
Damon Technology Group Co.,Ltd.
SSE:688360.SS
28.26 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 350.977 | 423.981 | 423.712 | 411.387 | 277.529 | 453.451 | 307.363 | 326.776 | 296.709 | 559.742 | 328.17 | 330.2 | 311.636 | 450.117 | 445.646 | 388.934 | 197.993 | 308.338 | 146.742 | 221.264 | 90.608 | 310.178 | 170.36 | 218.102 | 90.526 | 106.479 | 106.479 | 94.309 | 94.309 | 102.725 | 102.725 | 87.893 | 87.893 | 92.203 | 92.203 | 87.849 | 87.849 | 97.121 | 97.121 | 62.473 | 62.473 |
Kosten van de omzet
| 238.248 | 423.981 | 315.145 | 279.145 | 194.594 | 368.129 | 226.087 | 248.392 | 222.142 | 461.368 | 247.352 | 251.651 | 238.456 | 359.963 | 357.256 | 305.892 | 161.283 | 240.467 | 93.01 | 153.142 | 63.501 | 218.223 | 124.288 | 164.002 | 64.132 | 73.978 | 73.978 | 70.475 | 70.475 | 67.3 | 67.3 | 66.219 | 66.219 | 64.887 | 64.887 | 67.032 | 67.032 | 71.124 | 71.124 | 47.093 | 47.093 |
Brutowinst
| 112.729 | 0 | 108.567 | 132.242 | 82.935 | 85.322 | 81.276 | 78.384 | 74.567 | 98.373 | 80.818 | 78.55 | 73.18 | 90.154 | 88.39 | 83.042 | 36.71 | 67.871 | 53.732 | 68.122 | 27.107 | 91.955 | 46.072 | 54.1 | 26.393 | 32.501 | 32.501 | 23.833 | 23.833 | 35.425 | 35.425 | 21.674 | 21.674 | 27.316 | 27.316 | 20.817 | 20.817 | 25.998 | 25.998 | 15.381 | 15.381 |
Brutowinstmarge
| 0.321 | 0 | 0.256 | 0.321 | 0.299 | 0.188 | 0.264 | 0.24 | 0.251 | 0.176 | 0.246 | 0.238 | 0.235 | 0.2 | 0.198 | 0.214 | 0.185 | 0.22 | 0.366 | 0.308 | 0.299 | 0.296 | 0.27 | 0.248 | 0.292 | 0.305 | 0.305 | 0.253 | 0.253 | 0.345 | 0.345 | 0.247 | 0.247 | 0.296 | 0.296 | 0.237 | 0.237 | 0.268 | 0.268 | 0.246 | 0.246 |
Onderzoek- en ontwikkelingskosten
| 24.849 | 0 | 25.653 | 22.352 | 20.873 | 17.874 | 19.109 | 16.518 | 16.265 | 9.913 | 19.563 | 14.767 | 21.027 | 15.998 | 21.665 | 17.702 | 15.489 | 13.709 | 11.721 | 13.77 | 10.212 | 12.244 | 12.585 | 9.395 | 8.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.459 | 4.758 | 4.758 | 2.943 | 2.943 | 6.132 | 6.132 |
Algemene en administratieve kosten
| 27.132 | 0 | 64.367 | -10.839 | 29.662 | -39.656 | 54.113 | -4.991 | 19.94 | -25.735 | 48.255 | -9.415 | 17.956 | -20.995 | 39.773 | -5.092 | 14.025 | -16.555 | 11.163 | -0.243 | 11.307 | -15.982 | 9.052 | -4.628 | 10.753 | 16.927 | 16.927 | 9.796 | 9.796 | 16.635 | 16.635 | 10.314 | 10.314 | 12.959 | 12.959 | 10.931 | 10.931 | 13.779 | 13.779 | 9.683 | 9.683 |
Verkoop- en marketingkosten
| 11.522 | 0 | 29.303 | 12.346 | 11.426 | 14.497 | 9.153 | 8.501 | 11.873 | 20.283 | 6.01 | 8.181 | 15.869 | 19.175 | 12.892 | 13.961 | 10.279 | -0.59 | 15.928 | 11.23 | 10.673 | 19.25 | 12.663 | 15.09 | 12.572 | 9.074 | 9.074 | 5.46 | 5.46 | 7.222 | 7.222 | 5.724 | 5.724 | 7.41 | 7.41 | 5.311 | 5.311 | 4.785 | 4.785 | 3.923 | 3.923 |
