
Beijing Chunlizhengda Medical Instruments Co., Ltd.
SSE:688236.SS
16.97 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,797.127 | 1,139.779 | 1,155.561 | 1,277.674 | 1,220.479 | 1,266.368 | 769.911 | 855.125 | 838.345 | 957.194 | 1,068.402 | 1,106.851 | 1,025.827 | 1,736.494 | 598.832 | -689.974 | 690.116 | 690.288 | 458.26 | -467.902 | 464.177 | 464.436 | 399.17 | 399.17 | 414.912 | 414.912 | 389.017 | 389.017 | 371.618 | 371.618 | 307.761 | 307.761 | 297.286 | 297.286 | 233.415 | 233.415 | 239.066 | 239.066 | 222.315 | 0.231 | 63.563 | -65.856 | 0.19 |
Kortetermijnbeleggingen
| 0 | 745.798 | 764.266 | 741.318 | 741.195 | 832.019 | 826.151 | 824.618 | 760.694 | 767.728 | 490.799 | 490.842 | 671.696 | 1,736.494 | 0.001 | 1,379.948 | 690.116 | -0.314 | 0 | 935.804 | 3.466 | 3.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.084 | 222.084 | 63.199 | 131.712 | 65.667 |
Liquide middelen en kortetermijnbeleggingen
| 1,797.127 | 1,885.576 | 1,919.827 | 2,018.992 | 1,961.674 | 2,098.387 | 1,596.062 | 1,679.743 | 1,599.039 | 1,724.921 | 1,559.201 | 1,597.693 | 1,697.523 | 1,736.494 | 598.832 | 689.974 | 690.116 | 689.974 | 458.26 | 467.902 | 464.177 | 467.902 | 399.17 | 399.17 | 414.912 | 414.912 | 389.017 | 389.017 | 371.618 | 371.618 | 307.761 | 307.761 | 297.286 | 297.286 | 233.415 | 233.415 | 239.066 | 239.066 | 222.315 | 222.315 | 63.563 | 65.856 | 65.856 |
Nettovorderingen
| 456.779 | 381.121 | 327.788 | 425.475 | 428.576 | 443.325 | 653.627 | 729.404 | 804.909 | 767.386 | 646.226 | 694.079 | 604.683 | 527.789 | 442.631 | 0 | 371.076 | 371.076 | 317.868 | 0 | 252.767 | 252.767 | 192.279 | 192.279 | 138.643 | 138.643 | 110.142 | 110.142 | 96.996 | 96.996 | 103.244 | 103.244 | 80.68 | 80.68 | 119.167 | 119.167 | 66.885 | 66.885 | 100.625 | 100.625 | 51.561 | 0 | 39.992 |
Voorraad
| 561.223 | 550.843 | 577.945 | 520.398 | 476.158 | 434.486 | 415.967 | 387.389 | 315.675 | 259.789 | 250.586 | 182.316 | 155.356 | 159.677 | 179.782 | 0 | 168.614 | 168.614 | 192.204 | 0 | 191.375 | 191.375 | 173.073 | 173.073 | 95.866 | 95.866 | 87.735 | 87.735 | 58.947 | 58.947 | 65.365 | 65.365 | 59.591 | 59.591 | 63.737 | 63.737 | 64.636 | 64.636 | 43.336 | 43.336 | 35.473 | 0 | 23.081 |
Overige vlottende activa
| 33.912 | 22.941 | 33.302 | 28.833 | 33.093 | 29.162 | 31.734 | 24.903 | 26.912 | 26.993 | 38.56 | 37.284 | 25.396 | 23.804 | 25.384 | 0 | 22.538 | 22.33 | 23.35 | 0 | 27.077 | 23.352 | 210.264 | 17.986 | 11.779 | 11.779 | 116.696 | 6.554 | 99.646 | 2.651 | 4.114 | 4.114 | 1.869 | 1.869 | 3.281 | 3.281 | 8.99 | 8.99 | 114.985 | 14.36 | 11.904 | 0 | 3.775 |
