 49.668 | 25.841 | 25.841 |
EBITDA ratio
| 0.125 | -0.144 | 0.016 | 0.14 | 0.264 | 0.091 | 0.147 | 0.198 | 0.241 | 0.187 | 0.221 | 0.232 | 0.237 | 0.153 | 0.211 | 0.202 | 0.285 | 0.256 | 0.351 | 0.325 | 0.389 | 0.345 | 0.37 | 0.455 | 0.402 | 0.382 | 0.358 | 0.43 | 0.433 | 0.352 | 0.352 | 0.437 | 0.437 | 0.41 | 0.41 | 0.425 | 0.425 | 0.459 | 0.459 | 0.434 | 0.434 | 0.462 | 0.462 | 0.237 | 0.237 | 0.536 | 0.536 | 0.394 | 0.394 |