Verkoop-, algemene en administratieve kosten
| 38.653 | 1,493.237 | 93.669 | 43.327 | 45.654 | -25.159 | 63.266 | 3.51 | 31.813 | -5.453 | 54.265 | -1.233 | 33.825 | -1.82 | 52.665 | 8.869 | 24.303 | -17.144 | 27.09 | 10.986 | 21.98 | 3.268 | 21.715 | 10.462 | 23.324 | 26.001 | 26.001 | 15.256 | 15.256 | 23.857 | 23.857 | 16.039 | 16.039 | 20.369 | 20.369 | 16.642 | 16.642 | 19.751 | 19.751 | 13.776 | 13.776 |
Overige kosten
| 6.218 | -746.619 | -52.736 | -11.096 | 3.758 | -432.088 | 0.015 | -0.541 | -2.689 | 52.732 | -23.075 | 16.927 | 0.11 | -0.814 | -0.288 | 0.136 | -0.002 | 1.469 | 0.783 | 0.301 | 0.472 | -0.396 | 0.09 | 2.347 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 69.72 | 746.619 | 68.832 | 76.774 | 62.769 | 432.088 | 53.395 | 48.054 | 45.389 | 57.193 | 50.753 | 30.461 | 54.962 | 66.962 | 55.102 | 45.086 | 38.868 | 25.567 | 38.341 | 41.985 | 28.944 | 45.412 | 33.744 | 31.515 | 31.224 | 26.382 | 26.382 | 16.559 | 16.559 | 26.073 | 26.073 | 16.702 | 16.702 | 21.837 | 21.837 | 16.271 | 16.271 | 18.788 | 18.788 | 13.755 | 13.755 |
Bedrijfsresultaat
| 43.009 | -322.638 | 41.964 | 55.469 | 20.166 | 21.363 | 25.447 | 31.853 | 22.805 | 19.814 | 23.404 | 31.601 | 18.833 | 1.972 | 25.21 | 41.291 | 4.267 | 37.376 | 15.507 | 18.497 | 0.664 | 48.465 | 4.987 | 21.183 | -3.642 | 5.303 | 5.303 | 7.595 | 7.595 | 10.766 | 10.766 | 5.031 | 5.031 | 6.098 | 6.098 | 3.693 | 3.693 | 5.706 | 5.706 | 1.335 | 1.335 |
Bedrijfsresultaat ratio
| 0.123 | -0.761 | 0.099 | 0.135 | 0.073 | 0.047 | 0.083 | 0.097 | 0.077 | 0.035 | 0.071 | 0.096 | 0.06 | 0.004 | 0.057 | 0.106 | 0.022 | 0.121 | 0.106 | 0.084 | 0.007 | 0.156 | 0.029 | 0.097 | -0.04 | 0.05 | 0.05 | 0.081 | 0.081 | 0.105 | 0.105 | 0.057 | 0.057 | 0.066 | 0.066 | 0.042 | 0.042 | 0.059 | 0.059 | 0.021 | 0.021 |
Totaal overige inkomsten en kosten netto
| -0.369 | 333.127 | -2.236 | 4.7 | 0.05 | -3.436 | 0.015 | -0.541 | 0.527 | -0.139 | 0.079 | -0.091 | 0.064 | -0.814 | -0.108 | -0.044 | -0.002 | 1.149 | 0.783 | 0.301 | 0.472 | -0.396 | 0.09 | 2.347 | 0.063 | 3.33 | 3.33 | 1.721 | 1.721 | -1.399 | -1.399 | -0.059 | -0.059 | -0.636 | 1.925 | 0.89 | 0.89 | 2.355 | 2.355 | -1.676 | -1.676 |
Inkomen voor belasting
| 42.64 | 10.489 | 39.728 | 69.649 | 22.316 | 22.954 | 25.462 | 31.312 | 23.332 | 19.675 | 23.461 | 31.51 | 18.897 | 1.158 | 25.102 | 41.247 | 4.265 | 38.526 | 16.29 | 18.798 | 1.137 | 48.069 | 5.077 | 23.53 | -3.58 | 6.124 | 6.124 | 7.279 | 7.279 | 9.367 | 9.367 | 4.972 | 4.972 | 5.463 | 5.463 | 2.726 | 2.726 | 5.621 | 5.621 | -0.342 | -0.342 |
Inkomen voor belasting ratio