Totaal vlottende activa
| 2,849.042 | 2,840.481 | 2,858.862 | 2,993.697 | 2,899.501 | 3,005.36 | 2,697.39 | 2,821.439 | 2,745.322 | 2,779.089 | 2,494.572 | 2,500.43 | 2,477.465 | 2,447.764 | 1,247.408 | 689.974 | 1,252.202 | 1,251.994 | 991.682 | 467.902 | 935.397 | 935.397 | 782.507 | 782.507 | 661.2 | 661.2 | 593.448 | 593.448 | 530.212 | 530.212 | 480.484 | 480.484 | 439.426 | 439.426 | 419.6 | 419.6 | 379.578 | 379.578 | 380.636 | 380.636 | 162.501 | 65.856 | 132.704 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 464.716 | 468.803 | 466.027 | 464.082 | 467.477 | 465.135 | 483.495 | 473.052 | 466.069 | 465.272 | 450.893 | 452.387 | 409.923 | 394.748 | 247.537 | 0 | 162.791 | 164.852 | 157.53 | 0 | 156.026 | 156.026 | 123.985 | 123.985 | 103.496 | 103.496 | 64.417 | 64.417 | 60.775 | 60.775 | 61.802 | 61.802 | 62.36 | 62.36 | 64.256 | 64.256 | 61.928 | 61.928 | 47.978 | 47.978 | 40.485 | 0 | 30.631 |
Goodwill
| 0 | 0 | 13.36 | 13.36 | 13.36 | 13.36 | 13.36 | 13.36 | 16.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 126.595 | 127.57 | 130.345 | 133.12 | 133.623 | 136.271 | 137.59 | 137.019 | 135.97 | 138.168 | 140.975 | 132.037 | 130.686 | 131.974 | 125.535 | 0 | 101.493 | 101.493 | 102.294 | 0 | 103.159 | 103.159 | 32.662 | 32.662 | 33.114 | 33.114 | 33.385 | 33.385 | 33.127 | 33.127 | 33.453 | 33.453 | 33.893 | 33.893 | 34.335 | 34.335 | 34.464 | 34.464 | 34.874 | 34.874 | 35.285 | 0 | 36.106 |
Goodwill en immateriële activa
| 126.595 | 127.57 | 143.705 | 146.48 | 146.982 | 149.63 | 150.949 | 150.378 | 152.456 | 138.168 | 140.975 | 132.037 | 130.686 | 131.974 | 125.535 | 0 | 101.493 | 101.493 | 102.294 | 0 | 103.159 | 103.159 | 32.662 | 32.662 | 33.114 | 33.114 | 33.385 | 33.385 | 33.127 | 33.127 | 33.453 | 33.453 | 33.893 | 33.893 | 34.335 | 34.335 | 34.464 | 34.464 | 34.874 | 34.874 | 35.285 | 0 | 36.106 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 133.12 | 133.623 | 136.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0.348 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.898 | 0 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26.804 | 26.113 | 25.126 | 25.644 | 27.766 | 27.632 | 25.29 | 25.642 | 26.09 | 25.762 | 19.854 | 19.982 | 21.343 | 22.883 | 20.179 | 0 | 21.552 | 0 | 14.152 | 0 | 14.164 | 0 | 9.873 | 0 | 9.01 | 0 | 5.239 | 0 | 2.699 | 0 | 1.536 | 0 | 1.471 | 0 | 1.068 | 0 | 0.762 | 0 | 0.903 | 0 | 0.71 | 0 | 0 |
Overige niet-vlottende activa
