Kyoden Company, Limited
TSE:6881.T
599 (JPY) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,645 | 7,895 | 7,369 | 7,140 | 6,450 | 6,578 | 6,852 | 6,903 | 6,696 | 8,680 | 6,935 | 7,738 | 6,592 | 5,173 | 5,366 | 5,476 | 4,812 | 5,440 | 5,869 | 5,681 | 5,111 | 4,828 | 4,939 | 4,401 | 4,046 | 5,165 | 4,687 | 4,981 | 8,481 | 7,626 | 7,463 | 9,009 | 9,427 | 8,914 | 8,429 | 8,905 | 10,158 | 8,439 | 9,240 | 8,824 | 8,388 | 8,057 | 8,137 | 8,851 | 8,497 | 8,227 | 7,889 | 8,465 | 9,830 | 8,391 | 9,095 | 10,736 | 9,851 | 10,490 | 11,285 | 12,111 | 13,126 | 10,275 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 799 | 500 | 500 | 500 | 500 |
Liquide middelen en kortetermijnbeleggingen
| 7,645 | 7,895 | 7,369 | 7,140 | 6,450 | 6,578 | 6,852 | 6,903 | 6,696 | 8,680 | 6,935 | 7,738 | 6,592 | 5,173 | 5,366 | 5,476 | 4,812 | 5,440 | 5,869 | 5,681 | 5,111 | 4,828 | 4,939 | 4,401 | 4,046 | 5,165 | 4,687 | 4,981 | 8,481 | 8,126 | 7,963 | 9,509 | 9,927 | 9,414 | 8,929 | 9,405 | 10,658 | 8,939 | 9,740 | 9,324 | 8,888 | 8,557 | 8,637 | 9,351 | 8,997 | 8,727 | 8,389 | 8,965 | 10,330 | 8,891 | 9,595 | 11,236 | 10,351 | 11,289 | 11,785 | 12,611 | 13,626 | 10,775 |
Nettovorderingen
| 16,008 | 17,059 | 17,213 | 16,329 | 15,551 | 15,138 | 14,817 | 13,931 | 13,841 | 13,388 | 11,786 | 11,008 | 13,416 | 14,187 | 17,265 | 16,400 | 16,960 | 17,564 | 17,884 | 17,140 | 17,246 | 17,795 | 17,131 | 15,771 | 14,953 | 14,916 | 14,882 | 14,273 | 14,226 | 14,079 | 14,250 | 13,909 | 12,848 | 12,188 | 13,250 | 12,468 | 11,840 | 11,625 | 12,156 | 11,049 | 11,218 | 10,788 | 11,526 | 10,308 | 10,706 | 11,172 | 11,279 | 10,389 | 9,956 | 10,320 | 11,365 | 10,751 | 10,598 | 10,437 | 9,615 | 7,858 | 8,816 | 11,258 |
Voorraad
| 14,623 | 13,381 | 13,513 | 13,699 | 12,040 | 10,379 | 9,651 | 8,669 | 8,206 | 7,325 | 7,554 | 7,888 | 8,145 | 7,622 | 7,613 | 7,706 | 7,398 | 7,329 | 7,158 | 6,657 | 6,325 | 6,046 | 6,374 | 6,058 | 5,792 | 5,571 | 5,384 | 5,333 | 5,811 | 5,873 | 6,361 | 6,110 | 5,556 | 5,095 | 5,019 | 4,988 | 4,931 | 4,769 | 4,543 | 4,247 | 4,153 | 4,284 | 4,515 | 4,314 | 4,535 | 4,483 | 4,486 | 4,421 | 4,289 | 4,075 | 4,371 | 4,524 | 4,399 | 4,237 | 4,236 | 4,024 | 4,528 | 5,367 |
Overige vlottende activa
| 4,387 | 4,399 | 4,473 | 3,822 | 3,741 | 3,643 | 3,764 | 3,276 | 3,463 | 2,891 | 3,152 | 2,277 | 2,692 | 2,667 | 527 | 321 | 510 | 431 | 522 | 421 | 390 | 445 | 755 | 818 | 729 | 379 | 734 | 806 | 801 | 455 | 871 | 1,060 | 826 | 377 | 688 | 720 | 644 | 394 | 655 | 650 | 805 | 474 | 696 | 976 | 852 | 508 | 870 | 634 | 630 | 396 | 665 | 659 | 611 | 344 | 588 | 557 | 325 | 1,238 |
