Shareate Tools Ltd.

SSE:688257.SS

22.28 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22019 Q42019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 276.459411.931335.427271.311189.111253.533206.751235.866197.022199.372132.732153.933224.035464.00684.20996.784-110.082110.08256.56111.13568.68968.68994.00494.00495.36795.36787.78187.78156.31356.31354.40354.40358.91858.91818.12618.126-15.633
Kortetermijnbeleggingen 492.341581.419571.501693.796441.524478.305322.77310.631236.536192.369102.516237.856234.764414.575-0.1030.01220.164-0.1253.604-0.858-0.92200.2070.207000.0350.0350000000031.266
Liquide middelen en kortetermijnbeleggingen 768.8993.35906.928965.107630.635731.838529.521546.497433.557391.741235.248391.789458.799878.58284.20996.794110.082110.08260.164111.13568.68968.68994.00494.21195.36795.36787.81687.81656.31356.31354.40354.40358.91858.91818.12618.12615.633
Nettovorderingen 928.932902.837904.004866.282780.314745.081789.317748.205721.786629.622551.017521.078473.0280456.189438.1160376.809361.591324.113265.866265.866209.482209.482232.212232.212198.944198.944212.745212.745190.94190.94187.143187.143171.829171.8290
Voorraad 949.107735.481708.016678.917636.815648.147597.026574.984546.515496.287445.768403.838371.663311.95243.424224.8250191.793175.897175.599170.932170.932168.45168.45186.727186.727151.59151.59136.411136.411112.536112.53657.25557.25557.93657.9360
Overige vlottende activa 152.782138.785162.658162.014316.939306.092488.182497.868710.991753.717965.862812.747831.573524.93728.876446.95309.26365.61331.5257.6887.6887.3997.39926.84426.84417.917.99.2799.2794.9494.9496.0926.09212.49812.4980
Totaal vlottende activa 2,799.6222,770.4532,681.6062,557.6142,364.7032,431.1582,404.0452,367.5542,412.852,271.3672,197.8942,129.4512,135.0632,158.924812.698768.572110.082687.944601.67618.26513.175513.175479.542479.542541.149541.149456.251456.251414.748414.748362.829362.829309.409309.409260.389260.38915.633
Niet-vlottende activa:
Materiële vaste activa, netto 914.074882.165864.756870.615724.704705.539673.48638.192560.858554.958451.435389.735340.512299.064243.594198.9470111.402102.371105.99691.2991.2989.69989.69983.04383.04376.68876.68867.5567.5564.24564.24559.5259.5250.17550.1750
Goodwill 280.22139.557166.763165.89101.116103.329100.618102.806100.828101.89897.85794.60496.19949.13649.51251.589053.32751.72651.92451.19451.19451.29451.29451.70151.70154.14154.14155.38655.38653.32153.32100000
Immateriële activa 175.354103.375104.155105.52867.01367.76867.14967.84667.92968.41440.76637.25737.4535.80734.81234.856034.42734.48435.05335.60735.60736.07436.07436.43836.4384.4274.4274.6844.6844.9354.9354.8494.8492.7172.7170
Goodwill en immateriële activa 455.574242.932270.918271.418168.129171.098167.767170.652168.757170.313138.623131.86133.64984.94384.32486.446087.75486.2186.97886.80186.80187.36787.36788.13888.13858.56758.56760.06960.06958.25658.2564.8494.8492.7172.7170
Langetermijnbeleggingen -392.333-539.03236.0435.97869.62869.499-253.725-241.287-167.353-123.393-63.19-198.567-195.626-375.438.90338.504037.831.91935.55635.69234.7691.04400000000000000
Belastingvorderingen 62.90660.66856.53955.85954.43954.40250.12351.01348.11746.28127.74725.34924.89524.3818.30318.436018.73318.37919.03116.611013.42900000000000000
Overige niet-vlottende activa 529.429609.58249.138.03751.31448.727349.25336.09274.061210.764164.067282.198285.378452.53215.57255.2541,056.96243.26132.60316.1768.93626.4698.90323.37523.14823.14851.36651.36617.84717.8478.6468.6465.825.823.5263.526-15.633
Totaal niet-vlottende activa 1,569.6491,256.3141,277.3841,241.9081,068.2141,049.265986.894954.66884.44858.923718.682630.575588.808485.518400.696397.5861,056.962298.95271.482263.737239.33239.33200.441200.441194.33194.33186.621186.621145.467145.467131.146131.14670.18970.18956.41856.418-15.633
Totaal activa 4,369.2714,026.7673,958.9893,799.5223,432.9173,480.4233,390.9393,322.2153,297.293,130.292,916.5762,760.0272,723.8712,644.4421,213.3941,166.1591,056.962986.894873.152881.997752.505752.505679.983679.983735.479735.479642.872642.872560.215560.215493.975493.975379.598379.598316.807316.8070
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 752.946666.974266.543560.689541.525483.063484.088526.25457.742474.822461.724378.187380.479338.066252.457252.0710216.78169.238157.01164.066164.066118.546118.546217.942217.942176.701176.701175.93175.93157.562157.562151.193151.19392.96492.9640
