Shanghai Model Organisms Center, Inc.

SSE:688265.SS

28.39 (CNY) • At close June 12, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 81.603200.73167.933107.868108.34397.60399.888159.349358.712368.033251.303204.517255.871,566.2116.34285.138-141.62471.567-154.9546.97946.97944.58444.58438.02138.02146.61846.61871.56571.565-87.204
Kortetermijnbeleggingen 899.012810.362865.105873.259866.319927.285922.18884.984698.881762.727996.1671,414.9941,375110.25230.0358.023283.24970.057309.901107.972107.97200000000174.409
Liquide middelen en kortetermijnbeleggingen 980.6141,011.093933.038981.126974.6631,024.8881,022.0681,044.3331,057.5931,130.7591,247.471,619.5111,630.871,676.453146.372143.161141.624141.624154.95154.95154.9544.58444.58438.02138.02146.61846.61871.56571.56587.204
Nettovorderingen 136.592113.998122.841125.934128.011108.121137.035127.583138.42292.637122.56390.60277.45355.42664.38758.083052.555052.28152.28118.37518.3756.9296.9294.2564.2564.4124.4120
Voorraad 15.8112.6717.40815.416.85415.82817.0515.51215.64517.10214.67515.93714.36815.01115.3813.473011.751014.0214.0236.72436.72429.05729.05722.10622.10617.74217.7420
Overige vlottende activa 12.51110.52413.07213.89615.16417.29915.90718.25526.79220.15870.81919.81415.3813.81670.0416.329012.93405.6215.62112.97212.97258.8958.8933.63733.63726.65426.6540
Totaal vlottende activa 1,145.5281,148.2851,086.3581,136.3561,134.6911,166.1361,192.061,205.6841,238.4521,260.6571,455.5271,745.8641,738.0711,760.707231.793221.164141.624218.864154.95226.873226.873112.654112.654132.896132.896106.617106.617120.372120.37287.204
Niet-vlottende activa:
Materiële vaste activa, netto 384.32397.462403.406416.288425.062431.533417.427408.555366.955366.785367.326214.758156.62161.07165.366160.1820109.084016.53816.53855.25955.25935.36435.36442.57342.57330.23730.2370
Goodwill 000000000000000000000000000000
Immateriële activa 240.09241.31241.183242.397243.778245.284240.26241.809243.326244.873250.6530.5460.2220.2450.268000.01800.0360.036000000000
Goodwill en immateriële activa 240.09241.31241.183242.397243.778245.284240.26241.809243.326244.873250.6530.5460.2220.2450.268000.01800.0360.036000000000
Langetermijnbeleggingen -840.005-753.35558.475-817.78354.47554.475-871.18-833.984-578.761-662.63200038.87129.3690027.097030.7450000000000
Belastingvorderingen 26.74625.76526.95925.04821.6320.92916.1815.19913.45311.5375.3123.7451.5051.4431.531.39701.26401.3030000000000
Overige niet-vlottende activa 954.438869.8965.937941.78873.68879.4111,011.355977.694769.776832.45956.70856.85945.5981.7213.43532.672377.1550.693-154.9520.74952.79719.09319.09310.15810.1580.1070.1070.1070.107-87.204
Totaal niet-vlottende activa 765.588781.072795.961807.738818.634831.633814.041809.273814.749793.021679.998275.907203.945203.351199.97194.251377.155138.155-154.9569.37169.37174.35274.35245.52245.52242.6842.6830.34430.344-87.204
Totaal activa 1,911.1161,929.3571,882.3191,944.0931,953.3241,997.7682,006.1012,014.9562,053.2012,053.6782,135.5252,021.7711,942.0161,964.057431.762415.414377.155357.020296.244296.244187.006187.006178.418178.418149.297149.297150.716150.7160
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 32.01926.53822.98232.74230.48632.92926.95627.8730.12826.82946.61138.14334.02144.33524.2123.31021.35503.61612.1791.3231.3231.0421.0422.1032.1030.7020.7020
