
Shanghai MicroPort Endovascular MedTech Co., Ltd.
SSE:688016.SS
89.23 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 332.189 | 236.762 | 181.898 | 424.519 | 354.419 | 295.803 | 266.837 | 336.031 | 285.591 | 232.253 | 205.447 | 200.92 | 257.88 | 174.472 | 147.884 | 164.808 | 197.466 | 142.068 | 113.342 | 115.649 | 99.193 | 86.147 | 75.641 | 79.83 | 92.116 | 58.257 | 51.474 | 54.86 | 66.537 |
Kosten van de omzet
| 100.945 | 87.994 | 53.166 | 104.581 | 84.094 | 78.112 | 63.233 | 73.054 | 69.302 | 60.479 | 51.894 | 52.937 | 57.203 | 43.958 | 32.422 | 34.539 | 39.362 | 29.727 | 24.455 | 23.467 | 20.632 | 17.39 | 16.181 | 16.093 | 19.268 | 13.722 | 12.058 | 23.186 | 0 |
Brutowinst
| 231.245 | 148.769 | 128.731 | 319.937 | 270.325 | 217.691 | 203.604 | 262.977 | 216.29 | 171.774 | 153.554 | 147.983 | 200.677 | 130.514 | 115.462 | 130.269 | 158.104 | 112.341 | 88.886 | 92.182 | 78.561 | 68.757 | 59.46 | 63.737 | 72.848 | 44.535 | 39.416 | 31.674 | 66.537 |
Brutowinstmarge
| 0.696 | 0.628 | 0.708 | 0.754 | 0.763 | 0.736 | 0.763 | 0.783 | 0.757 | 0.74 | 0.747 | 0.737 | 0.778 | 0.748 | 0.781 | 0.79 | 0.801 | 0.791 | 0.784 | 0.797 | 0.792 | 0.798 | 0.786 | 0.798 | 0.791 | 0.764 | 0.766 | 0.577 | 1 |
Onderzoek- en ontwikkelingskosten
| 15.941 | 19.979 | 22.578 | 23.943 | 23.19 | 53.467 | 41.38 | 40.168 | 36.218 | 49.36 | 35.547 | 18.339 | 34.29 | 35.226 | 26.602 | 19.325 | 21.113 | 32.099 | 18.715 | 13.537 | 8.654 | 20.127 | 10.611 | 11.979 | 6.922 | 11.444 | 5.994 | 11.59 | 0 |
Algemene en administratieve kosten
| 20.229 | -11.298 | 33.981 | -1.102 | 12.594 | 16.202 | 26.994 | -1.356 | 13.191 | -11.215 | 22.574 | -3.323 | 10.376 | -7.553 | 14.496 | -1.012 | 4.508 | -9.119 | 6.302 | -0.092 | 3.473 | -8.088 | 4.529 | 5.118 | 4.224 | -2.892 | 2.181 | 7.613 | 0 |
Verkoop- en marketingkosten
| 44.684 | -12.19 | 60.945 | 35.806 | 26.583 | 41.034 | 25.881 | 38.167 | 25.073 | 43.71 | 25.752 | 14.419 | 20.124 | 23.971 | 21.829 | 11.889 | 17.979 | 24.037 | 17.235 | 9.547 | 8.697 | 22.889 | 15.429 | 8.787 | 8.332 | 15.273 | 12.628 | 12.3 | 0 |
Verkoop-, algemene en administratieve kosten
| 64.913 | -23.488 | 95.645 | 56.508 | 41.507 | 53.038 | 52.875 | 36.811 | 38.264 | 32.494 | 48.326 | 11.096 | 30.5 | 16.418 | 36.325 | 10.877 | 22.486 | 14.918 | 23.537 | 9.456 | 12.17 | 14.8 | 19.958 | 13.906 | 12.556 | 12.382 | 14.81 | 19.914 | 0 |
Overige kosten
| -0.481 | 126.356 | -154.048 | -0.36 | -1.006 | -2.651 | -0.005 | -1.817 | 0.169 | 22.128 | -25.348 | 12.945 | -0.745 | -0.137 | -1.275 | 0.278 | 0.018 | -0.02 | 0.294 | 4.889 | -3.647 | 0.028 | 0.012 | -8.938 | 0.369 | 4.458 | 0.031 | 1.174 | -28.247 |
Bedrijfskosten