| 6.376 | 2.768 | 1.098 | -130.116 | -132.687 | -134.467 | 2.764 | 1.947 | 1.477 | 1.477 | 3.382 | 2.066 | 0.732 | 2.161 | 7.014 | -689.974 | 1.609 | 23.509 | 3.956 | -467.902 | 0.568 | 14.732 | 4.9 | 14.773 | 7.919 | 16.93 | 17.478 | 23.616 | 5.841 | 9.548 | 2.941 | 4.477 | 2.979 | 4.45 | 0.612 | 1.68 | 1.309 | 2.071 | 6.86 | 7.763 | 0.876 | -65.856 | 1.193 |
Totaal niet-vlottende activa
| 624.49 | 625.254 | 635.956 | 639.209 | 643.161 | 644.201 | 662.498 | 651.019 | 646.091 | 630.678 | 615.103 | 606.473 | 562.685 | 551.893 | 400.265 | -689.974 | 287.793 | 289.854 | 278.39 | -467.902 | 273.917 | 273.917 | 171.42 | 171.42 | 153.54 | 153.54 | 121.418 | 121.418 | 103.45 | 103.45 | 99.731 | 99.731 | 100.703 | 100.703 | 100.271 | 100.271 | 98.464 | 98.464 | 90.615 | 90.615 | 77.355 | -65.856 | 67.929 |
Totaal activa
| 3,473.532 | 3,465.735 | 3,494.818 | 3,632.906 | 3,542.662 | 3,649.561 | 3,359.889 | 3,472.458 | 3,391.413 | 3,409.767 | 3,109.676 | 3,106.902 | 3,040.15 | 2,999.657 | 1,647.674 | 0 | 1,539.995 | 1,541.847 | 1,270.072 | 0 | 1,209.314 | 1,209.314 | 953.927 | 953.927 | 814.74 | 814.74 | 714.866 | 714.866 | 633.662 | 633.662 | 580.215 | 580.215 | 540.129 | 540.129 | 519.871 | 519.871 | 478.041 | 478.041 | 471.251 | 471.251 | 239.856 | 0 | 200.634 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 198.903 | 227.845 | 211.476 | 224.093 | 206.181 | 225.5 | 184.923 | 232.143 | 211.699 | 237.787 | 157.665 | 172.077 | 100.618 | 142.416 | 92.328 | 0 | 90.292 | 90.292 | 73.641 | 0 | 86.404 | 66.176 | 88.876 | 82.386 | 47.773 | 47.773 | 45.005 | 45.005 | 25.032 | 25.032 | 24.415 | 24.415 | 18.638 | 18.638 | 23.691 | 23.405 | 27.759 | 26.69 | 15.089 | 15.089 | 13.243 | 0 | 4.148 |
Kortlopende schulden
| 0.689 | 0 | 0.668 | 16.537 | 36.843 | 1.221 | 0 | 0.665 | 36.289 | 0.688 | 14.659 | 1.084 | 42.664 | 1.226 | 1.532 | 0 | 1.184 | 1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.844 | 35.621 | 12.125 | 31.967 | 43.348 | 35.601 | 62.376 | 13.806 | 35.166 | 42.664 | 36.123 | 25.977 | 0 | 46.4 | 0 | 26.528 | 0 | 44.606 | 0 | 12.252 | 0 | 16.108 | 0 | 8.225 | 0 | 14.286 | 0 | 5.127 | 0 | 8.742 | 0 | 3.402 | 0 | 0.172 | 0 | 10.435 | 0 | 4.114 | 0 | 0 |
Uitgestelde opbrengsten
| 116.318 | 128.563 | 227.592 | 166.451 | 97.814 | 149.563 | 78.954 | 409.612 | 93.4 | 85.682 | 87.071 | 0 | 72.226 | 271.149 | 25.977 | 0 | -1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 181.288 | 190.337 | 161.011 | 478.737 | 173.854 | 437.826 | 188.889 | 281.56 | 181.169 | 209.272 | 139.823 | 233.412 | 190.159 | 193.32 | 202.25 | 0 | 230.969 | 277.369 | 166.674 | 0 | 180.043 | 244.876 | 144.413 | 163.155 | 108.187 | 124.295 | 56.603 | 64.828 | 38.301 | 52.587 | 28.539 | 33.665 | 14.612 | 23.353 | 19.776 | 23.464 | 9.723 | 10.964 | 16.502 | 26.937 | 8.953 | 0 | 10.923 |
