
Earth-Panda Advanced Magnetic Material Co.,Ltd.
SSE:688077.SS
22.3 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 0 | 10.824 | 9.434 | 8.178 | 1.629 | 3.656 | 3.588 | -44.768 | 8.779 | 27.878 | 60.857 | 52.314 | 46.852 | 38.47 | 36.481 | 30.14 | 19.837 | 10.417 | 16.676 | 5.272 | 9.834 | 25.647 | 13.499 | 9.016 | 13.774 |
Afschrijvingen & Amortisatie
| 0 | 0 | 17.953 | 17.953 | 18.078 | -26.09 | 12.966 | 12.966 | 13.933 | 13.933 | 10.9 | 10.9 | 9.849 | 9.372 | 8.403 | 8.403 | 29.577 | -13.131 | 13.131 | 7.025 | 22.509 | 0 | 5.764 | 5.154 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -449.506 | 405.395 | -495.993 | 0 | 301.464 | -238.298 | -3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 39.809 | 0 | 6.371 | -4.42 | 4.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -114.254 | 0 | 443.136 | -375.248 | 375.248 | 0 | -324.317 | 262.613 | -262.613 | 0 | -539.504 | 232.997 | -232.997 | 0 | -237.985 | 57.063 | -57.063 | -28.284 | -124.197 | 0 | 10.305 | -23.386 | 0 |
Vorderingen
| 0 | 0 | -48.42 | 0 | 189.467 | -199.4 | 199.4 | 0 | -194.387 | 50.515 | -50.515 | 0 | -368.451 | 102.177 | -102.177 | 0 | -85.061 | 43.893 | -43.893 | 0 | -58.768 | 0 | 1.859 | -1.859 | 0 |
Voorraden
| 0 | 0 | -69.754 | 0 | 166.798 | -175.848 | 175.848 | 0 | -129.93 | 212.098 | -212.098 | 0 | -172.524 | 127.165 | -127.165 | 0 | -136.523 | 29.669 | -29.669 | -46.586 | -42.087 | 0 | -11.14 | -27.313 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 4.42 | -4.42 | 0 | -12.598 | -15.648 | 15.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 3.921 | 0 | 86.871 | -4.42 | 4.42 | 0 | 12.598 | 15.648 | -15.648 | 0 | 1.471 | 3.655 | -3.655 | 0 | -16.4 | -16.5 | 16.5 | 18.302 | -23.342 | 0 | 21.445 | 3.927 | 0 |
Overige Niet-Contante Posten
| 0 | 30.21 | 23.362 | -30.749 | -458.603 | 54.441 | 145.121 | -12.966 | -8.779 | -27.878 | -65.61 | -283.687 | -46.852 | -38.47 | -36.481 | -30.14 | -19.837 | -10.417 | -16.676 | 27.187 | -9.834 | -25.647 | -20.19 | 10.448 | -13.774 |
Kasstroom uit Operationele Activiteiten
| 0 | 41.034 | 14.844 | -22.571 | 10.611 | 57.734 | 45.35 | -44.768 | 8.779 | 27.878 | 60.857 | -231.373 | 13.896 | -17.888 | -219.863 | -5.802 | 48.845 | -30.702 | 5.15 | 11.2 | 13.828 | 9.389 | 9.378 | 1.232 | 11.415 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -70.305 | -16.393 | -26.954 | -31.022 | -15.968 | -37.897 | -37.901 | -30.764 | -64.08 | -41.22 | -23.47 | -53.216 | -84.167 | -32.656 | -23.148 | -28.565 | -46.952 | -13.435 | -3.114 | -20.408 | -15.025 | -9.906 | -16.75 | -5.395 | 0 |
Netto Overnames
| 0 | 0.086 | 0 | 0 | -2.968 | 0.085 | -0.083 | 0.139 | 1.415 | 0.287 | 0 | -0 | 83.319 | 32.64 | 23.219 | 28.788 | 0 | 0 | 0 | 0 | 0 | 0 | 13.145 | 6.728 | 0 |
Aankoop van Beleggingen
