Sansha Electric Manufacturing Co.,Ltd.
TSE:6882.T
984 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,825 | 3,959 | 5,026 | 5,870 | 4,659 | 5,963 | 6,820 | 4,966 | 5,654 | 6,204 | 5,212 | 5,879 | 5,575 | 3,187 | 2,501 | 2,542 | 2,729 |
Kortetermijnbeleggingen
| 0 | -384 | -508 | -462 | -109 | -247 | 0 | 0 | 0 | -191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,825 | 3,959 | 5,026 | 5,870 | 4,659 | 5,963 | 6,820 | 4,966 | 5,654 | 6,204 | 5,212 | 5,879 | 5,575 | 3,187 | 2,501 | 2,542 | 2,729 |
Nettovorderingen
| 12,406 | 8,286 | 7,202 | 6,606 | 6,217 | 6,383 | 6,206 | 6,795 | 8,217 | 8,595 | 9,364 | 7,619 | 7,728 | 8,977 | 7,335 | 7,987 | 9,688 |
Voorraad
| 8,873 | 8,075 | 6,843 | 4,848 | 5,263 | 6,568 | 5,230 | 4,665 | 4,686 | 4,655 | 4,213 | 3,801 | 4,049 | 5,369 | 4,001 | 5,379 | 4,930 |
Overige vlottende activa
| 289 | 2,190 | 1,748 | 1,270 | 1,472 | 1,952 | 1,692 | 1,577 | 356 | 473 | 820 | 490 | 720 | 942 | 422 | 396 | 569 |
Totaal vlottende activa
| 27,393 | 22,510 | 20,819 | 18,594 | 17,611 | 20,866 | 19,948 | 18,003 | 18,913 | 19,927 | 19,609 | 17,789 | 18,072 | 18,475 | 14,259 | 16,304 | 17,916 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5,770 | 5,499 | 5,259 | 5,282 | 5,710 | 5,987 | 6,165 | 6,336 | 6,316 | 7,198 | 7,233 | 4,945 | 4,984 | 5,394 | 5,998 | 6,430 | 6,930 |
Goodwill
| 16 | 22 | 28 | 36 | 99 | 162 | 225 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 195 | 101 | 115 | 120 | 183 | 243 | 338 | 409 | 390 | 413 | 408 | 552 | 678 | 836 | 931 | 0 | 0 |
Goodwill en immateriële activa
| 211 | 123 | 143 | 156 | 282 | 405 | 563 | 806 | 390 | 413 | 408 | 552 | 678 | 836 | 931 | 638 | 193 |
Langetermijnbeleggingen
| 213 | 416 | 532 | 508 | 144 | 389 | 164 | 146 | 125 | 355 | 135 | 147 | 220 | 219 | 296 | 336 | 321 |
Belastingvorderingen
| 689 | 336 | 255 | 168 | 165 | 752 | 827 | 343 | 332 | 68 | 172 | 144 | 248 | 510 | 577 | 532 | 489 |
Overige niet-vlottende activa
| 1,058 | 196 | 135 | 136 | 136 | 130 | 149 | 91 | 93 | 46 | 45 | 56 | 58 | 64 | 97 | 100 | 117 |
Totaal niet-vlottende activa
| 7,941 | 6,570 | 6,324 | 6,250 | 6,437 | 7,663 | 7,868 | 7,722 | 7,256 | 8,080 | 7,993 | 5,844 | 6,188 | 7,023 | 7,899 | 8,036 | 8,050 |
Totaal activa
| 35,334 | 29,083 | 27,146 | 24,846 | 24,051 | 28,532 | 27,817 | 25,725 | 26,169 | 28,007 | 27,602 | 23,633 | 24,260 | 25,498 | 22,158 | 24,340 | 25,966 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5,649 | 3,875 | 3,470 | 2,220 | 2,318 | 4,428 | 3,989 | 3,123 | 685 | 4,847 | 5,973 | 5,065 | 5,225 | 6,125 | 4,788 | 4,865 | 6,702 |
Kortlopende schulden
