Shanghai Model Organisms Center, Inc.

SSE:688265.SS

27.64 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst 00-6.0523.753-12.897-5.971-11.70811.328-14.232-5.3252.902-9.03813.92222.13312.12314.77111.83420.73811.7786.026.028.5688.5684.4274.4275.2855.2854.8754.8752.4372.437
Afschrijvingen & Amortisatie 00019.37919.37948.424-18.43314.72514.72513.70713.70711.15111.1515.7754.5477.03401.6291.661.6861.6860.8090.8090.380.380.3660.3660.3510.3510.3460.346
Uitgestelde Inkomstenbelasting 000000000-45.174000-0.1500000000000000000
Aandelen Gebaseerde Vergoedingen 000-4.89305.6330007.828000000000000000000000
Verandering in Werkkapitaal 000-28.1580-16.91435.878-35.878018.14846.439-46.439024.5211.327-3.652027.1090.732-9.689-9.6895.3785.3781.6461.646-5.473-5.473-4.675-4.675-2.932-2.932
Vorderingen 000-20.8790-21.27435.68-35.68022.21344.312-44.3120-5.746-1.1341.134000-8.863-8.8639.2119.2115.1215.121-3.291-3.2910.8330.833-1.422-1.422
Voorraden 000-1.0250-1.2860.199-0.1990-4.0652.127-2.12700.215-2.336-2.88502.636-0.203-0.826-0.826-3.834-3.834-3.475-3.475-2.182-2.182-5.508-5.508-1.511-1.511
Crediteuren 000000-0.320.320-8.948-2.2422.2420000000000000000000
Overig Werkkapitaal 000-6.25505.6460.32-0.3208.9482.242-2.242024.3063.663-1.901024.4730.935000000000000
Overige Niet-Contante Posten 007.47234.573-15.49718.542-10.69824.66-14.7255.325-60.14735.288-34.5028.2081.092-14.771-11.834-0.2690.372-0.339-0.339-17.204-17.2042.1762.176-1.893-1.89314.71414.714-2.199-2.199
Kasstroom uit Operationele Activiteiten 001.42118.947-28.39444.081-4.96114.835-14.232-5.3252.902-9.038-20.5860.63719.08928.8053.4249.20614.542-2.322-2.322-2.449-2.4498.6298.629-1.715-1.71515.26515.265-2.349-2.349
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.871-4.784-10.689-3.389-6.375-16.674-20.768-71.65-15.211-22.537-23.675-7.348-16.996-10.719-13.163-20.453-8.022-16.648-61.424-12.448-12.448-1.49-1.49-11.724-11.724-10.842-10.842-9.558-9.558-3.981-3.981
Netto Overnames 0000.0020.05220-1.7420.0010.0010.001000.00613.1650016.66861.424000000000000
Aankoop van Beleggingen -777-765.01-588-771-230-818.12-831.88-744-839-716-785.704-600-1,790-185-7000-110-60000000000000
Verkoop/verval van Beleggingen 691.877825.012598.56768.73296.444814.727798.577632.928885.839796.9831,063.822569.449527.405105.42998.6350056.281152.476000000000000
Overige Investeringsactiviteiten 00.0830-2.26866.496-3.650-0-047.7035.5-00.010.001-13.16312.5290.494-16.648-61.424-8.986-8.986-0.78-0.781.2961.2960.0840.084-4.815-4.81500
Kasstroom uit Investeringsactiviteiten -88.99555.301-0.13-5.65760.121-18.324-54.071-184.46431.629106.15259.944-37.899-1,279.581-90.2915.473-7.924-8.021-70.34631.052-21.434-21.434-2.269-2.269-10.428-10.428-10.758-10.758-14.373-14.373-3.981-3.981
Financieringsactiviteiten:
Schuldaflossingen 000000.0360-25.2360176.073000000000000000000000
Uitgifte van Gewone Aandelen 000000000-15.55000-12.26400000000000000000
Terugkoop van Gewone Aandelen 0023.563-23.5630-14.37800015.55000000000000000000000
Uitgekeerde Dividenden 00000-0.0360-0.072-0.296-20.037-20.27400000000000000000000
Overige Financieringsactiviteiten -3.702-5.362-41.412-15.346-20.983-13.968-0.412-4.244-6.069-200.471-228.474-2.852-8.8581,479.289-3.599-0.935-2.2120037.537.5000000002.6172.617
Kasstroom uit Financieringsactiviteiten -3.702-5.362-41.412-15.346-20.983-28.347-0.412-29.553-6.365-24.931-228.474-2.852-8.8581,479.289-3.599-0.935-2.2120037.537.5000000002.6172.617
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.063-0.0290.5120.036-0.0030.304-0.017-0.169-0.135-1.050.6730.302-0.018-0.019-0.0020000000000000000
Netto Kasstroomverandering -119.506128.057-39.609-0.57610.74-2.285-59.46-199.351-8.743116.16448.293-53.121-1,309.0381,449.61730.96219.946-6.948-21.1445.59413.74413.744-4.718-4.718-1.799-1.799-12.473-12.4730.8930.893-3.712-3.712
Kaspositie aan het Einde van de Periode 76.709196.21568.158107.767108.34397.60399.888159.349358.699367.443251.278202.985256.1061,565.144115.52684.56564.61971.43292.57213.74413.744-4.718-4.718-1.79933.81935.618-12.4730.89359.67358.78-3.712