
Damon Technology Group Co.,Ltd.
SSE:688360.SS
28.05 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 405.967 | 490.435 | 389.418 | 339.395 | 357.272 | 462.904 | 279.055 | 233.785 | 234.103 | 336.542 | 356.194 | 320.153 | 252.606 | 319.22 | 309.98 | 268.416 | 290.254 | 359.017 | 333.185 | 555.231 | 90.825 | 136.642 | 130.201 | -95.721 | 89.696 | 89.696 | 105.33 | 105.33 | 34.715 | 34.715 | 40.289 | 40.289 | 23.353 | 23.353 | 23.666 | 23.666 | 27.416 | 27.416 | -24.52 |
Kortetermijnbeleggingen
| 44.98 | 41.549 | 32.665 | 5.004 | 0.01 | 0 | -3.544 | -5.016 | 0 | 80 | 0 | 49.981 | 49.959 | 50 | 0 | 150 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 191.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.04 |
Liquide middelen en kortetermijnbeleggingen
| 450.947 | 531.984 | 422.083 | 344.398 | 357.283 | 462.904 | 279.055 | 233.785 | 234.103 | 336.542 | 356.194 | 320.153 | 252.606 | 319.22 | 309.98 | 268.416 | 290.254 | 359.017 | 333.185 | 555.231 | 90.825 | 136.642 | 130.201 | 95.721 | 89.696 | 89.696 | 105.33 | 105.33 | 34.715 | 34.715 | 40.289 | 40.289 | 23.353 | 23.353 | 23.666 | 23.666 | 27.416 | 27.416 | 24.52 |
Nettovorderingen
| 958 | 866.203 | 1,034.639 | 975.008 | 981.157 | 917.921 | 0 | 648.261 | 594.362 | 559.872 | 438.553 | 545.338 | 553.99 | 522.71 | 465.337 | 388.34 | 302.178 | 270.093 | 270.917 | 348.459 | 324.559 | 284.903 | 230.475 | 0 | 151.672 | 151.672 | 148.402 | 148.402 | 153.133 | 153.133 | 64.265 | 64.265 | 72.141 | 72.141 | 101.319 | 101.319 | 79.851 | 79.851 | 0 |
Voorraad
| 528.024 | 441.096 | 335.779 | 333.093 | 339.649 | 277.081 | 390.426 | 393.686 | 354.704 | 358.782 | 657.976 | 627.749 | 612.722 | 586.005 | 717.33 | 748.47 | 727.827 | 526.644 | 435.541 | 139.662 | 127.363 | 138.691 | 222.774 | 0 | 120.653 | 120.653 | 73.729 | 73.729 | 96.493 | 96.493 | 120.388 | 120.388 | 75.225 | 75.225 | 79 | 79 | 74.781 | 74.781 | 0 |
Overige vlottende activa
| 44.033 | 38.124 | 35.861 | 41.144 | 37.888 | 33.152 | 670.876 | 127.108 | 130.583 | 98.051 | 89.317 | 140.144 | 723.703 | 112.306 | 164.707 | 223.987 | 292.028 | 281.445 | 300.445 | 39.566 | 51.282 | 29.342 | 256.019 | 0 | 22.455 | 22.455 | 13.347 | 13.347 | 10.654 | 10.654 | 26.78 | 16.586 | 35.114 | 35.114 | 38.953 | 23.583 | 18.391 | 18.391 | 0 |
Totaal vlottende activa
| 1,981.003 | 1,877.408 | 1,828.361 | 1,693.643 | 1,715.976 | 1,691.057 | 1,340.358 | 1,402.84 | 1,313.751 | 1,373.265 | 1,542.04 | 1,633.384 | 1,589.031 | 1,540.241 | 1,657.354 | 1,629.213 | 1,612.286 | 1,437.2 | 1,340.087 | 1,082.918 | 594.029 | 589.578 | 608.995 | 95.721 | 384.476 | 384.476 | 340.807 | 340.807 | 294.994 | 294.994 | 241.528 | 241.528 | 205.833 | 205.833 | 227.567 | 227.567 | 200.439 | 200.439 | 24.52 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 333.309 | 322.112 | 272.539 | 263.936 | 242.019 | 240.204 | 215.662 | 205.151 | 192.095 | 187.259 | 218.481 | 174.627 | 174.207 | 168.728 | 151.047 | 138.516 | 133.773 | 130.846 | 128.983 | 125.911 | 124.973 | 125.059 | 125.108 | 0 | 67.814 | 67.814 | 57.262 | 57.262 | 53.527 | 53.527 | 55.068 | 55.068 | 49.549 | 49.549 | 48.227 | 48.227 | 49.404 | 49.404 | 0 |
Goodwill
