Shanghai Junshi Biosciences Co., Ltd.
SSE:688180.SS
34.68 (CNY) • At close June 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 494.63 | 671.957 | 479.623 | 405.252 | 375.161 | 509.823 | -669.703 | 409.353 | 251.574 | 1,453.493 | -946.049 | 315.345 | 625.847 | 1,304.437 | 602.293 | 496.692 | 1,614.352 | 583.969 | 435.996 | 402.893 | 172.039 | 247.969 | 217.814 | 230.231 | 79.075 | 0 | 0 | 0 | 1.465 | 0 | 0 | -1.448 | 2.596 | 0.761 | 2.943 | 0.027 | 0.027 | 0.943 | 0.943 | 0.5 | 0.5 | 2.866 | 2.866 | 0.035 | 0.035 |
| Kosten van de omzet
| 93.901 | 141.719 | 114.919 | 102.707 | 108.094 | 265.293 | 84.689 | 227.106 | 145.975 | 134.552 | 178.229 | 200.237 | 222.952 | 545.752 | 337.472 | 227.512 | 324.553 | 168.045 | 116.648 | 73.871 | 18.195 | 27.929 | 22.176 | 27.848 | 12.731 | 0 | 0 | 0 | 1.238 | 0 | 0 | 1.462 | 1.908 | 0.452 | 1.438 | 0 | 0 | 0.004 | 0.004 | 0.062 | 0.062 | 1.84 | 1.84 | 0.004 | 0.004 |
| Brutowinst
| 400.729 | 530.238 | 364.703 | 302.545 | 267.067 | 244.53 | -754.392 | 182.248 | 105.599 | 1,318.941 | -1,124.278 | 115.109 | 402.895 | 758.685 | 264.821 | 269.18 | 1,289.799 | 415.924 | 319.347 | 329.022 | 153.844 | 220.04 | 195.637 | 202.383 | 66.344 | 0 | 0 | 0 | 0.227 | 0 | 0 | -2.91 | 0.689 | 0.309 | 1.505 | 0.027 | 0.027 | 0.939 | 0.939 | 0.438 | 0.438 | 1.025 | 1.025 | 0.031 | 0.031 |
| Brutowinstmarge
| 0.81 | 0.789 | 0.76 | 0.747 | 0.712 | 0.48 | 1.126 | 0.445 | 0.42 | 0.907 | 1.188 | 0.365 | 0.644 | 0.582 | 0.44 | 0.542 | 0.799 | 0.712 | 0.732 | 0.817 | 0.894 | 0.887 | 0.898 | 0.879 | 0.839 | 0 | 0 | 0 | 0.155 | 0 | 0 | 2.009 | 0.265 | 0.406 | 0.511 | 1 | 1 | 0.996 | 0.996 | 0.875 | 0.875 | 0.358 | 0.358 | 0.89 | 0.89 |
| Onderzoek- en ontwikkelingskosten
| 350.575 | 379.166 | 306.057 | 270.084 | 276.292 | 636.614 | 322.028 | 389.045 | 495.766 | 748.254 | 573.877 | 525.86 | 485.442 | 624.34 | 453.466 | 478.287 | 432.306 | 567.977 | 501.134 | 491.611 | 217.302 | 332.459 | 244.904 | 173.151 | 195.586 | 188.791 | 131.614 | 146.081 | 71.697 | 103.797 | 54.939 | 58.283 | 58.284 | 95.702 | 0 | 13.15 | 13.15 | 0 | 0 | 0 | 0 | 10.061 | 10.061 | 4.783 | 4.783 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 252.599 | 120.614 | 177.039 | 117.428 | 119.166 | 113.138 | 158.753 | 124.224 | 112.252 | 178.839 | 213.794 | 135.117 | 128.231 | 164.844 | 162.992 | 133.017 | 86.272 | 57.516 | 70.241 | 55.277 | 45.537 | 45.868 | 46.795 | 28.25 | 29.408 | 20.384 | 26.26 | 16.97 | 16.606 | 13.916 | 64.338 | 57.333 | 24.674 | 24.674 | 29.307 | 29.307 | 12.616 | 12.616 | 15.074 | 15.074 | 6.343 | 6.343 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 235.961 | 191.593 | 289.947 | 181.283 | 190.504 | 182.622 | 201.937 | 206.379 | 146.756 | 160.632 | 207.119 | 104.825 | 154.199 | 268.42 | 270.485 | 189.315 | 137.089 | 91.082 | 105.611 | 103.758 | 84.087 | 26.6 | 21.485 | -1.158 | 0.475 | 0.14 | 0.162 | -0.162 | -1.267 | 0.164 | 1.702 | 0.009 | 0.095 | 0.095 | 0.001 | 0.001 | 0.001 | 0.001 | 0.567 | 0.567 | 0.215 | 0.215 |
| Verkoop-, algemene en administratieve kosten
