
Wuhan Xingtu Xinke Electronics Co.,Ltd.
SSE:688081.SS
20.9 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71.699 | 115.725 | 59.63 | 92.86 | 55.114 | 106.476 | 56.446 | 95.692 | 111.615 | 142.066 | 143.676 | 173.402 | 198.256 | 239.095 | 156.093 | 287.35 | 212.642 | 376.873 | 213.422 | 242.55 | 331.067 | 593.275 | 48.752 | 35.74 | -46.022 | 46.022 |
Kortetermijnbeleggingen
| 5.029 | 5.082 | 30.258 | 10.209 | 40.089 | 10.089 | 30 | 0 | 0 | 0 | 0 | -0.148 | -0.217 | -0.287 | 128.95 | 23.9 | 133.85 | 3.85 | 220 | 220 | 220 | 0 | 0 | 0 | 92.044 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 71.699 | 115.725 | 89.888 | 103.069 | 95.203 | 116.565 | 86.446 | 95.692 | 111.615 | 142.066 | 143.676 | 173.402 | 198.256 | 239.095 | 285.043 | 311.25 | 346.492 | 380.723 | 433.422 | 462.55 | 551.067 | 593.275 | 48.752 | 35.74 | 46.022 | 46.022 |
Nettovorderingen
| 225.702 | 229.677 | 209.79 | 217.883 | 235.251 | 236.474 | 254.409 | 266.094 | 292.426 | 270.139 | 258.121 | 250.115 | 266.946 | 262.888 | 279.458 | 289.973 | 241.409 | 288.017 | 213.586 | 192.325 | 171.94 | 197.869 | 143.238 | 158.109 | 0 | 196.957 |
Voorraad
| 68.898 | 65.393 | 88.732 | 85.874 | 78.679 | 76.431 | 80.78 | 74.362 | 66.863 | 43.407 | 70.946 | 59.545 | 60.763 | 55.715 | 48.779 | 37.909 | 56.176 | 36.548 | 35.415 | 28.714 | 27.695 | 27.222 | 36.172 | 34.997 | 0 | 30.097 |
Overige vlottende activa
| 17.083 | 10.22 | 15.168 | 14.869 | 19.219 | 13.519 | 9.183 | 16.7 | 9.901 | 21.724 | 30.439 | 27.495 | 18.394 | 18.745 | 14.182 | 21.509 | 24.073 | 4.665 | 16.248 | 10.012 | 7.471 | 7.239 | 144.492 | 4.861 | 0 | 4.806 |
Totaal vlottende activa
| 383.382 | 421.016 | 403.579 | 421.696 | 428.352 | 442.989 | 430.817 | 452.847 | 480.805 | 477.336 | 503.182 | 510.557 | 544.36 | 576.443 | 627.462 | 660.642 | 668.149 | 709.953 | 698.671 | 693.601 | 758.173 | 825.606 | 229.416 | 233.706 | 46.022 | 277.883 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 100.061 | 101.982 | 105.03 | 107.567 | 109.991 | 113.535 | 116.175 | 120.153 | 124.03 | 128.441 | 129.375 | 132.393 | 121.725 | 115.458 | 21.293 | 20.028 | 17.045 | 11.257 | 8.096 | 7.753 | 7.302 | 7.687 | 8.009 | 8.079 | 0 | 8.152 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.342 | 17.902 | 19.85 | 21.719 | 21.957 | 23.287 | 29.955 | 28.956 | 27.742 | 29.205 | 29.565 | 27.534 | 27.552 | 27.723 | 26.495 | 26.569 | 23.61 | 19.585 | 13.731 | 10.123 | 7.217 | 3.841 | 0.382 | 0.394 | 0 | 0.332 |
Goodwill en immateriële activa
| 15.342 | 17.902 | 19.85 | 21.719 | 21.957 | 23.287 | 29.955 | 28.956 | 27.742 | 29.205 | 29.565 | 27.534 | 27.552 | 27.723 | 26.495 | 26.569 | 23.61 | 19.585 | 13.731 | 10.123 | 7.217 | 3.841 | 0.382 | 0.394 | 0 | 0.332 |
Langetermijnbeleggingen