Totaal vlottende activa
| 42,663 | 42,734 | 42,568 | 40,990 | 37,782 | 35,738 | 35,084 | 32,779 | 32,206 | 32,284 | 29,427 | 28,911 | 30,845 | 29,649 | 30,771 | 29,903 | 29,680 | 30,764 | 31,433 | 29,899 | 29,072 | 29,114 | 29,199 | 27,048 | 25,520 | 26,031 | 25,687 | 25,393 | 29,319 | 28,533 | 29,445 | 30,588 | 29,157 | 27,074 | 27,886 | 27,581 | 28,073 | 25,727 | 27,094 | 25,270 | 25,064 | 24,103 | 25,374 | 24,949 | 25,090 | 24,890 | 25,024 | 24,409 | 25,205 | 23,682 | 25,996 | 27,170 | 25,959 | 26,307 | 26,224 | 25,050 | 27,295 | 28,638 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,577 | 22,962 | 20,633 | 19,461 | 17,979 | 15,401 | 14,182 | 13,083 | 13,109 | 13,246 | 14,231 | 13,927 | 13,508 | 13,518 | 14,133 | 13,892 | 13,979 | 14,061 | 14,035 | 13,713 | 13,007 | 12,851 | 12,579 | 12,446 | 12,247 | 12,366 | 12,278 | 12,482 | 12,684 | 12,912 | 14,467 | 14,740 | 14,420 | 14,087 | 13,471 | 13,358 | 13,345 | 14,766 | 14,764 | 14,720 | 14,953 | 13,212 | 13,308 | 12,100 | 11,876 | 11,190 | 12,113 | 12,379 | 12,338 | 12,403 | 12,654 | 13,993 | 14,041 | 13,452 | 14,225 | 14,747 | 13,895 | 14,775 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 293 | 264 | 281 | 291 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 267 | 290 | 278 | 288 | 290 | 314 | 302 | 324 | 339 | 246 | 260 | 274 | 260 | 274 | 271 | 262 | 274 | 293 | 248 | 198 | 168 | 169 | 175 | 179 | 179 | 179 | 191 | 201 | 194 | 172 | 156 | 170 | 181 | 190 | 202 |
Goodwill en immateriële activa
| 293 | 264 | 281 | 291 | 279 | 255 | 257 | 303 | 310 | 263 | 262 | 259 | 266 | 269 | 201 | 187 | 200 | 194 | 207 | 212 | 209 | 229 | 246 | 267 | 290 | 278 | 288 | 290 | 314 | 302 | 324 | 339 | 246 | 260 | 274 | 260 | 274 | 271 | 262 | 274 | 293 | 248 | 198 | 168 | 169 | 175 | 179 | 179 | 179 | 191 | 201 | 194 | 172 | 156 | 170 | 181 | 190 | 202 |
Langetermijnbeleggingen
| 1,893 | 220 | 1,840 | 1,977 | 1,812 | 253 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 962 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 1,128 | 0 | 0 | 0 | 1,128 | 0 | 0 | 0 | -458 | 0 | 0 | -114 | 0 |
Belastingvorderingen
| -1,893 | 1,461 | -1,840 | -1,977 | -1,812 | 1,360 | 0 | 0 | 0 | 1,268 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,213 | 0 | 0 | 0 | 828 | 0 | 0 | 0 | 787 | 0 | 0 | 0 | 828 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 655 | 0 | 0 | 777 | 0 |