Kortlopende schulden 00025.29525.18625.84821.58625.41513.713.68614.0320000000000000000000
Belastingschulden 0.8561.8162.5560.990.9311.3231.6130.951.8051.6220.680.4382.3334.9094.2433.58400.35200.2540000000000
Uitgestelde opbrengsten 002.55690.6630094.93985.648110.84688.394113.00372.34871.82774.48700054.034000000000000
Overige kortlopende verplichtingen 131.091146.823126.81525.336110.124119.89128.98331.24823.28638.21975.0489.82283.52694.8479.32173.031072.751059.54451.23651.2851.2861.20461.20439.35539.35551.66551.6650
Totaal kortlopende verplichtingen 163.966175.177154.909175.026166.727179.991174.077171.131179.766168.751249.367128.402119.881144.083107.77499.925094.458063.41463.41452.60352.60362.24662.24641.45841.45852.36752.3670
Langlopende verplichtingen:
Langetermijnschulden 46.66152.74656.90758.80865.21868.90866.28568.576105.925107.261109.98496.05724.4126.03726.09128.22900000000000000
Uitgestelde opbrengsten niet-vlottend 16.17716.9189.7510.3311.06911.6499.95710.40910.95911.3496.9927.9819.08310.2394.2345.7207.621010.2680000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.1721.5140.8430.5721.0370.4370.3840.3890.2310.3911.8840.7490.0570.0380.0050.00300.00900.1460000000000
Overige niet-vlottende verplichtingen 0000000000000005.7207.621000000000000
Totaal niet-vlottende verplichtingen 64.0171.17967.569.70977.32480.99476.62679.374117.115119118.86104.78733.5536.31430.3333.95207.629010.4130000000000
Totaal passiva 227.976246.356222.409244.735244.051260.985250.703250.505296.881287.751368.227233.189153.431180.397138.104133.877377.155102.087073.82863.41452.60352.60362.24662.24641.45841.45852.36752.3670
Eigen vermogen:
Preferente aandelen 000017.73517.735000000000000000000000000
Gewone aandelen 77.96477.96477.96477.96477.96477.96477.96477.96477.96477.96477.96477.96477.96477.96458.47358.473058.473058.47358.47352.62552.62517.54217.54217.54217.5429.7459.7450
Ingehouden winsten 80.28681.25761.99478.0574.29687.19394.443106.15194.823109.055122.24139.375139.424134.491119.713107.59080.985052.9857.5747.65847.65830.52230.52221.66921.66911.111.10
Overige gereserveerde algehele resultaten 00026.528-0.0410.051,582.99225.5791,583.53424.151,571.64716.4841,571.19716.44800254.932115.475222.416000.9190.9190.6370.637-0-00060.682
Overige totale aandeelhoudersvermogen 1,524.891,523.781,519.9521,516.8171,539.321,553.84101,554.75901,554.7591,554.7591,571.24301,554.759115.473115.47511.834115.4750110.964106.37312.18412.18447.26847.26846.66346.66354.4654.460
Totaal eigen vermogen van aandeelhouders 1,683.1391,683.0011,659.911,699.3581,709.2731,736.7831,755.3981,764.4521,756.321,765.9271,767.2981,788.5821,788.5851,783.66293.658281.537266.767254.932222.416222.416222.416113.386113.38695.96995.96985.87485.87475.30575.30560.682
Totaal eigen vermogen 1,683.1391,683.0011,659.911,699.3581,709.2731,736.7831,755.3981,764.4521,756.321,765.9271,767.2981,788.5821,788.5851,783.66293.658281.537266.767254.932222.416222.416222.416113.386113.38695.96995.96985.87485.87475.30575.30560.682
Totaal passiva en aandeelhoudersvermogen 1,911.1161,929.3571,882.3191,944.0931,953.3241,997.7682,006.1012,014.9562,053.2012,053.6782,135.5252,021.7711,942.0161,964.057431.762415.414377.155357.02222.416296.244285.83165.989165.989158.215158.215127.332127.332127.672127.67260.682