
Shanghai Model Organisms Center, Inc.
SSE:688265.SS
27.64 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -6.052 | 3.753 | -12.897 | -5.971 | -11.708 | 11.328 | -14.232 | -5.325 | 2.902 | -9.038 | 13.922 | 22.133 | 12.123 | 14.771 | 11.834 | 20.738 | 11.778 | 6.02 | 6.02 | 8.568 | 8.568 | 4.427 | 4.427 | 5.285 | 5.285 | 4.875 | 4.875 | 2.437 | 2.437 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 19.379 | 19.379 | 48.424 | -18.433 | 14.725 | 14.725 | 13.707 | 13.707 | 11.151 | 11.151 | 5.775 | 4.547 | 7.034 | 0 | 1.629 | 1.66 | 1.686 | 1.686 | 0.809 | 0.809 | 0.38 | 0.38 | 0.366 | 0.366 | 0.351 | 0.351 | 0.346 | 0.346 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.174 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -4.893 | 0 | 5.633 | 0 | 0 | 0 | 7.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -28.158 | 0 | -16.914 | 35.878 | -35.878 | 0 | 18.148 | 46.439 | -46.439 | 0 | 24.521 | 1.327 | -3.652 | 0 | 27.109 | 0.732 | -9.689 | -9.689 | 5.378 | 5.378 | 1.646 | 1.646 | -5.473 | -5.473 | -4.675 | -4.675 | -2.932 | -2.932 |
Vorderingen
| 0 | 0 | 0 | -20.879 | 0 | -21.274 | 35.68 | -35.68 | 0 | 22.213 | 44.312 | -44.312 | 0 | -5.746 | -1.134 | 1.134 | 0 | 0 | 0 | -8.863 | -8.863 | 9.211 | 9.211 | 5.121 | 5.121 | -3.291 | -3.291 | 0.833 | 0.833 | -1.422 | -1.422 |
Voorraden
| 0 | 0 | 0 | -1.025 | 0 | -1.286 | 0.199 | -0.199 | 0 | -4.065 | 2.127 | -2.127 | 0 | 0.215 | -2.336 | -2.885 | 0 | 2.636 | -0.203 | -0.826 | -0.826 | -3.834 | -3.834 | -3.475 | -3.475 | -2.182 | -2.182 | -5.508 | -5.508 | -1.511 | -1.511 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0.32 | 0 | -8.948 | -2.242 | 2.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -6.255 | 0 | 5.646 | 0.32 | -0.32 | 0 | 8.948 | 2.242 | -2.242 | 0 | 24.306 | 3.663 | -1.901 | 0 | 24.473 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 7.472 | 34.573 | -15.497 | 18.542 | -10.698 | 24.66 | -14.725 | 5.325 | -60.147 | 35.288 | -34.502 | 8.208 | 1.092 | -14.771 | -11.834 | -0.269 | 0.372 | -0.339 | -0.339 | -17.204 | -17.204 | 2.176 | 2.176 | -1.893 | -1.893 | 14.714 | 14.714 | -2.199 | -2.199 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1.421 | 18.947 | -28.394 | 44.081 | -4.961 | 14.835 | -14.232 | -5.325 | 2.902 | -9.038 | -20.58 | 60.637 | 19.089 | 28.805 | 3.42 | 49.206 | 14.542 | -2.322 | -2.322 | -2.449 | -2.449 | 8.629 | 8.629 | -1.715 | -1.715 | 15.265 | 15.265 | -2.349 | -2.349 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.871 | -4.784 | -10.689 | -3.389 | -6.375 | -16.674 | -20.768 | -71.65 | -15.211 | -22.537 | -23.675 | -7.348 | -16.996 | -10.719 | -13.163 | -20.453 | -8.022 | -16.648 | -61.424 | -12.448 | -12.448 | -1.49 | -1.49 | -11.724 | -11.724 | -10.842 | -10.842 | -9.558 | -9.558 | -3.981 | -3.981 |
Netto Overnames
| 0 | 0 | 0 | 0.002 | 0.052 | 2 | 0 | -1.742 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 13.165 | 0 | 0 | 16.668 | 61.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -777 | -765.01 | -588 | -771 | -230 | -818.12 | -831.88 | -744 | -839 | -716 | -785.704 | -600 | -1,790 | -185 | -70 | 0 | 0 | -110 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 691.877 | 825.012 | 598.56 | 768.73 | 296.444 | 814.727 | 798.577 | 632.928 | 885.839 | 796.983 | 1,063.822 | 569.449 | 527.405 | 105.429 | 98.635 | 0 | 0 | 56.281 | 152.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.083 | 0 | -2.268 | 66.496 | -3.65 | 0 | -0 | -0 | 47.703 | 5.5 | -0 | 0.01 | 0.001 | -13.163 | 12.529 | 0.494 | -16.648 | -61.424 | -8.986 | -8.986 | -0.78 | -0.78 | 1.296 | 1.296 | 0.084 | 0.084 | -4.815 | -4.815 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -88.995 | 55.301 | -0.13 | -5.657 | 60.121 | -18.324 | -54.071 | -184.464 | 31.629 | 106.15 | 259.944 | -37.899 | -1,279.581 | -90.29 | 15.473 | -7.924 | -8.021 | -70.346 | 31.052 | -21.434 | -21.434 | -2.269 | -2.269 | -10.428 | -10.428 | -10.758 | -10.758 | -14.373 | -14.373 | -3.981 | -3.981 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | -25.236 | 0 | 176.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.55 | 0 | 0 | 0 | -12.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 23.563 | -23.563 | 0 | -14.378 | 0 | 0 | 0 | 15.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | -0.072 | -0.296 | -20.037 | -20.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.702 | -5.362 | -41.412 | -15.346 | -20.983 | -13.968 | -0.412 | -4.244 | -6.069 | -200.471 | -228.474 | -2.852 | -8.858 | 1,479.289 | -3.599 | -0.935 | -2.212 | 0 | 0 | 37.5 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 2.617 |
Kasstroom uit Financieringsactiviteiten
| -3.702 | -5.362 | -41.412 | -15.346 | -20.983 | -28.347 | -0.412 | -29.553 | -6.365 | -24.931 | -228.474 | -2.852 | -8.858 | 1,479.289 | -3.599 | -0.935 | -2.212 | 0 | 0 | 37.5 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 2.617 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.063 | -0.029 | 0.512 | 0.036 | -0.003 | 0.304 | -0.017 | -0.169 | -0.135 | -1.05 | 0.673 | 0.302 | -0.018 | -0.019 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -119.506 | 128.057 | -39.609 | -0.576 | 10.74 | -2.285 | -59.46 | -199.351 | -8.743 | 116.164 | 48.293 | -53.121 | -1,309.038 | 1,449.617 | 30.962 | 19.946 | -6.948 | -21.14 | 45.594 | 13.744 | 13.744 | -4.718 | -4.718 | -1.799 | -1.799 | -12.473 | -12.473 | 0.893 | 0.893 | -3.712 | -3.712 |
Kaspositie aan het Einde van de Periode
| 76.709 | 196.215 | 68.158 | 107.767 | 108.343 | 97.603 | 99.888 | 159.349 | 358.699 | 367.443 | 251.278 | 202.985 | 256.106 | 1,565.144 | 115.526 | 84.565 | 64.619 | 71.432 | 92.572 | 13.744 | 13.744 | -4.718 | -4.718 | -1.799 | 33.819 | 35.618 | -12.473 | 0.893 | 59.673 | 58.78 | -3.712 |