| 322.709 | 412.98 | 383.657 | 488.56 | 312.207 | 458.424 | 298.711 | 280.75 | 268.666 | 360.69 | 330.603 | 226.136 | 306.689 | 391.504 | 210.601 | 256.864 | 406.829 | 432.911 | 322.4 | 222.544 | 149.577 | 176.239 | 159.442 | 124.932 | 77.487 | 68.28 | 27.092 | 29.884 | 20.523 | 26.422 | 16.808 | 15.34 | 15.347 | 66.04 | 57.323 | 25.53 | 25.53 | 29.306 | 29.306 | 12.617 | 12.617 | 15.641 | 15.641 | 6.558 | 6.558 |
| Overige kosten
| -3.222 | -99.354 | 11.556 | -5.39 | 6.319 | -91.068 | -11.438 | -17.316 | -19.041 | 15.886 | -31.94 | -11.032 | -2.805 | 0.584 | -8.335 | -1.796 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 676.506 | 891.499 | 699.993 | 625.227 | 582.18 | 1,186.106 | -17.338 | 687.111 | 783.473 | 1,878.557 | 108.917 | 763.028 | 794.936 | 1,015.26 | 672.402 | 736.946 | 843.235 | 959.994 | 841.398 | 699.676 | 380.386 | 513.359 | 357.555 | 147.308 | 444.574 | 287.935 | 157.318 | 170.492 | 102.007 | 85.23 | 81.139 | 75.511 | 82.215 | 35.482 | 53.194 | 24.207 | 24.207 | 27.748 | 27.748 | 9.66 | 9.66 | 12.539 | 12.539 | 6.355 | 6.355 |
| Bedrijfsresultaat
| -275.778 | -361.261 | -335.29 | -322.386 | -315.114 | -941.575 | -291.319 | -504.864 | -677.875 | -909.033 | -781.239 | -647.919 | -392.041 | -256.575 | -407.582 | -467.766 | 446.564 | -601.915 | -496.152 | -382.755 | -214.216 | -311.046 | -190.809 | -97.952 | -207.29 | -261.739 | -159.312 | -176.974 | -91.367 | -130.219 | -71.747 | -73.423 | -73.129 | -54.957 | -56.027 | -25.503 | -25.503 | -28.367 | -28.367 | -12.179 | -12.179 | -14.616 | -14.616 | -6.527 | -6.527 |
| Bedrijfsresultaat ratio
| -0.558 | -0.538 | -0.699 | -0.796 | -0.84 | -1.847 | 0.435 | -1.233 | -2.695 | -0.625 | 0.826 | -2.055 | -0.626 | -0.197 | -0.677 | -0.942 | 0.277 | -1.031 | -1.138 | -0.95 | -1.245 | -1.254 | -0.876 | -0.425 | -2.621 | 0 | 0 | 0 | -62.385 | 0 | 0 | 50.694 | -28.166 | -72.238 | -19.038 | -955.606 | -955.57 | -30.069 | -30.069 | -24.359 | -24.359 | -5.101 | -5.101 | -184.497 | -184.497 |
| Totaal overige inkomsten en kosten netto
| 1.234 | -1.071 | 31.023 | -64.927 | 25.899 | 4.284 | -67.831 | -17.827 | 56.046 | 1.561 | 44.369 | -8.34 | 25.417 | -10.41 | 18.322 | 103.98 | 14.752 | 57.668 | -30.881 | -13.191 | -7.651 | -7.84 | -10.615 | 154.331 | -169.225 | -30.783 | 2.431 | 4.244 | 0.01 | 45.543 | -8.985 | -3.032 | -2.674 | 117.86 | 7.676 | 5.841 | 5.841 | 5.891 | 5.891 | 5.285 | 5.285 | 1.261 | 1.261 | 0.733 | 0.733 |
| Inkomen voor belasting
| -274.543 | -362.331 | -304.266 | -388.345 | -289.214 | -872.796 | -431.682 | -522.691 | -621.828 | -948.344 | -737.946 | -609.243 | -352.497 | -266.985 | -389.26 | -363.786 | 473.494 | -544.247 | -527.033 | -378.606 | -222.543 | -297.164 | -149.321 | 56.38 | -376.515 | -287.854 | -156.882 | -171.721 | -101.256 | -84.644 | -80.732 | -79.565 | -75.803 | -43.573 | -48.351 | -19.663 | -19.663 | -22.476 | -22.476 | -6.894 | -6.894 | -6.446 | -6.446 | -5.794 | -5.794 |
| Inkomen voor belasting ratio
| -0.555 | -0.539 | -0.634 | -0.958 | -0.771 | -1.712 | 0.645 | -1.277 | -2.472 | -0.652 | 0.78 | -1.932 | -0.563 | -0.205 | -0.646 | -0.732 | 0.293 | -0.932 | -1.209 | -0.94 | -1.294 | -1.198 | -0.686 | 0.245 | -4.761 | 0 | 0 | 0 | -69.137 | 0 | 0 | 54.934 | -29.196 | -57.274 | -16.43 | -736.758 | -736.731 | -23.824 | -23.824 | -13.789 | -13.789 | -2.249 | -2.249 | -163.773 | -163.773 |