| 0.121 | 0.025 | 0.094 | 0.169 | 0.08 | 0.051 | 0.083 | 0.096 | 0.079 | 0.035 | 0.071 | 0.095 | 0.061 | 0.003 | 0.056 | 0.106 | 0.022 | 0.125 | 0.111 | 0.085 | 0.013 | 0.155 | 0.03 | 0.108 | -0.04 | 0.058 | 0.058 | 0.077 | 0.077 | 0.091 | 0.091 | 0.057 | 0.057 | 0.059 | 0.059 | 0.031 | 0.031 | 0.058 | 0.058 | -0.005 | -0.005 |
Belastingkosten
| 11.741 | 0 | 7.75 | 6.062 | 3.038 | 2.72 | 1.333 | 4.662 | 2.001 | 7.295 | 0.872 | 1.579 | 2.12 | -16.378 | 4.653 | 2.69 | 3.972 | -0.059 | 2.982 | 2.475 | 2.914 | 2.901 | 0.42 | 3.239 | 2.525 | 0.993 | 0.993 | 1.092 | 1.092 | 0.829 | 0.829 | 0.804 | 0.804 | 0.942 | 0.942 | 0.505 | 0.505 | 0.622 | 0.622 | 0.198 | 0.198 |
Nettowinst
| 31.635 | 10.487 | 31.915 | 63.651 | 21.215 | 14.895 | 24.709 | 26.65 | 21.331 | 12.38 | 22.59 | 29.931 | 16.777 | 17.537 | 20.449 | 38.557 | 0.293 | 38.585 | 13.308 | 16.323 | -1.777 | 45.169 | 4.658 | 20.292 | -6.104 | 5.131 | 5.131 | 6.187 | 6.187 | 8.538 | 8.538 | 4.168 | 4.168 | 4.521 | 4.521 | 2.221 | 2.221 | 4.999 | 4.999 | -0.54 | -0.54 |
Nettowinstmarge
| 0.09 | 0.025 | 0.075 | 0.155 | 0.076 | 0.033 | 0.08 | 0.082 | 0.072 | 0.022 | 0.069 | 0.091 | 0.054 | 0.039 | 0.046 | 0.099 | 0.001 | 0.125 | 0.091 | 0.074 | -0.02 | 0.146 | 0.027 | 0.093 | -0.067 | 0.048 | 0.048 | 0.066 | 0.066 | 0.083 | 0.083 | 0.047 | 0.047 | 0.049 | 0.049 | 0.025 | 0.025 | 0.051 | 0.051 | -0.009 | -0.009 |
WPA (Winst Per Aandeel)
| 0.17 | 0.056 | 0.17 | 0.34 | 0.16 | 0.13 | 0.21 | 0.22 | 0.18 | 0.1 | 0.27 | 0.36 | 0.2 | 0.21 | 0.25 | 0.46 | 0.004 | 0.46 | 0.11 | 0.28 | -0.021 | 0.68 | 0.05 | 0.3 | -0.064 | 0.086 | 0.086 | 0.11 | 0.11 | 0.16 | 0.16 | 0.08 | 0.08 | 0.42 | 0.2 | 0.094 | 0.094 | 0.21 | 0.19 | -0.019 | -0.019 |
Verwaterde WPA
| 0.17 | 0.056 | 0.17 | 0.34 | 0.16 | 0.11 | 0.21 | 0.22 | 0.18 | 0.1 | 0.27 | 0.36 | 0.2 | 0.21 | 0.25 | 0.46 | 0.004 | 0.46 | 0.11 | 0.28 | -0.021 | 0.68 | 0.05 | 0.3 | -0.064 | 0.086 | 0.086 | 0.11 | 0.11 | 0.16 | 0.16 | 0.08 | 0.08 | 0.11 | 0.17 | 0.086 | 0.086 | 0.19 | 0.19 | -0.019 | -0.019 |
EBITDA
| 44.583 | -322.638 | 41.528 | 82.329 | 34.493 | 29.218 | 34.478 | 40.642 | 28.059 | 28.709 | 31.133 | 39.498 | 26.715 | 2.142 | 25.846 | 47.797 | 10.588 | 43.894 | 16.602 | 21.097 | 5.849 | 48.643 | 9.385 | 27.972 | -0.8 | 7.067 | 7.067 | 9.31 | 9.31 | 12.657 | 12.657 | 6.282 | 6.282 | 7.346 | 7.346 | 5.527 | 5.527 | 7.029 | 7.029 | 2.626 | 2.626 |
EBITDA ratio
| 0.127 | -0.761 | 0.098 | 0.2 | 0.124 | 0.064 | 0.112 | 0.124 | 0.095 | 0.051 | 0.095 | 0.12 | 0.086 | 0.005 | 0.058 | 0.123 | 0.053 | 0.142 | 0.113 | 0.095 | 0.065 | 0.157 | 0.055 | 0.128 | -0.009 | 0.066 | 0.066 | 0.099 | 0.099 | 0.123 | 0.123 | 0.071 | 0.071 | 0.08 | 0.08 | 0.063 | 0.063 | 0.072 | 0.072 | 0.042 | 0.042 |