| 320.978 | 320.978 | 320.978 | 320.978 | 320.978 | 320.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 2.25 | 0 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 0 |
Immateriële activa
| 135.096 | 137.484 | 140.024 | 142.484 | 145.347 | 147.273 | 84.979 | 71.232 | 67.12 | 67.787 | 24.316 | 24.916 | 25.219 | 25.148 | 25.158 | 27.081 | 26.265 | 25.242 | 15.076 | 15.274 | 15.076 | 14.533 | 14.41 | 0 | 22.132 | 22.132 | 16.431 | 16.431 | 16.499 | 16.499 | 15.454 | 15.454 | 15.911 | 15.911 | 15.741 | 15.741 | 15.863 | 15.863 | 0 |
Goodwill en immateriële activa
| 456.074 | 458.462 | 461.002 | 463.462 | 466.325 | 468.251 | 84.979 | 71.232 | 67.12 | 67.787 | 24.316 | 24.916 | 25.219 | 25.148 | 25.158 | 27.081 | 26.265 | 25.242 | 15.076 | 15.274 | 15.076 | 14.533 | 14.41 | 0 | 22.132 | 22.132 | 18.681 | 18.681 | 16.499 | 16.499 | 17.704 | 17.704 | 18.161 | 18.161 | 17.991 | 17.991 | 18.113 | 18.113 | 0 |
Langetermijnbeleggingen
| 80.701 | 96.103 | 113.888 | 115.171 | 123.515 | 87.95 | 57.07 | 54.424 | 49.403 | 49.403 | 49.96 | 0 | 0 | 49.978 | 50 | 50 | 50 | -132.636 | -127.727 | -127.544 | 0 | -1.512 | -1.492 | 0 | 0.943 | 0.943 | 0.933 | 0.933 | 0.926 | 0.926 | 0.897 | 0.897 | 0.901 | 0.901 | 1.098 | 1.098 | 1.066 | 1.066 | 0 |
Belastingvorderingen
| 41.263 | 41.253 | 46.996 | 47.199 | 44.976 | 42.302 | 35.375 | 34.089 | 35.071 | 33.14 | 36.668 | 33.784 | 30.469 | 29.091 | 13.617 | 12.267 | 11.823 | 12.597 | 9.935 | 8.863 | 8.066 | 9.429 | 7.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 0 | 1.154 | 0 | 1.198 | 0 | 1.079 | 0 | 0 |
Overige niet-vlottende activa
| 51.46 | 47.177 | 4.254 | 4.322 | 6.154 | 7.789 | 98.815 | 7.81 | 12.144 | 13.259 | 5.383 | 56.362 | 56.374 | 6.931 | 6.002 | 2.694 | 3.099 | 132.776 | 128.983 | 127.727 | 0.204 | 1.737 | 1.571 | -95.721 | 5.151 | 5.151 | 3.439 | 3.439 | 4.279 | 4.279 | 0.636 | 1.817 | 0.715 | 1.869 | 1.16 | 2.358 | 1.238 | 2.317 | -24.52 |
Totaal niet-vlottende activa
| 962.806 | 965.107 | 898.679 | 894.09 | 882.99 | 846.495 | 491.901 | 372.706 | 355.834 | 350.847 | 334.808 | 289.69 | 286.269 | 279.876 | 245.823 | 230.558 | 224.961 | 168.825 | 155.251 | 150.231 | 148.32 | 149.247 | 147.155 | -95.721 | 96.04 | 96.04 | 80.314 | 80.314 | 75.231 | 75.231 | 75.485 | 75.485 | 70.48 | 70.48 | 69.674 | 69.674 | 70.9 | 70.9 | -24.52 |
Totaal activa
| 2,943.809 | 2,842.515 | 2,727.041 | 2,587.733 | 2,598.966 | 2,537.553 | 1,832.259 | 1,775.546 | 1,669.585 | 1,724.112 | 1,876.848 | 1,923.074 | 1,875.299 | 1,820.117 | 1,903.177 | 1,859.772 | 1,837.247 | 1,606.024 | 1,495.338 | 1,233.148 | 742.348 | 738.826 | 756.15 | 0 | 480.516 | 480.516 | 421.121 | 421.121 | 370.225 | 370.225 | 317.013 | 317.013 | 276.313 | 276.313 | 297.241 | 297.241 | 271.338 | 271.338 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 521.831 | 538.515 | 150.035 | 243.756 | 407.196 | 206.876 | 322.633 | 339.812 | 258.869 | 332.954 | 331.436 | 358.315 | 302.69 | 349.472 | 439.442 | 469.56 | 434.602 | 292.516 | 334.176 | 199.336 | 168.818 | 185.147 | 191.265 | 0 | 92.587 | 92.587 | 85.377 | 85.377 | 84.787 | 84.787 | 103.984 | 103.984 | 77.176 | 77.176 | 102.833 | 102.833 | 88.243 | 88.243 | 0 |
Kortlopende schulden