| 0 | 0 | -22.101 | -2.029 | -33.089 | -3.089 | -20 | 10 | 10 | 10 | 10 | 10.148 | 10.217 | 10.287 | -118.95 | -13.9 | -123.85 | 6.15 | -7.368 | 0 | 0 | 0 | 1.134 | 1.236 | 0 | 0.59 |
Belastingvorderingen
| 49.566 | 49.401 | 54.696 | 50.677 | 46.953 | 43.508 | 36.547 | 33.813 | 30.703 | 30.703 | 22.749 | 19.501 | 15.682 | 15.682 | 7.028 | 7.028 | 7.747 | 7.747 | 5.547 | 5.547 | 6.082 | 6.082 | 4.897 | 4.676 | 0 | 4.923 |
Overige niet-vlottende activa
| 5.053 | 5.117 | 30.313 | 10.294 | 40.207 | 10.245 | 30.194 | 0.231 | 0.145 | 0.166 | 0.078 | 1.23 | 10.295 | 8.187 | 174.754 | 69.566 | 179.453 | 49.676 | 8.096 | 0.794 | 0.889 | 0.99 | 0.216 | 0.216 | -46.022 | 0.304 |
Totaal niet-vlottende activa
| 170.021 | 174.402 | 187.788 | 188.228 | 186.019 | 187.486 | 192.87 | 193.154 | 192.62 | 198.516 | 191.767 | 190.805 | 185.472 | 177.337 | 110.62 | 109.291 | 104.005 | 94.415 | 28.103 | 24.217 | 21.491 | 18.6 | 14.639 | 14.601 | -46.022 | 14.301 |
Totaal activa
| 553.403 | 595.418 | 591.367 | 609.925 | 614.371 | 630.475 | 623.687 | 646.001 | 673.425 | 675.851 | 694.949 | 701.362 | 729.832 | 753.779 | 738.083 | 769.932 | 772.155 | 804.368 | 726.774 | 717.818 | 779.663 | 844.206 | 244.055 | 248.307 | 0 | 292.184 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 72.931 | 47.776 | 46.915 | 61.798 | 52.004 | 61.578 | 46.362 | 52.651 | 62.701 | 59.354 | 26.109 | 25.385 | 35.26 | 57.374 | 25.034 | 29.503 | 35.767 | 38.564 | 18.004 | 14.878 | 16.676 | 16.115 | 16.372 | 17.081 | 0 | 20.699 |
Kortlopende schulden
| 50.05 | 70.062 | 50.047 | 41.932 | 40.039 | 20.021 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 1.856 | 0 | 0 | 0 | 30 | 20 | 25 | 0 | 15 |
Belastingschulden
| 0.643 | 5.534 | 0.609 | 0.628 | 0.061 | 0.648 | 0.497 | 0.495 | 0.452 | 3.776 | 3.584 | 3.652 | 3.179 | 6.338 | 0.544 | 2.852 | 1.862 | 17.856 | 1.101 | 1.173 | -1.871 | 21.17 | 1.765 | 0.587 | 0 | 30.748 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 17.772 | 17.23 | 20.233 | 15.304 | 15.322 | 2.776 | 2.989 | 10.097 | 20.665 | 20.533 | 20.928 | 17.502 | 17.167 | 22.399 | -1.856 | 0 | 0 | -0.994 | 81.299 | 7.271 | 6.111 | 0 | 42.514 |
Overige kortlopende verplichtingen
| 15.067 | 38.013 | 21.56 | 6.799 | 2.242 | 2.121 | 3.34 | 1.329 | 9.258 | 12.254 | 28.86 | 7.876 | -1.081 | -2.89 | 1.614 | 0.337 | -0.227 | 16.173 | 8.678 | 9.656 | 62.83 | 62.11 | 10.956 | 9.736 | 0 | 15.876 |
Totaal kortlopende verplichtingen