| -142.206 | -358.474 | -114.42 | -75.076 | -154.576 | -98 | -83.424 | -154 | -115.593 | -123 | -124.7 | -143.6 | -162.145 | -251.999 | -90 | -248 | -414.41 | 0 | 0 | 0 | 0 | 0 | -1.05 | -12.1 | 0 |
Verkoop/verval van Beleggingen
| 288.948 | 131.568 | 154.4 | 65.459 | 184.877 | 82.363 | 197.312 | 126.549 | 71.752 | 102.534 | 96.011 | 244.873 | 142.333 | 173.673 | 311.763 | 243.745 | 0 | 0 | 0 | 0 | 0 | 0 | 1.151 | 12.009 | 0 |
Overige Investeringsactiviteiten
| 0.342 | -0 | 40.308 | -9.617 | -0 | 0 | -0 | 0 | 0 | 0 | 0.824 | 0.082 | -84.167 | -32.656 | -23.148 | -28.565 | 427.633 | -339.024 | 0.121 | 0.12 | -13.416 | -9.894 | -16.75 | -5.395 | -11.209 |
Kasstroom uit Investeringsactiviteiten
| 76.779 | -243.212 | 13.026 | -40.639 | 11.365 | -53.448 | 75.904 | -58.076 | -106.506 | -61.399 | -51.334 | 48.14 | -104.827 | -110.997 | 198.685 | -32.597 | -33.729 | -352.459 | -2.993 | -20.288 | -13.416 | -9.894 | -20.254 | -4.153 | -11.209 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -122.415 | 133.981 | -53.992 | 149 | -54.775 | 0 | -176.8 | 29.642 | 10.754 | 0 | 282.885 | 190.2 | 144.088 | 79.774 | 59.852 | 22 | 0 | -87 | 13 | 4 | 0 | 22 | 0 | -12.5 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 50.709 | -50.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.975 | -6.374 | -19.979 | -6.409 | -6.622 | -6.174 | -54.831 | -7.756 | -7.934 | -7.029 | -59.187 | -3.88 | -1.565 | -4.185 | -28.658 | -0.109 | -2.214 | -1.018 | -10.553 | -1.069 | -3.278 | -1.077 | -10.835 | -0.892 | 0 |
Overige Financieringsactiviteiten
| 11.581 | -8.342 | -40.45 | -0.028 | 36.106 | 29.876 | 0 | -0 | -47.776 | 48.5 | 12.858 | -0 | -1.173 | -0 | 0 | -0 | -0.952 | 503.267 | -0.17 | -2 | -26.978 | 0 | 19 | -0.372 | -6.337 |
Kasstroom uit Financieringsactiviteiten
| -114.81 | 119.265 | -114.422 | 142.564 | -25.291 | 23.701 | -231.631 | 21.886 | -44.955 | 41.471 | 236.556 | 186.32 | 141.35 | 75.589 | 31.193 | 21.891 | -3.166 | 415.249 | 2.278 | 0.931 | -26.978 | 20.923 | 8.165 | -13.764 | -6.337 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.65 | 0.841 | 1.546 | 0.21 | 0.45 | -1.185 | 2.92 | -0.008 | -12.899 | 0.283 | 1.183 | -0.094 | -1.315 | 0.334 | 0.231 | -0.166 | -1.576 | -0.17 | 0.132 | -0.026 | -0.412 | 0.505 | 0.747 | -0.602 | -0.205 |
Netto Kasstroomverandering
| 50.074 | -85.3 | -98.972 | 79.563 | -2.865 | 26.803 | -107.456 | -54.621 | -28.822 | -31.8 | 164.583 | 2.992 | 49.103 | -52.962 | 10.247 | -16.674 | 10.374 | 31.919 | 4.566 | -8.183 | -45.508 | -1.754 | -1.963 | -17.287 | -6.337 |
Kaspositie aan het Einde van de Periode
| 180.651 | 130.577 | 225.975 | 298.883 | 221.319 | 224.185 | 197.382 | 304.838 | 270.822 | 299.645 | 331.445 | 166.862 | 163.87 | 114.767 | 167.729 | 157.482 | 73.876 | 63.502 | 31.584 | 27.017 | -26.978 | 20.923 | 22.677 | 24.641 | -6.337 |