| 1,099 | 80 | 91 | 82 | 101 | 100 | 200 | 1,150 | 1,001 | 1,832 | 1,560 | 1,636 | 1,901 | 3,176 | 3,315 | 3,479 | 2,193 |
Belastingschulden
| 1,001 | 345 | 195 | 138 | 106 | 195 | 428 | 123 | 188 | 598 | 779 | 258 | 82 | 227 | 86 | 69 | 739 |
Uitgestelde opbrengsten
| 211 | 58 | 388 | -82 | -101 | 2,666 | 2,780 | 1,900 | 4,656 | 1,791 | 2,031 | 1,528 | 1,154 | 1,536 | 923 | 1,344 | 2,524 |
Overige kortlopende verplichtingen
| 3,563 | 3,506 | 2,956 | 2,586 | 2,571 | 783 | 669 | 353 | 390 | 453 | 736 | 538 | 1,540 | 1,224 | 926 | 1,580 | 1,395 |
Totaal kortlopende verplichtingen
| 10,522 | 7,519 | 6,905 | 4,806 | 4,889 | 7,977 | 7,638 | 6,526 | 6,732 | 8,923 | 10,300 | 8,767 | 9,820 | 12,061 | 9,952 | 11,268 | 12,814 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 155 | 190 | 101 | 66 | 96 | 120 | 165 | 4 | 0 | 0 | 0 | 300 | 800 | 900 | 900 | 600 | 900 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 122 | 120 | 437 | 436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9 | 133 | 161 | 153 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 213 | 54 | 50 | 48 | 51 | 484 | 701 | 947 | 1,016 | 419 | 546 | 497 | 635 | 696 | 938 | 828 | 518 |
Totaal niet-vlottende verplichtingen
| 377 | 499 | 432 | 704 | 673 | 604 | 866 | 951 | 1,016 | 419 | 546 | 797 | 1,435 | 1,596 | 1,838 | 1,428 | 1,418 |
Totaal passiva
| 10,899 | 8,018 | 7,337 | 5,510 | 5,562 | 8,581 | 8,504 | 7,477 | 7,748 | 9,342 | 10,846 | 9,564 | 11,255 | 13,657 | 11,790 | 12,696 | 14,232 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,264 | 2,264 | 2,264 | 2,264 | 2,264 | 2,264 |
Ingehouden winsten
| 18,561 | 16,033 | 15,226 | 14,332 | 13,975 | 15,000 | 13,994 | 13,103 | 13,238 | 12,364 | 11,093 | 9,673 | 8,921 | 7,752 | 6,089 | 7,294 | 7,321 |
Overige gereserveerde algehele resultaten
| 1,938 | 1,099 | 1,013 | 455 | -35 | 328 | 213 | 39 | 77 | 832 | 194 | -53 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,159 | 1,159 | 796 | 1,775 | 1,740 | 1,849 | 2,332 | 2,331 | 2,332 | 2,695 | 2,695 | 2,132 | 1,820 | 1,825 | 2,015 | 2,086 | 2,149 |
Totaal eigen vermogen van aandeelhouders
| 24,432 | 21,065 | 19,809 | 19,336 | 18,489 | 19,951 | 19,313 | 18,247 | 18,421 | 18,665 | 16,756 | 14,069 | 13,005 | 11,841 | 10,368 | 11,644 | 11,734 |
Totaal eigen vermogen
| 24,432 | 21,065 | 19,809 | 19,336 | 18,489 | 19,951 | 19,313 | 18,247 | 18,421 | 18,665 | 16,756 | 14,069 | 13,005 | 11,841 | 10,368 | 11,644 | 11,734 |
Totaal passiva en aandeelhoudersvermogen
| 35,331 | 29,083 | 27,146 | 24,846 | 24,051 | 28,532 | 27,817 | 25,724 | 26,169 | 28,007 | 27,602 | 23,633 | 24,260 | 25,498 | 22,158 | 24,340 | 25,966 |