| 75.684 | 49.611 | 37.923 | 83.096 | 91.079 | 101.249 | 94.079 | 85.791 | 98.517 | 131.051 | 128.708 | 111.61 | 120.662 | 76.672 | 116.177 | 102.171 | 86.098 | 56.517 | 36.913 | 31.686 | 57.257 | 53.517 | 75.18 | 0 | 75.058 | 75.058 | 86.516 | 86.516 | 70.247 | 70.247 | 84 | 84 | 76.7 | 76.7 | 101.1 | 101.1 | 101.1 | 101.1 | 0 |
Belastingschulden
| 20.097 | 20.609 | 18.388 | 11.384 | 20.889 | 25.217 | 12.191 | 12.4 | 15.004 | 24.502 | 13.174 | 10.67 | 12.062 | 12.136 | 9.875 | 11.59 | 20.983 | 17.992 | 9.045 | 6.362 | 4.864 | 11.456 | 12.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.556 | 0 | 4.375 | 0 | 3.234 | 0 | 2.577 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 282.854 | 225.944 | 292.534 | 405.008 | 234.362 | 219.557 | 152.746 | 119.979 | 337.579 | 0 | 0 | 344.543 | 9.875 | 11.59 | 20.983 | 17.992 | 247.641 | 137.982 | 129.252 | 24.958 | 18.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.096 | 0 | 19.263 | 0 | 17.488 | 0 | 18.148 | 0 | 0 |
Overige kortlopende verplichtingen
| 455.529 | 460.105 | 510.522 | 611.403 | 537.271 | 507.155 | 20.887 | 270.244 | 236.505 | 78.694 | 43.804 | 440.63 | 446.769 | 107.344 | 378.573 | 337.953 | 358.489 | 304.419 | 9.775 | -6.155 | 124.573 | 97.803 | 135.303 | 0 | 121.398 | 121.398 | 140.059 | 140.059 | 98.092 | 98.092 | 29.658 | 46.311 | 20.283 | 43.921 | 25.102 | 45.824 | 37.606 | 40.183 | 0 |
Totaal kortlopende verplichtingen
| 1,073.142 | 1,068.84 | 999.722 | 949.639 | 1,056.436 | 1,025.709 | 684.152 | 708.247 | 608.895 | 687.181 | 854.7 | 921.226 | 882.182 | 845.487 | 953.943 | 932.864 | 921.156 | 689.436 | 618.833 | 369.21 | 355.513 | 347.923 | 414.557 | 0 | 289.044 | 289.044 | 311.952 | 311.952 | 253.126 | 253.126 | 234.295 | 234.295 | 197.797 | 197.797 | 249.757 | 249.757 | 229.526 | 229.526 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 296.464 | 238.306 | 235.19 | 188.1 | 126.897 | 120.97 | 61.278 | 7.886 | 3.809 | 4.09 | 5.683 | 8.2 | 6.985 | 7.131 | 0 | 0 | 0 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.376 | 3.188 | 8.39 | 4.195 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.866 | 17.116 | 11.766 | 12.016 | 12.266 | 12.516 | 12.766 | 13.016 | 13.266 | 13.516 | 13.766 | 14.016 | 14.266 | 14.516 | 14.766 | 15.016 | 15.266 | 15.516 | 15.766 | 16.016 | 16.266 | 17.016 | 18.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.058 | 5.393 | 5.691 | 6.065 | 6.443 | 6.7 | 0.06 | 0.062 | 0.065 | 0.065 | 0 | 0 | 0 | 0.404 | -0.4 | -0.409 | -0.452 | -0.47 | -0.089 | -0.226 | -0.315 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 128.685 | 122.139 | 49.914 | 42.381 | 41.26 | 37.584 | 23.292 | 25.985 | 28.057 | 25.48 | 21.715 | 21.968 | 20.371 | 17.471 | 16.881 | 14.01 | 11.279 | 25.421 | 9.953 | 10.56 | 11.099 | 12.192 | 11.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.925 | 0 | 15.561 | 0 | 11.396 | 14.584 | 12.144 | 16.34 | 0 |
Totaal niet-vlottende verplichtingen
| 447.073 | 382.955 | 302.561 | 236.546 | 186.866 | 177.771 | 97.396 | 46.949 | 45.199 | 43.151 | 41.164 | 43.768 | 41.2 | 39.926 | 31.647 | 29.027 | 26.545 | 27.317 | 25.719 | 26.576 | 27.365 | 29.209 | 29.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.925 | 0 | 15.561 | 0 | 17.772 | 17.772 | 20.535 | 20.535 | 0 |
Totaal passiva
