
Novoray Corporation
SSE:688300.SS
56.55 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 67.388 | 65.812 | 51.675 | 49.16 | 51.796 | 44.32 | 28.718 | 56.971 | 39.043 | 49.538 | 42.688 | 43.928 | 49.802 | 42.45 | 36.688 | 40.034 | 28.116 | 24.931 | 17.835 | 21.282 | 18.219 | 20.952 | 14.242 | 15.843 | 16.138 | 13.045 | 12.234 | 12.19 | 12.19 | 10.33 | 8.934 | 10.792 | 10.792 | 5.563 | 5.563 | 4.616 | 4.616 | 4.494 | 4.494 | 5.346 | 5.346 | 4.107 | 4.107 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 12.971 | 12.971 | 12.423 | -24.805 | 12.402 | 12.402 | 9.925 | 9.925 | 8.254 | 8.254 | 6.239 | 6.191 | 5.223 | 5.223 | 16.259 | -7.315 | 7.315 | 0 | 12.242 | -6.224 | 3.134 | 3.09 | 10.544 | 4.927 | 0.345 | 2.273 | 3.752 | 3.752 | 0 | 0.33 | 3.305 | 0 | 0 | 0 | 1.796 | 1.796 | 1.783 | 1.783 | 1.56 | 1.56 | 1.234 | 1.234 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.529 | -3.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -50.329 | 0 | -11.937 | -3.091 | 3.091 | 0 | -10.814 | -0.166 | 0.166 | 0 | -112.944 | 35.456 | -35.456 | 0 | -78.401 | 10.295 | -10.295 | 0 | -44.891 | 11.13 | 3.994 | -9.22 | -15.21 | -7.605 | 0 | 3.968 | -26.217 | -26.217 | 0 | 0 | -13.334 | 0 | 0 | 0 | -3.644 | -3.644 | -5.972 | -5.972 | -3.031 | -3.031 | -1.078 | -1.078 |
Vorderingen
| 0 | 0 | 0 | -35.957 | 0 | -3.183 | -3.976 | 3.976 | 0 | -9.924 | -2.35 | 2.35 | 0 | -91.228 | 34.285 | -34.285 | 0 | -69.557 | 6.599 | -6.599 | 0 | -58.405 | 18.205 | -18.205 | 0 | -2.008 | -1.004 | 0 | 0 | -20.646 | -20.646 | 0 | 0 | -6.194 | 0 | 0 | 0 | -1.927 | -1.927 | -4.642 | -4.642 | -4.26 | -4.26 | 0.921 | 0.921 |
Voorraden
| 0 | 0 | 0 | -14.372 | 0 | -8.754 | 0.885 | -0.885 | 0 | -0.89 | 2.184 | -2.184 | 0 | -21.716 | 1.171 | -1.171 | 0 | -8.845 | 3.696 | -3.696 | 0 | 13.515 | -7.075 | 4.857 | 2.218 | -13.202 | -6.601 | 0 | -1.165 | -5.571 | -5.571 | 0 | 0 | -7.141 | 0 | 0 | 0 | -1.717 | -1.717 | -1.331 | -1.331 | 1.229 | 1.229 | -1.999 | -1.999 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.864 | -11.438 | 0 | 0 | 0 | 5.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 20.924 | 133.13 | -38.919 | 66.978 | -64.425 | 72.879 | -9.738 | 12.821 | -12.402 | -56.971 | -39.043 | -8.42 | -42.688 | -43.928 | -49.802 | -42.45 | -36.688 | -40.034 | -28.116 | -24.931 | -17.835 | -21.282 | -18.219 | -0.03 | 0.585 | -15.843 | 2.978 | -1.986 | 0.712 | 5.034 | 5.034 | 12.779 | -0.775 | 4.12 | -10.792 | -1.659 | -5.563 | 1.242 | 1.242 | -0.604 | -0.604 | 1.118 | 1.118 | 2.011 | 2.011 |