Overige niet-vlottende activa
| 1,893 | 418 | 1,841 | 1,978 | 1,812 | 403 | 1,831 | 1,984 | 1,889 | 783 | 1,930 | 2,012 | 1,961 | 763 | 2,306 | 2,412 | 2,315 | 1,055 | 2,308 | 2,630 | 2,530 | 1,386 | 2,281 | 2,145 | 2,136 | 764 | 1,528 | 1,449 | 1,627 | 921 | 1,320 | 1,176 | 1,355 | 874 | 1,338 | 1,424 | 1,529 | 1,019 | 1,726 | 1,829 | 1,918 | 1,238 | 1,766 | 2,812 | 3,061 | 1,207 | 2,697 | 2,776 | 2,931 | 1,243 | 2,864 | 1,443 | 1,605 | 1,384 | 1,631 | 1,654 | 1,220 | 1,682 |
Totaal niet-vlottende activa
| 26,763 | 25,325 | 22,755 | 21,730 | 20,070 | 17,672 | 16,270 | 15,370 | 15,308 | 15,560 | 16,423 | 16,198 | 15,735 | 15,850 | 16,640 | 16,491 | 16,494 | 16,523 | 16,550 | 16,555 | 15,746 | 15,294 | 15,106 | 14,858 | 14,673 | 14,195 | 14,094 | 14,221 | 14,625 | 14,818 | 16,111 | 16,255 | 16,021 | 15,575 | 15,083 | 15,042 | 15,148 | 16,499 | 16,752 | 16,823 | 17,164 | 15,268 | 15,272 | 15,080 | 15,106 | 14,434 | 14,989 | 15,334 | 15,448 | 15,526 | 15,719 | 15,630 | 15,818 | 15,189 | 16,026 | 16,582 | 15,968 | 16,659 |
Totaal activa
| 69,427 | 68,061 | 65,324 | 62,721 | 57,853 | 53,412 | 51,356 | 48,150 | 47,515 | 47,846 | 45,850 | 45,109 | 46,581 | 45,502 | 47,413 | 46,396 | 46,175 | 47,288 | 47,984 | 46,455 | 44,818 | 44,409 | 44,305 | 41,906 | 40,194 | 40,227 | 39,781 | 39,615 | 43,945 | 43,352 | 45,556 | 46,843 | 45,178 | 42,649 | 42,969 | 42,623 | 43,221 | 42,226 | 43,846 | 42,093 | 42,228 | 39,371 | 40,646 | 40,029 | 40,196 | 39,324 | 40,013 | 39,743 | 40,653 | 39,208 | 41,715 | 42,800 | 41,777 | 41,496 | 42,250 | 41,632 | 43,263 | 45,297 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,600 | 8,371 | 8,890 | 9,055 | 8,372 | 8,279 | 7,779 | 6,694 | 6,453 | 5,949 | 5,262 | 4,808 | 6,197 | 6,860 | 8,356 | 7,576 | 7,584 | 8,203 | 8,734 | 8,019 | 7,781 | 7,317 | 7,786 | 7,168 | 6,629 | 6,766 | 6,601 | 6,349 | 6,758 | 6,008 | 6,640 | 6,761 | 5,777 | 5,000 | 5,185 | 4,845 | 5,181 | 5,308 | 5,190 | 4,299 | 4,402 | 4,634 | 5,086 | 4,879 | 5,078 | 4,826 | 4,979 | 4,578 | 4,643 | 4,703 | 5,604 | 5,296 | 4,916 | 4,720 | 4,788 | 3,568 | 3,103 | 5,548 |
Kortlopende schulden
| 16,591 | 14,886 | 14,931 | 12,396 | 10,718 | 8,514 | 6,975 | 6,006 | 5,941 | 6,866 | 6,003 | 5,488 | 6,007 | 5,565 | 7,111 | 6,720 | 7,574 | 9,005 | 8,456 | 8,118 | 8,877 | 9,882 | 8,731 | 9,428 | 9,190 | 9,511 | 8,778 | 8,143 | 10,162 | 10,700 | 9,548 | 10,549 | 11,207 | 11,623 | 10,593 | 10,592 | 11,195 | 11,792 | 12,005 | 10,760 | 11,843 | 11,793 | 10,637 | 9,761 | 10,693 | 11,511 | 9,971 | 9,692 | 10,631 | 11,133 | 10,548 | 11,531 | 11,855 | 10,928 | 10,717 | 11,216 | 12,672 | 12,362 |