| 1,520.215 | 1,451.795 | 1,302.283 | 1,186.185 | 1,243.302 | 1,203.48 | 781.548 | 755.196 | 654.094 | 730.332 | 895.864 | 964.994 | 923.382 | 885.413 | 985.591 | 961.891 | 947.701 | 716.753 | 644.553 | 395.786 | 382.878 | 377.132 | 444.281 | 0 | 289.044 | 289.044 | 311.952 | 311.952 | 253.126 | 253.126 | 248.22 | 234.295 | 213.359 | 197.797 | 267.529 | 267.529 | 250.061 | 250.061 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 36.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0.078 | 0 | 0.054 | 0 | 0.047 | 0 | 0 |
Gewone aandelen
| 188.39 | 188.39 | 188.39 | 188.39 | 134.564 | 134.564 | 119.947 | 119.947 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 85.677 | 64.257 | 64.257 | 64.257 | 0 | 61.132 | 61.132 | 55.01 | 55.01 | 55.01 | 55.01 | 52.01 | 52.01 | 22.85 | 22.85 | 20 | 20 | 18 | 18 | 0 |
Ingehouden winsten
| 459.2 | 427.565 | 454.574 | 422.659 | 392.649 | 371.434 | 361.449 | 336.74 | 334.936 | 313.605 | 303.849 | 281.259 | 274.46 | 257.683 | 243.915 | 223.466 | 214.896 | 214.602 | 182.833 | 169.525 | 153.202 | 154.98 | 112.13 | 0 | 29.896 | 29.896 | 30.161 | 30.161 | 22.26 | 22.26 | 16.317 | 16.599 | 10.48 | 10.762 | 1.721 | 1.721 | -2.72 | -2.72 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 770.937 | 51.893 | 820.771 | 1.085 | 564.995 | 42.639 | 594.878 | 39.205 | 591.458 | 35.851 | 591.78 | 36.05 | 587.995 | 33.444 | 588.974 | 1.006 | 1.105 | 0.99 | 0.357 | 0.803 | 0 | 297.741 | 0.04 | 0.04 | 0.092 | 0.092 | 0.097 | 0.097 | -0.077 | -0.077 | -0.078 | -0.078 | -0.054 | -0.054 | -0.047 | -0.047 | 12.354 |
Overige totale aandeelhoudersvermogen
| 768.972 | 768.338 | 0 | 716.757 | 0 | 782.013 | 0 | 563.663 | 0 | 555.294 | 0 | 591.756 | 0 | 591.756 | 0 | 588.738 | 0 | 588.993 | 0 | 582.161 | 141.654 | 142.457 | 135.482 | 0 | 69.528 | 69.528 | 15.65 | 15.65 | 15.65 | 15.65 | 0.466 | 0.26 | 29.263 | 29.42 | 7.936 | 8.045 | 5.998 | 6.045 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,416.562 | 1,384.292 | 1,413.901 | 1,379.699 | 1,347.983 | 1,325.526 | 1,046.391 | 1,020.35 | 1,015.491 | 993.78 | 980.983 | 958.08 | 951.917 | 934.704 | 917.586 | 897.88 | 889.546 | 889.272 | 850.785 | 837.363 | 359.47 | 361.694 | 311.869 | 297.741 | 160.597 | 160.597 | 100.914 | 100.914 | 93.018 | 93.018 | 68.792 | 68.792 | 62.954 | 62.954 | 29.712 | 29.712 | 21.278 | 21.278 | 12.354 |
Totaal eigen vermogen
| 1,423.594 | 1,390.72 | 1,424.758 | 1,389.532 | 1,355.665 | 1,334.072 | 1,050.711 | 1,020.35 | 1,015.491 | 993.78 | 980.983 | 958.08 | 951.917 | 934.704 | 917.586 | 897.88 | 889.546 | 889.272 | 850.785 | 837.363 | 359.47 | 361.694 | 311.869 | 297.741 | 160.597 | 160.597 | 100.914 | 100.914 | 93.018 | 93.018 | 68.792 | 68.792 | 62.954 | 62.954 | 29.712 | 29.712 | 21.278 | 21.278 | 12.354 |
Totaal passiva en aandeelhoudersvermogen
| 2,943.809 | 2,842.515 | 2,727.041 | 2,587.733 | 2,598.966 | 2,537.553 | 1,832.259 | 1,775.546 | 1,669.585 | 1,724.112 | 1,876.848 | 1,923.074 | 1,875.299 | 1,820.117 | 1,903.177 | 1,859.772 | 1,837.247 | 1,606.024 | 1,495.338 | 1,233.148 | 742.348 | 738.826 | 756.15 | 297.741 | 449.64 | 449.64 | 412.866 | 412.866 | 346.144 | 346.144 | 317.013 | 303.088 | 276.313 | 260.751 | 297.241 | 297.241 | 271.338 | 271.338 | 12.354 |