Kasstroom uit Operationele Activiteiten
| 20.924 | 133.13 | 28.469 | 119.819 | -12.749 | 122.526 | 14.162 | 72.634 | 28.718 | 56.971 | 39.043 | 49.538 | -0 | 49.415 | 9.188 | 56.826 | 45.471 | 13.054 | 25.285 | 22.757 | 28.591 | 21.279 | 22.551 | 28.05 | 8.696 | 37.633 | 16.439 | 11.404 | 19.188 | -5.241 | -5.241 | 23.109 | 8.489 | 4.882 | 0 | 3.904 | 0 | 4.009 | 4.009 | -0.299 | -0.299 | 4.993 | 4.993 | 6.274 | 6.274 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30.468 | -17.886 | -22.166 | -29.555 | -19.976 | -9.697 | -13.218 | -9.116 | -20.985 | -20.119 | -41.735 | -64.81 | -28.155 | -54.155 | -60.413 | -38.342 | -55.06 | -56.752 | -26.865 | -21.845 | -18.672 | -11.127 | -14.97 | -28.957 | -5.29 | -4.878 | -5.946 | -6.695 | -7.368 | -6.69 | -6.69 | -2.528 | -6.462 | -1.855 | 0 | -2.022 | 0 | -3.62 | -3.62 | -0.377 | -0.377 | -0.538 | -0.538 | -0.761 | -0.761 |
Netto Overnames
| 0 | 0 | 0.008 | 0.11 | 0 | 0.017 | 0 | 0.004 | 0.06 | 0 | 94.1 | 0 | -0 | 0.061 | 60.503 | 38.342 | 55.06 | 56.801 | 26.865 | 21.845 | 18.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -209.233 | -188.334 | -55.882 | -150 | -50 | -170.845 | -310 | -380 | -155 | -296 | -314 | -376.96 | -13 | -359.999 | -51 | -363 | -412 | -398 | -342.9 | -548.9 | -370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 139.551 | 104.735 | 95 | 150 | 120 | 99.963 | 193.347 | 381.489 | 196.234 | 196.767 | 219.9 | 268.331 | 262.684 | 421.959 | 97.626 | 376.938 | 370.039 | 499.986 | 353.73 | 246.505 | 370.954 | 93.278 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.231 | 3.021 | 0.008 | 4.798 | 72.273 | -70.096 | -0 | 0 | 0 | 0.533 | -94.1 | -2.043 | 249.684 | 1.611 | -60.413 | -38.342 | -55.06 | -56.752 | -26.865 | -21.845 | -18.672 | -222.974 | -29.998 | 0.327 | 0.005 | -4.878 | 0.03 | 0.007 | 0.015 | -0.003 | -0.003 | 0.05 | 0.025 | 0 | 0 | 0.021 | 0 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -99.919 | -98.464 | 16.968 | -29.445 | 50.024 | -80.562 | -129.872 | -7.623 | 20.309 | -118.819 | -135.835 | -175.482 | 221.529 | 9.416 | -13.697 | -24.404 | -97.021 | 45.283 | -16.035 | -324.24 | -17.719 | -140.822 | -44.875 | -28.63 | -5.285 | -4.878 | -5.916 | -6.688 | -7.354 | -6.693 | -6.693 | -2.478 | -6.437 | -1.855 | 0 | -2.001 | 0 | -3.588 | -3.588 | -0.377 | -0.377 | -0.538 | -0.538 | -0.761 | -0.761 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -27.941 | 0.631 | -22.79 | 29.288 | 0 | 33.928 | 0 | 0 | 0 | -5.