Belastingschulden
| 186 | 566 | 140 | 696 | 402 | 769 | 345 | 806 | 230 | 749 | 43 | 296 | 214 | 687 | 138 | 464 | 187 | 572 | 207 | 566 | 157 | 586 | 276 | 350 | 72 | 347 | 106 | 142 | 80 | 225 | 56 | 157 | 39 | 155 | 64 | 105 | 25 | 111 | 39 | 92 | 49 | 119 | 57 | 86 | 36 | 140 | 155 | 122 | 44 | 126 | 53 | 114 | 40 | 117 | 61 | 69 | 101 | 68 |
Uitgestelde opbrengsten
| 354 | 1,187 | 505 | 1,364 | 572 | 1,234 | 680 | 1,416 | 395 | 1,165 | 322 | 823 | 372 | 1,093 | 483 | 1,092 | 349 | 929 | 558 | 1,175 | 306 | 1,121 | 846 | 1,059 | 464 | 1,004 | 622 | 876 | 448 | 786 | 598 | 973 | 363 | 668 | 547 | 732 | 335 | 573 | 436 | 587 | 317 | 460 | 374 | 566 | 273 | 616 | 466 | 615 | 287 | 480 | 322 | 612 | 250 | 459 | 242 | 358 | 402 | 291 |
Overige kortlopende verplichtingen
| 7,031 | 6,340 | 5,504 | 5,779 | 5,523 | 4,600 | 6,183 | 5,289 | 4,869 | 4,599 | 4,867 | 4,584 | 5,038 | 4,811 | 4,255 | 4,336 | 4,023 | 3,370 | 4,094 | 4,845 | 3,957 | 4,025 | 4,569 | 4,629 | 4,581 | 3,612 | 4,166 | 4,498 | 4,411 | 3,138 | 4,360 | 4,486 | 4,195 | 3,165 | 4,027 | 3,712 | 3,631 | 2,456 | 3,759 | 5,425 | 4,726 | 2,301 | 3,804 | 4,037 | 3,998 | 2,324 | 2,976 | 3,065 | 3,187 | 1,926 | 3,045 | 3,410 | 2,778 | 2,130 | 2,483 | 2,376 | 2,117 | 2,660 |
Totaal kortlopende verplichtingen
| 32,576 | 30,784 | 29,830 | 28,594 | 25,185 | 22,627 | 20,937 | 17,989 | 17,263 | 17,414 | 16,132 | 14,880 | 17,242 | 17,236 | 19,722 | 18,632 | 19,181 | 20,578 | 21,284 | 20,982 | 20,615 | 21,224 | 21,086 | 21,225 | 20,400 | 19,889 | 19,545 | 18,990 | 21,331 | 19,846 | 20,548 | 21,796 | 21,179 | 19,788 | 19,805 | 19,149 | 20,007 | 19,556 | 20,954 | 20,484 | 20,971 | 18,728 | 19,527 | 18,677 | 19,769 | 18,661 | 17,926 | 17,335 | 18,461 | 17,762 | 19,197 | 20,237 | 19,549 | 17,778 | 17,988 | 17,160 | 17,892 | 20,570 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,953 | 7,499 | 5,678 | 5,123 | 4,657 | 3,664 | 3,660 | 4,209 | 4,987 | 6,479 | 6,435 | 7,098 | 6,362 | 6,394 | 5,931 | 6,444 | 5,846 | 6,427 | 6,046 | 6,214 | 5,133 | 5,377 | 5,123 | 3,248 | 2,642 | 4,676 | 3,919 | 4,557 | 6,468 | 9,369 | 8,120 | 8,834 | 8,410 | 9,577 | 8,109 | 8,797 | 8,601 | 10,095 | 8,594 | 7,359 | 6,581 | 7,370 | 6,408 | 7,037 | 5,974 | 7,110 | 7,639 | 8,131 | 8,097 | 8,256 | 8,206 | 7,675 | 7,085 | 7,909 | 7,083 | 6,889 | 7,400 | 4,891 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,891 | 0 | 0 | 0 | 2,795 | 0 | 0 | 0 | 2,790 | 0 | 0 | 0 | 2,647 | 0 | 0 | 0 | 2,613 | 0 | 0 | 0 | 2,653 | 0 | 0 | 0 | 2,720 | 0 | 0 | 0 | 2,722 | 0 | 0 | 0 | 2,117 | 0 | 0 | 0 | 1,531 | 0 | 0 | 0 | 2,731 | 0 | 0 | 0 | 2,642 | 0 | 0 | 0 | 2,605 | 0 | 0 | 0 | 2,831 | 0 | 0 | 2,856 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 134 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 273 | 0 | 0 | 270 | 0 |
Overige niet-vlottende verplichtingen
| 3,402 | 158 | 3,599 | 3,638 | 3,640 | 172 | 3,808 | 3,836 | 3,910 | 2,964 | 4,063 | 4,135 | 4,194 | 2,847 | 4,105 | 4,086 | 4,125 | 2,803 | 4,030 | 3,652 | 3,871 | 2,828 | 4,040 | 4,220 | 4,354 | 2,906 | 4,582 | 4,801 | 5,034 | 2,906 | 5,002 | 4,788 | 4,569 | 2,293 | 3,874 | 3,802 | 3,864 | 1,653 | 3,763 | 3,834 | 4,424 | 2,881 | 4,016 | 4,084 | 4,080 | 3,088 | 4,099 | 4,246 | 4,242 | 3,330 | 4,884 | 4,962 | 4,850 | 3,610 | 4,747 | 4,891 | 3,970 | 5,058 |
Totaal niet-vlottende verplichtingen
| 10,355 | 10,682 | 9,277 | 8,761 | 8,297 | 6,806 | 7,468 | 8,045 | 8,897 | 9,661 | 10,498 | 11,233 | 10,556 | 9,492 | 10,036 | 10,530 | 9,971 | 9,508 | 10,076 | 9,866 | 9,004 | 8,458 | 9,163 | 7,468 | 6,996 | 7,757 | 8,501 | 9,358 | 11,502 | 12,384 | 13,122 | 13,622 | 12,979 | 11,936 | 11,983 | 12,599 | 12,465 | 11,865 | 12,357 | 11,193 | 11,005 | 10,367 | 10,424 | 11,121 | 10,054 | 10,315 | 11,738 | 12,377 | 12,339 | 11,729 | 13,090 | 12,637 | 11,935 | 11,792 | 11,830 | 11,780 | 11,640 | 9,949 |
Totaal passiva
| 42,931 | 41,466 | 39,107 | 37,355 | 33,482 | 29,433 | 28,405 | 26,034 | 26,160 | 27,075 | 26,630 | 26,113 | 27,798 | 26,728 | 29,758 | 29,162 | 29,152 | 30,086 | 31,360 | 30,848 | 29,619 | 29,682 | 30,249 | 28,693 | 27,396 | 27,646 | 28,046 | 28,348 | 32,833 | 32,230 | 33,670 | 35,418 | 34,158 | 31,724 | 31,788 | 31,748 | 32,472 | 31,421 | 33,311 | 31,677 | 31,976 | 29,095 | 29,951 | 29,798 | 29,823 | 28,976 | 29,664 | 29,712 | 30,800 | 29,491 | 32,287 | 32,874 | 31,484 | 29,570 | 29,818 | 28,940 | 29,532 | 30,519 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 0 | 4,358 | 0 | 0 | 0 | 0 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 |
Ingehouden winsten