Totaal kortlopende verplichtingen
| 497.199 | 546.745 | 600.748 | 720.211 | 514.691 | 676.673 | 484.732 | 650.356 | 522.557 | 595.805 | 399.217 | 441.738 | 406.906 | 439.619 | 322.087 | 0 | 367.661 | 368.845 | 266.843 | 0 | 311.053 | 311.053 | 245.541 | 245.541 | 172.068 | 172.068 | 109.832 | 109.832 | 77.619 | 77.619 | 58.08 | 58.08 | 41.992 | 41.992 | 46.869 | 46.869 | 37.654 | 37.654 | 42.026 | 42.026 | 26.309 | 0 | 15.071 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.15 | 0.184 | 0.258 | 0.252 | 0.55 | 0.532 | 0 | 0 | 0.454 | 0.626 | 0.467 | 0.683 | 0 | 0 | 0.122 | 0 | 0.668 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 85.823 | 0 | 86.952 | 0 | 83.803 | 83.791 | 83.406 | 84.26 | 84.527 | 85.757 | 82.988 | 83.495 | 84.934 | 85.558 | 85.363 | 0 | 88.172 | 0 | 86.507 | 0 | 88.6 | 0 | 16.643 | 0 | 12.691 | 0 | 13.643 | 0 | 14.822 | 0 | 15.929 | 0 | 16.805 | 0 | 19.033 | 0 | 16.673 | 0 | 16.905 | 0 | 7.626 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.987 | 10.712 | 10.425 | 10.429 | 9.33 | 9.33 | 9.852 | 10.439 | 7.879 | 7.879 | 5.315 | 4.882 | 5.21 | 5.403 | 4.958 | 0 | 4.574 | 0 | 3.673 | 0 | 3.07 | 0 | 2.349 | 0 | 1.841 | 0 | 0.926 | 0 | 0.753 | 0 | 0.582 | 0 | 0.422 | 0 | 0.271 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 86.75 | 0 | 93.098 | 0 | 0 | 0 | 0 | 92.406 | 0 | 0 | 0 | 84.934 | 0 | 0 | 0 | 92.746 | 92.746 | 90.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.135 | 0 | 17.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 96.959 | 97.646 | 97.634 | 93.35 | 93.683 | 9.862 | 93.259 | 94.7 | 92.86 | 94.262 | 88.77 | 89.061 | 90.144 | 90.961 | 90.444 | 0 | 92.746 | 93.414 | 90.18 | 0 | 91.671 | 0 | 18.992 | 0 | 14.532 | 0 | 32.135 | 0 | 17.571 | 0 | 16.511 | 0 | 17.227 | 0 | 19.304 | 0 | 16.832 | 0 | 16.905 | 0 | 7.626 | 0 | 0 |
Totaal passiva
| 594.158 | 644.391 | 698.382 | 813.562 | 608.374 | 686.535 | 577.991 | 745.056 | 615.417 | 690.067 | 487.987 | 530.799 | 497.051 | 530.58 | 412.53 | 0 | 460.407 | 462.259 | 357.023 | 0 | 402.723 | 311.053 | 264.533 | 245.541 | 186.6 | 172.068 | 141.967 | 109.832 | 95.189 | 77.619 | 74.591 | 58.08 | 59.219 | 41.992 | 66.174 | 46.869 | 54.485 | 37.654 | 58.931 | 42.026 | 33.936 | 0 | 15.071 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1,044.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 383.569 | 383.569 | 383.569 | 383.569 | 383.569 | 383.569 | 383.569 | 383.569 | 384.28 | 384.28 | 384.28 | 384.28 | 384.28 | 384.28 | 345.852 | 0 | 345.852 | 345.852 | 345.852 | 0 | 138.341 | 138.341 | 138.341 | 138.341 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 50 | 0 | 50 |