Kortlopende schulden 775.832592.894968.619541.921284.277332.871174.995260.399304.654176.993154.6886.10865.14684.062103.865102.957066.07972.596138.22949491.1949185.38485.38450.81150.81146.646.63737222237370
Belastingschulden 29.01822.48217.2219.0921.44318.67716.03613.98513.58318.62413.01513.04312.90911.6035.0498.77506.9828.5925.8584.991014.71200000000000000
Uitgestelde opbrengsten 0018.51716.60679.50899.65484.98471.20314.44512.7897.2530051.03534.67934.423040.47549.74552.38467.247090.8300000000000000
Overige kortlopende verplichtingen 136.735161.072136.706153.82420.446191.296101.49186.40575.50899.02384.033110.37288.053113.51463.07484.825044.77682.558106.395-3.30568.934-11.46886.84472.4272.4290.32790.32768.42868.42863.77463.77415.27915.27917.4917.490
Totaal kortlopende verplichtingen 1,694.5311,443.4211,407.6051,265.524947.21,032.676946.578900.22865.932782.251720.704594.433546.587541.483459.123448.6280375.091332.984407.482327327303.814296.39375.745375.745317.838317.838290.958290.958258.336258.336188.473188.473147.455147.4550
Langlopende verplichtingen:
Langetermijnschulden 51.53543.02460.84483.78994.39283.87388.08381.11355.45545.21949.12742.83445.04143.96783.67179.898047.49133.44233.9274.8554.855000000000000000
Uitgestelde opbrengsten niet-vlottend 34.74732.18626.7327.42627.09327.14323.20923.60221.55719.55119.94519.82920.20719.74418.61318.715018.91719.219.403002.87600000000000000
Uitgestelde belastingverplichtingen niet-vlottend 73.05442.15940.51239.80835.85134.53734.77235.51632.47132.25813.5478.6148.3347.67.7126.65305.2833.8864.06218.90702.14100000000000000
Overige niet-vlottende verplichtingen 2.5212.5212.521-24.9050000000-19.82900000-25.82003.30622.213000000000000000
Totaal niet-vlottende verplichtingen 161.856119.89130.606126.117157.336145.553146.064140.232109.48397.02782.61871.27773.58271.311109.995105.265058.78156.52857.39127.06827.0685.01700000000000000
Totaal passiva 1,856.3871,563.3111,538.2111,391.6411,104.5351,178.231,092.6421,040.452975.414879.278803.323665.711620.168612.794569.119553.894472.996433.872389.512464.873354.068354.068308.831296.39375.745375.745317.838317.838290.958290.958258.336258.336188.473188.473147.455147.4550
Eigen vermogen:
Preferente aandelen 000054.76954.769000000000000005.38505.14700000000000000
Gewone aandelen 180.954180.954180.954180.954129.92129.92129.92129.9292.892.892.892.892.892.869.669.6069.669.666666666666666666661616161616160600
Ingehouden winsten 754.295708.107665.786639.698640.708597.724570.717528.746551.585513.416479.459441.959450.199413.288389.535354.2590288.054237.181216.743200.475221.872166.612194.968177.229177.229147.186147.186139.63139.63116.466116.46698.97498.97483.45483.4540
Overige gereserveerde algehele resultaten 001,382.20269.372-12.424-0.631,411.9352.4841,445.19843.5341,442.79239.6471,488.97739.698143.9670514.6650.72200-5.385-5.385-5.147-5.147-3.566-3.5661.0471.0472.0242.024-0.402-0.4020000140.208
Overige totale aandeelhoudersvermogen 1,307.1371,310.611-57.7551,322.0651,313.7841,377.752-9.0711,365.30601,453.52501,495.26301,444.6970151.1535.233157.011144.02691.48482.79166.77982.56466.77965.89465.89465.89465.89431.28931.28930.50130.50129.53429.53424.26524.2650
Totaal eigen vermogen van aandeelhouders 2,242.3862,199.6712,171.1862,137.152,126.7582,104.7662,103.4952,076.4562,089.5832,052.5362,015.0512,019.1042,031.9771,990.483603.102575.009549.899514.665450.807374.227349.266349.266315.176322.601305.557305.557280.127280.127233.942233.942207.566207.566189.508189.508167.719167.719140.208
Totaal eigen vermogen 2,512.8842,463.4552,420.7782,380.4562,328.3822,302.1932,298.2972,281.7632,321.8762,251.0122,113.2532,094.3162,103.7032,031.648644.276612.265549.899553.022483.641417.123398.437398.437371.152378.576355.227355.227322.157322.157267.165267.165233.431233.431189.508189.508167.719167.719140.208
Totaal passiva en aandeelhoudersvermogen 4,369.2714,026.7673,958.9893,799.5223,432.9173,480.4233,390.9393,322.2153,297.293,130.292,916.5762,760.0272,723.8712,644.4421,213.3941,166.1591,056.962986.894873.152881.997752.505752.505679.983674.966730.972730.972639.995639.995558.123558.123491.767491.767377.981377.981315.174315.174140.208