| 18,405 | 18,689 | 18,273 | 17,382 | 16,664 | 16,634 | 15,756 | 14,685 | 13,849 | 13,450 | 11,947 | 11,501 | 11,504 | 11,075 | 10,217 | 9,834 | 9,652 | 9,950 | 9,191 | 8,407 | 7,775 | 7,300 | 6,703 | 5,904 | 5,477 | 5,241 | 4,867 | 4,059 | 3,801 | 3,823 | 4,538 | 3,915 | 3,755 | 3,709 | 4,159 | 3,905 | 3,637 | 3,668 | 3,491 | 3,309 | 3,134 | 3,376 | 3,699 | 3,396 | 3,504 | 3,512 | 3,514 | 3,151 | 2,922 | 2,844 | 2,504 | 2,536 | 2,086 | 1,499 | 2,056 | 2,230 | 3,261 | 3,939 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -22,763 | 3,424 | 3,468 | 3,517 | -21,022 | 2,884 | 2,739 | 2,979 | 3,059 | 2,873 | 2,829 | 3,055 | 2,842 | 3,267 | 3,009 | 2,975 | 7,309 | 2,835 | 7,377 | 7,147 | 7,374 | 7,382 | 2,952 | 2,911 | 2,925 | 2,947 | 2,476 | 2,819 | 2,924 | 2,914 | 2,964 | 3,128 | 2,885 | 2,837 | 2,644 | 2,593 | 2,736 | 2,763 | 2,671 | 2,735 | 2,711 | 2,497 | 2,599 | 2,462 | 2,496 | 2,466 | 2,466 | 2,510 | 2,562 | 2,506 | 2,557 | 2,504 | 2,586 | 2,526 | 2,501 | 2,621 | 2,598 | 2,895 |
Totaal eigen vermogen van aandeelhouders
| 26,374 | 26,471 | 26,099 | 25,257 | 24,268 | 23,876 | 22,853 | 22,022 | 21,266 | 20,681 | 19,134 | 18,914 | 18,704 | 18,700 | 17,584 | 17,167 | 16,961 | 17,143 | 16,568 | 15,554 | 15,149 | 14,682 | 14,013 | 13,173 | 12,760 | 12,546 | 11,701 | 11,236 | 11,083 | 11,095 | 11,860 | 11,401 | 10,998 | 10,904 | 11,161 | 10,856 | 10,731 | 10,789 | 10,520 | 10,402 | 10,203 | 10,231 | 10,656 | 10,216 | 10,358 | 10,336 | 10,338 | 10,019 | 9,842 | 9,708 | 9,419 | 9,398 | 9,030 | 8,383 | 8,915 | 9,209 | 10,217 | 11,192 |
Totaal eigen vermogen
| 26,496 | 26,595 | 26,217 | 25,366 | 24,371 | 23,979 | 22,951 | 22,116 | 21,355 | 20,771 | 19,220 | 18,996 | 18,783 | 18,774 | 17,655 | 17,234 | 17,023 | 17,202 | 16,624 | 15,607 | 15,198 | 14,727 | 14,056 | 13,213 | 12,798 | 12,581 | 11,735 | 11,267 | 11,112 | 11,122 | 11,886 | 11,425 | 11,020 | 10,925 | 11,181 | 10,875 | 10,749 | 10,805 | 10,535 | 10,416 | 10,252 | 10,276 | 10,695 | 10,231 | 10,373 | 10,348 | 10,349 | 10,031 | 9,853 | 9,717 | 9,428 | 9,926 | 10,293 | 11,926 | 12,432 | 12,692 | 13,731 | 14,778 |
Totaal passiva en aandeelhoudersvermogen
| 69,427 | 68,061 | 65,324 | 62,721 | 57,853 | 53,412 | 51,356 | 48,150 | 47,515 | 47,846 | 45,850 | 45,109 | 46,581 | 45,502 | 47,413 | 46,396 | 46,175 | 47,288 | 47,984 | 46,455 | 44,768 | 44,409 | 44,305 | 41,906 | 40,194 | 40,227 | 39,781 | 39,615 | 43,945 | 43,352 | 45,556 | 46,843 | 45,178 | 42,649 | 42,969 | 42,623 | 43,221 | 42,226 | 43,846 | 42,093 | 42,228 | 39,371 | 40,646 | 40,029 | 40,196 | 39,324 | 40,013 | 39,743 | 40,653 | 39,208 | 41,715 | 42,800 | 41,777 | 41,496 | 42,250 | 41,632 | 43,263 | 45,297 |