| 138.692 | 161.384 | 119.131 | 121.865 | 111.577 | 104.602 | 65.503 | 69.797 | 75.187 | 78.373 | 59.233 | 46.841 | 57.892 | 81.75 | 44.693 | 49.86 | 59.801 | 74.449 | 27.783 | 25.707 | 77.636 | 129.395 | 49.094 | 52.404 | 0 | 82.323 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0.495 | 0.49 | 0.484 | 1.495 | 1.451 | 1.434 | 1.432 | 1.526 | 2.124 | 2.133 | 0.255 | 0.331 | 0.701 | 0.348 | 2.244 | 2.489 | 1.63 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.044 | 0.077 | 0.11 | 0.142 | 0.175 | 0.208 | 0.241 | 0.774 | 0.807 | 0.839 | 0.872 | 0.5 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.142 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | -1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.495 | 0.49 | 0.484 | 1.495 | 1.451 | 1.434 | 1.432 | 1.526 | 2.124 | 2.133 | 0.265 | 0.375 | 0.778 | 0.457 | 2.387 | 2.664 | 1.838 | 0.241 | 0.774 | 0.807 | 0.839 | 0.872 | 0.5 | 0 | 0 | 0 |
Totaal passiva
| 139.187 | 161.874 | 119.615 | 123.36 | 113.028 | 106.036 | 66.935 | 71.323 | 77.311 | 80.507 | 59.499 | 47.216 | 58.669 | 82.207 | 47.08 | 52.524 | 61.64 | 74.69 | 28.557 | 26.514 | 78.475 | 130.267 | 49.594 | 52.404 | 0 | 82.323 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103.04 | 103.04 | 103.04 | 103.04 | 103.04 | 103.04 | 103.04 | 103.04 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 55.2 | 55.2 | 0 | 55.2 |
Ingehouden winsten
| -174.552 | -154.49 | -116.152 | -101.471 | -86.764 | -73.826 | -46.38 | -27.64 | -5.831 | -5.89 | 33.615 | 54.106 | 71.343 | 73.214 | 93.946 | 120.627 | 114.058 | 133.546 | 106.563 | 99.976 | 110.184 | 123.259 | 75.024 | 76.791 | 0 | 90.965 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 497.42 | 34.047 | -0 | 558.746 | 502.085 | 37.372 | 528.844 | 34.69 | 527.226 | 31.667 | 524.156 | 31.018 | 523.506 | 30.369 | 522.857 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 209.861 | 0 |
Overige totale aandeelhoudersvermogen
| 487.39 | 487.39 | -10.03 | 461.563 | 487.306 | 471.256 | -25.827 | 500.745 | 0 | 501.676 | 0 | 524.48 | 0 | 492.813 | 0 | 492.813 | 0 | 552.251 | 518.053 | 492.813 | 517.404 | 517.079 | 64.237 | 63.912 | 0 | 63.696 |
Totaal eigen vermogen van aandeelhouders
| 415.878 | 435.94 | 474.278 | 488.959 | 503.581 | 526.297 | 558.746 | 576.144 | 596.613 | 595.213 | 634.441 | 652.186 | 669.098 | 670.645 | 691.052 | 717.408 | 710.515 | 729.678 | 698.217 | 691.305 | 701.188 | 713.939 | 194.461 | 195.903 | 209.861 | 209.861 |
Totaal eigen vermogen
| 414.216 | 433.544 | 471.753 | 486.565 | 501.343 | 524.439 | 556.752 | 574.678 | 596.113 | 595.345 | 635.45 | 654.146 | 671.162 | 671.572 | 691.003 | 717.408 | 710.515 | 729.678 | 698.217 | 691.305 | 701.188 | 713.939 | 194.461 | 195.903 | 209.861 | 209.861 |
Totaal passiva en aandeelhoudersvermogen
| 553.403 | 595.418 | 591.367 | 609.925 | 614.371 | 630.475 | 623.687 | 646.001 | 673.425 | 675.851 | 694.949 | 701.362 | 729.832 | 753.779 | 738.083 | 769.932 | 772.155 | 804.368 | 726.774 | 717.818 | 779.663 | 844.206 | 244.055 | 248.307 | 209.861 | 292.184 |