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.021 | 0 | -24.8 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.066 | -0.278 | -0.838 | -93.398 | -0.481 | -56.721 | -0.061 | -56.745 | 0 | 0 | 0 | -52.272 | 0 | -0.913 | 0 | -42.073 | 0 | -0.032 | -1.186 | -41.833 | -0.085 | -0.368 | -0.387 | -0.387 | -15.854 | -0.388 | -0.769 | -6.546 | -0.488 | -0.628 | -0.628 | -12.4 | -6.409 | -0.374 | 0 | -2.143 | 0 | -0.617 | -0.617 | -2.202 | -2.202 | -0.889 | -0.889 | -2.614 | -2.614 |
Overige Financieringsactiviteiten
| 0 | -0.108 | -0.281 | -0.563 | 0 | 55.568 | 49.53 | 3.543 | 0 | -2.811 | 20.684 | 5.973 | 0 | 42.073 | 0 | -42.073 | 0 | 4.093 | -4.021 | -0.484 | -3.304 | 514.533 | -6.043 | 1.344 | -2.284 | -6.435 | -22.92 | 43.775 | -0 | 4.755 | 4.755 | 12.885 | 6.393 | 7.615 | 0 | -1.5 | 0 | 1.635 | 1.635 | 1.002 | 1.002 | -4.222 | -4.222 | -9.875 | -9.875 |
Kasstroom uit Financieringsactiviteiten
| -28.007 | 0.245 | -23.909 | -64.673 | -0.481 | 32.775 | 49.469 | -53.201 | 14.205 | -8.687 | 20.684 | 5.026 | 6.284 | -0.913 | 0 | -42.073 | 0 | 4.125 | -1.186 | -42.317 | -28.189 | 514.165 | -6.431 | 0.956 | -18.138 | -16.823 | -23.689 | 37.229 | 9.512 | 4.127 | 4.127 | 0.486 | -0.016 | 7.242 | 0 | -3.643 | 0 | 0.893 | 0.893 | -1.2 | -1.2 | -5.111 | -5.111 | -12.489 | -12.489 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.202 | 5.153 | -2.799 | 0.37 | -0.163 | -0.875 | -0.378 | 2.741 | -0.48 | -0.705 | 2.323 | 4.37 | -0.229 | -0.437 | 0.032 | -0.474 | -0.109 | -0.379 | -0.149 | -0.022 | 0.067 | -0.181 | 0.223 | 0.244 | -0.061 | -0.05 | 0.015 | 0.05 | -0.027 | -0.055 | -0.055 | -0.041 | -0.011 | -0.096 | 0 | -0.094 | 0 | 0.041 | 0.041 | 0.004 | 0.004 | 0.143 | 0.143 | 0.01 | 0.01 |
Netto Kasstroomverandering
| -109.144 | 35.329 | 18.729 | 27.502 | 33.674 | 71.898 | -66.618 | 10.022 | 62.752 | -50.724 | -73.784 | -116.548 | 227.585 | 57.481 | -5.979 | -13.316 | -54.443 | 62.082 | 7.916 | -343.822 | -17.25 | 394.44 | -28.532 | 0.621 | -14.789 | 15.881 | -13.151 | 41.995 | 21.319 | -7.862 | -7.862 | 21.076 | 2.024 | 10.172 | 0 | -1.835 | 0 | 1.356 | 1.356 | -1.873 | -1.873 | -0.513 | -0.513 | -6.966 | -6.966 |
Kaspositie aan het Einde van de Periode
| 195.171 | 301.838 | 266.509 | 250.569 | 223.067 | 189.393 | 111.214 | 177.832 | 167.81 | 105.058 | 155.783 | 229.567 | 346.115 | 122.214 | 64.733 | 70.712 | 84.028 | 138.471 | 76.389 | 68.473 | 412.295 | 429.545 | 35.104 | 63.636 | 63.015 | 77.804 | 90.955 | 104.106 | 41.434 | -7.862 | 27.977 | 35.839 | 2.024 | 10.172 | 11.446 | 11.446 | 0 | 1.356 | 14.061 | 12.705 | -1.873 | -0.513 | 16.663 | 17.176 | -6.966 |