Ingehouden winsten
| 1,260.281 | 1,208.438 | 1,189.895 | 1,389.273 | 1,322.713 | 1,267.513 | 1,197.298 | 1,142.752 | 1,192.594 | 1,136.732 | 1,068.599 | 1,015.874 | 982.869 | 908.847 | 774.341 | 0 | 618.786 | 711.208 | 480.046 | 0 | 373.588 | 438.211 | 279.974 | 321.014 | 287.89 | 328.93 | 243.091 | 273.69 | 208.663 | 239.263 | 182.639 | 206.414 | 157.925 | 181.7 | 137.112 | 154.488 | 106.97 | 124.346 | 99.539 | 113.11 | 78.997 | 0 | 66.537 |
Overige gereserveerde algehele resultaten
| 1,246.143 | 196.916 | 1,226.385 | 0 | 1,226.385 | 183.386 | 1,199.399 | 156.4 | 1,205.828 | 156.4 | 1,175.95 | 126.522 | 1,175.95 | 126.522 | 1.8 | 1,079.588 | 0 | 0 | 1.8 | 806.591 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 15.371 | 179.889 | 1.8 |
Overige totale aandeelhoudersvermogen
| -12.019 | 1,030.981 | -5.039 | 1,226.385 | 0 | 1,226.385 | 0 | 1,199.399 | -161.74 | 1,042.288 | 1,044.088 | 1,175.95 | 0 | 1,175.95 | 20.728 | 0 | 114.951 | 22.528 | 20.728 | 0 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 228.239 | 61.553 | 0 | 61.553 |
Totaal eigen vermogen van aandeelhouders
| 2,877.973 | 2,819.902 | 2,794.81 | 2,817.641 | 2,932.666 | 2,877.467 | 2,780.266 | 2,725.72 | 2,775.561 | 2,719.7 | 2,621.688 | 2,576.103 | 2,543.099 | 2,469.077 | 1,235.144 | 1,079.588 | 1,079.588 | 1,079.588 | 913.048 | 806.591 | 806.591 | 806.591 | 689.394 | 689.394 | 628.14 | 628.14 | 572.899 | 572.899 | 538.472 | 538.472 | 505.624 | 505.624 | 480.91 | 480.91 | 453.697 | 453.697 | 423.556 | 423.556 | 412.32 | 412.32 | 205.92 | 179.889 | 179.889 |
Totaal eigen vermogen
| 2,879.375 | 2,821.344 | 2,796.436 | 2,819.345 | 2,934.288 | 2,879.235 | 2,781.898 | 2,727.402 | 2,775.996 | 2,719.7 | 2,621.688 | 2,576.103 | 2,543.099 | 2,469.077 | 1,235.144 | 1,079.588 | 1,079.588 | 1,079.588 | 913.048 | 806.591 | 806.591 | 806.591 | 689.394 | 689.394 | 628.14 | 628.14 | 572.899 | 572.899 | 538.472 | 538.472 | 505.624 | 505.624 | 480.91 | 480.91 | 453.697 | 453.697 | 423.556 | 423.556 | 412.32 | 412.32 | 205.92 | 179.889 | 179.889 |
Totaal passiva en aandeelhoudersvermogen
| 3,473.532 | 3,465.735 | 3,494.818 | 3,632.906 | 3,542.662 | 3,649.561 | 3,359.889 | 3,472.458 | 3,391.413 | 3,409.767 | 3,109.676 | 3,106.902 | 3,040.15 | 2,999.657 | 1,647.674 | 1,079.588 | 1,539.995 | 1,541.847 | 1,270.072 | 806.591 | 1,209.314 | 1,117.643 | 953.927 | 934.935 | 814.74 | 800.208 | 714.866 | 682.732 | 633.662 | 616.091 | 580.215 | 563.704 | 540.129 | 522.901 | 519.871 | 500.567 | 478.041 | 461.21 | 471.251 | 454.346 | 239.856 | 179.889 | 194.96 |