
Beijing Worldia Diamond Tools Co.,Ltd.
SSE:688028.SS
22.92 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 22.268 | 30.521 | 23.716 | 22.866 | 36.9 | 27.365 | 10.243 | 28.925 | 12.608 | 14.142 | 7.147 | 4.838 | 18.923 | 14.607 | 16.082 | 8.164 | 14.506 | 15.824 | 10.997 | 15.456 | 13.05 | 17.346 | 14.17 | 17.013 | 18.986 | 16.236 | 14.063 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 22.08 | 22.08 | 22.1 | -40.74 | 21.383 | 21.383 | 15.777 | 15.777 | 9.388 | 9.388 | 7.988 | 7.861 | 7.694 | 7.694 | 25.209 | -12.007 | 12.007 | 0 | 21.348 | -8.684 | 8.684 | 0 | 17.469 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.632 | -42.622 | 20.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.281 | -3.79 | 3.79 | 0 | 7.112 | -4.021 | 4.021 | 0 | 3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -10.741 | 0 | -164.088 | 32.805 | -32.805 | 0 | -108.203 | 43.243 | -43.243 | 0 | -37.825 | 15.822 | -15.822 | 0 | -13.674 | 0.048 | -0.048 | 0 | -9.922 | -4.829 | 4.829 | 0 | -30.053 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 24.95 | 0 | -59.939 | -11.448 | 11.448 | 0 | -56.272 | 20.16 | -20.16 | 0 | -7.165 | -1.284 | 1.284 | 0 | 2.316 | -12.728 | 12.728 | 0 | -11.379 | -5.359 | 5.359 | 0 | -24.676 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -35.691 | 0 | -104.149 | 44.253 | -44.253 | 0 | -51.931 | 23.083 | -23.083 | 0 | -37.772 | 21.126 | -21.126 | 0 | -19.823 | 12.775 | -12.775 | 0 | 1.457 | 0.531 | -0.531 | 0 | -5.376 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.281 | 3.79 | -3.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.281 | -3.79 | 3.79 | 0 | 7.112 | -4.021 | 4.021 | 0 | 3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 120.896 | 1.395 | 39.92 | 7.378 | 164.268 | -20.945 | 0.602 | -21.383 | -28.925 | -12.608 | 9.706 | -16.896 | -4.838 | -18.923 | -14.607 | -16.082 | -8.164 | -14.506 | -15.824 | -10.997 | -15.456 | -13.05 | -17.346 | -14.17 | -17.013 | -18.986 | -16.236 | -14.063 |
Kasstroom uit Operationele Activiteiten
| 0 | 120.896 | 23.663 | 48.362 | 31.095 | 45.147 | 8.02 | 16.546 | 10.243 | 28.925 | 12.608 | 14.142 | -9.749 | 26.997 | 18.924 | 11.608 | 13.206 | 34.094 | 13.288 | 16.579 | 10.546 | 30.006 | 14.488 | 28.128 | 10.276 | 21.479 | 0 | 0 | 15.987 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -35.639 | -58.997 | -49.437 | -26.792 | -94.18 | -79.926 | -74.083 | -29.202 | -46.184 | -91.45 | -43.77 | -41.479 | -51.497 | -28.512 | -56.549 | -25.971 | -12.971 | -17.133 | -28.109 | -28.434 | -29.598 | -27.407 | -8.317 | -0.559 | -14.839 | -17.236 | 0 | 0 | -6.968 |
Netto Overnames
| 0 | 0 | 0 | 0.046 | 0.001 | 0.736 | 0 | 2.176 | 0 | -3.234 | -149.964 | 0.49 | 1.265 | 0.204 | 0.021 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -3.225 | -0.225 | 0 | -6.06 | -0.2 | -10 | 0 | -35 | 35 | -40 | 0 | -43.008 | 430 | -240.5 | -199.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.824 | 0 | 99.912 | -64.737 | 64.737 | 0 | 611.136 | -441.912 | 221.34 | 220.572 | -0.084 | 0 | 0 | 79.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 23 | -43.064 | 0.021 | 0.911 | 0.001 | 4.416 | -0.2 | -7.824 | 0 | -62.247 | 69.149 | -29.256 | 33.535 | 20.095 | 10.31 | -19.08 | 21.072 | 163.408 | -9.401 | 82.922 | 18.911 | -405.824 | -8.317 | -1.58 | 1.58 | -1.1 | 0 | 0 | 0.071 |
Kasstroom uit Investeringsactiviteiten
| -12.639 | -102.061 | -52.641 | -26.06 | -94.179 | -80.834 | -74.283 | -37.025 | -46.184 | -92.019 | -154.322 | -45.508 | -17.962 | -51.425 | -46.239 | -45.051 | 8.101 | 146.191 | -37.511 | 54.489 | 68.792 | -433.231 | -8.317 | -2.139 | -13.259 | -18.336 | 0 | 0 | -6.897 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -60.86 | -5.469 | -0.07 | 37.98 | 70.85 | 4.488 | 0 | 10 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -29.908 | 0 | -17.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.754 | -1.077 | -19.261 | -36.008 | -0.26 | -32.874 | -0.086 | -32.886 | -0.053 | -1.662 | -0.61 | -15.2 | 0 | -1.174 | -21.226 | -20 | 0 | -22.4 | 0 | -52 | 0 | -0.048 | 0 | -9.96 | 0 | -10.717 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.049 | -9.642 | -0.92 | -0.075 | -0.075 | -4.196 | -11.272 | -18.359 | -0.078 | 322.498 | 161.393 | -14.841 | -0.212 | -0.601 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 | -4.916 | 467.335 | -9.96 | 0 | -0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -65.664 | -16.187 | -20.251 | 1.897 | 70.515 | 0.18 | -11.358 | -41.246 | -20.132 | 320.837 | 160.782 | -14.841 | 1.052 | -1.775 | -21.587 | -20 | 0 | -22.4 | 0 | -52 | 0 | -4.964 | 467.335 | -9.96 | 3 | -10.717 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.327 | -0.638 | -0.016 | 0.214 | 0.586 | 0.484 | -0.381 | 1.382 | -0.301 | 0.94 | 0.565 | 0.628 | 0.028 | -0.81 | -0.135 | -0.138 | 0.019 | -0.615 | -0.142 | 0.005 | 0.077 | 0.098 | 0.307 | 0.15 | -0.22 | 0.434 | 0 | 0 | -0.906 |
Netto Kasstroomverandering
| -51.755 | 2.011 | -49.246 | 24.413 | 8.016 | -34.205 | -78.002 | -60.343 | -40.206 | 268.169 | 24.901 | -45.26 | -26.631 | -27.013 | -49.036 | -53.58 | 21.326 | 157.271 | -24.364 | 19.072 | 79.414 | -408.093 | 473.813 | 16.178 | -0.202 | -7.139 | 0 | 0 | 8.184 |
Kaspositie aan het Einde van de Periode
| 169.409 | 221.164 | 219.153 | 268.399 | 243.986 | 236.881 | 270.994 | 348.996 | 409.339 | 449.545 | 181.376 | 156.475 | 201.735 | 228.367 | 255.38 | 304.416 | 357.996 | 336.67 | 179.399 | 203.764 | 184.692 | 105.278 | 513.37 | 39.558 | 23.379 | 23.582 | 0 | 50.767 | 50.767 |