| Belastingkosten
| -27.251 | 18.47 | 0.53 | 0.452 | 3.099 | 96.381 | -1.891 | -52.661 | 2.166 | -100.788 | -1.767 | -31.954 | 41.402 | 55.694 | -8.953 | 4.797 | 83.995 | 8.695 | 10.901 | 8.432 | 6.816 | 4.758 | 5.241 | 29.331 | 0.442 | 1.287 | 0.144 | 0.069 | 0.001 | 1.876 | 0.959 | 0.429 | 0.43 | 0.12 | -0.215 | -0.138 | -0.138 | 0.388 | 0.388 | 0.003 | 0.003 | 0.388 | 0.388 | 0 | 0 |
| Nettowinst
| -234.876 | -354.158 | -281.814 | -362.662 | -283.029 | -876.613 | -410.397 | -453.98 | -543.432 | -791.337 | -683.401 | -516.01 | -396.395 | -328.783 | -401.474 | -367.974 | 377.321 | -552.942 | -516.132 | -370.174 | -229.359 | -301.91 | -154.573 | 85.953 | -376.889 | -286.563 | -157.065 | -171.706 | -101.169 | -86.53 | -79.756 | -79.087 | -75.31 | -43.548 | -48.136 | -19.525 | -19.525 | -22.088 | -22.088 | -6.897 | -6.897 | -6.833 | -6.833 | -5.794 | -5.794 |
| Nettowinstmarge
| -0.475 | -0.527 | -0.588 | -0.895 | -0.754 | -1.719 | 0.613 | -1.109 | -2.16 | -0.544 | 0.722 | -1.636 | -0.633 | -0.252 | -0.667 | -0.741 | 0.234 | -0.947 | -1.184 | -0.919 | -1.333 | -1.218 | -0.71 | 0.373 | -4.766 | 0 | 0 | 0 | -69.079 | 0 | 0 | 54.605 | -29.006 | -57.241 | -16.357 | -731.602 | -731.575 | -23.413 | -23.413 | -13.794 | -13.794 | -2.385 | -2.385 | -163.773 | -163.773 |
| WPA (Winst Per Aandeel)
| -0.24 | -0.36 | -0.29 | -0.37 | -0.29 | -0.89 | -0.42 | -0.46 | -0.55 | -0.85 | -0.75 | -0.57 | -0.44 | -0.36 | -0.44 | -0.4 | 0.43 | -0.63 | -0.62 | -0.47 | -0.29 | -0.39 | -0.2 | 0.11 | -0.49 | -0.47 | -0.26 | -0.29 | -0.17 | -0.15 | -0.14 | -0.13 | -0.14 | -0.049 | -0.057 | -0.075 | -0.075 | -0.052 | -0.052 | -0.32 | -0.32 | -0.035 | -0.035 | -0.025 | -0.025 |
| Verwaterde WPA
| -0.24 | -0.36 | -0.29 | -0.37 | -0.29 | -0.89 | -0.42 | -0.46 | -0.55 | -0.85 | -0.75 | -0.57 | -0.44 | -0.36 | -0.44 | -0.4 | 0.43 | -0.63 | -0.62 | -0.47 | -0.29 | -0.39 | -0.2 | 0.11 | -0.49 | -63.61 | -0.26 | -560.06 | -0.17 | -49.94 | -0.14 | -4.77 | -0.14 | -0.49 | -0.3 | -0.075 | -0.075 | -0.052 | -0.052 | -0.32 | -0.32 | -0.035 | -0.035 | -0.025 | -0.025 |
| EBITDA
| -257.736 | -270.365 | -211.103 | -322.386 | -194.932 | -782.443 | -291.319 | -425.925 | -598.935 | -846.504 | -681.398 | -532.328 | -275.807 | -200.731 | -316.145 | -287.626 | 549.797 | -483.893 | -485.144 | -365.714 | -203.208 | -279.102 | -126.444 | 72.564 | -361.06 | -254.801 | -151.034 | -165.939 | -87.686 | -124.4 | -70.228 | -69.731 | -69.436 | -52.327 | -53.498 | -23.788 | -23.788 | -25.966 | -25.966 | -11.021 | -11.021 | -13.456 | -13.456 | -6.21 | -6.21 |
| EBITDA ratio
| -0.521 | -0.402 | -0.44 | -0.796 | -0.52 | -1.535 | 0.435 | -1.04 | -2.381 | -0.582 | 0.72 | -1.688 | -0.441 | -0.154 | -0.525 | -0.579 | 0.341 | -0.829 | -1.113 | -0.908 | -1.181 | -1.126 | -0.581 | 0.315 | -4.566 | 0 | 0 | 0 | -59.872 | 0 | 0 | 48.144 | -26.744 | -68.781 | -18.179 | -891.346 | -891.313 | -27.524 | -27.524 | -22.043 | -22.043 | -4.696 | -4.696 | -175.544 | -175.544 |