| 80.373 | 125.387 | -35.826 | 80.812 | 64.697 | 109.156 | 80.617 | 80.488 | 74.651 | 103.983 | 58.525 | 42.381 | 64.045 | 68.17 | 42.946 | 38.568 | 44.407 | 55.642 | 42.546 | 27.882 | 14.709 | 39.347 | 30.594 | 16.946 | 19.847 | 28.283 | 21.13 | 1.174 | -28.247 |
Bedrijfsresultaat
| 150.871 | 23.382 | 165.049 | 239.125 | 205.628 | 108.535 | 125.968 | 182.726 | 144.528 | 66.021 | 98.696 | 109.088 | 141.409 | 70.511 | 76.609 | 97.021 | 118.635 | 60.125 | 48.837 | 71.499 | 69.473 | 33.463 | 31.962 | 46.626 | 52.215 | 15.393 | 18.316 | 32.848 | 38.29 |
Bedrijfsresultaat ratio
| 0.454 | 0.099 | 0.907 | 0.563 | 0.58 | 0.367 | 0.472 | 0.544 | 0.506 | 0.284 | 0.48 | 0.543 | 0.548 | 0.404 | 0.518 | 0.589 | 0.601 | 0.423 | 0.431 | 0.618 | 0.7 | 0.388 | 0.423 | 0.584 | 0.567 | 0.264 | 0.356 | 0.599 | 0.575 |
Totaal overige inkomsten en kosten netto
| -0.006 | -7.418 | 0.025 | -0.58 | -1.006 | -0.165 | -0.005 | -1.817 | 0.401 | -0.717 | -0.43 | 0.018 | -0.189 | -0.137 | -1.275 | 0.278 | 0.018 | -0.02 | 0 | -0.362 | 0 | 0.028 | 0.012 | 0.03 | 0 | 0.004 | 0 | 0 | 0 |
Inkomen voor belasting
| 150.866 | 15.965 | 165.074 | 255.823 | 216.761 | 120.518 | 125.963 | 180.909 | 144.929 | 65.304 | 98.266 | 109.106 | 141.22 | 70.374 | 75.334 | 97.299 | 118.653 | 60.105 | 48.837 | 71.138 | 69.473 | 33.491 | 31.974 | 46.656 | 52.215 | 15.397 | 18.316 | 32.848 | 38.29 |
Inkomen voor belasting ratio
| 0.454 | 0.067 | 0.908 | 0.603 | 0.612 | 0.407 | 0.472 | 0.538 | 0.507 | 0.281 | 0.478 | 0.543 | 0.548 | 0.403 | 0.509 | 0.59 | 0.601 | 0.423 | 0.431 | 0.615 | 0.7 | 0.389 | 0.423 | 0.584 | 0.567 | 0.264 | 0.356 | 0.599 | 0.575 |
Belastingkosten
| 22.87 | 70.393 | 17.478 | 37.68 | 33.895 | 18.102 | 18.481 | 27.091 | 21.376 | 11.125 | 13.549 | 18.026 | 19.145 | 5.694 | 11.207 | 14.28 | 16.968 | 7.896 | 6.972 | 10.079 | 9.994 | 4.268 | 4.454 | 6.263 | 7.595 | 0.835 | 2.722 | 32.881 | -22.724 |
Nettowinst
| 129.637 | -51.238 | 149.815 | 219.228 | 184.296 | 104.006 | 108.9 | 154.686 | 124.841 | 55.995 | 85.847 | 91.551 | 123.485 | 65.871 | 65.28 | 83.019 | 101.685 | 52.21 | 41.865 | 61.059 | 59.479 | 29.222 | 27.52 | 40.348 | 44.665 | 14.562 | 15.594 | 27.724 | 32.767 |
Nettowinstmarge
| 0.39 | -0.216 | 0.824 | 0.516 | 0.52 | 0.352 | 0.408 | 0.46 | 0.437 | 0.241 | 0.418 | 0.456 | 0.479 | 0.378 | 0.441 | 0.504 | 0.515 | 0.367 | 0.369 | 0.528 | 0.6 | 0.339 | 0.364 | 0.505 | 0.485 | 0.25 | 0.303 | 0.505 | 0.492 |
WPA (Winst Per Aandeel)
| 1.05 | -0.42 | 1.22 | 1.78 | 2.23 | 1.26 | 1.51 | 2.15 | 1.73 | 0.78 | 1.2 | 1.28 | 1.72 | 0.9 | 0.91 | 1.15 | 1.41 | 0.72 | 0.58 | 0.85 | 0.83 | 0.45 | 0.38 | 0.75 | 0.83 | 0.27 | 0.29 | 0.52 | 0.61 |
Verwaterde WPA
| 1.05 | -0.42 | 1.22 | 1.78 | 2.23 | 1.26 | 1.51 | 2.15 | 1.73 | 0.78 | 1.2 | 1.28 | 1.72 | 0.9 | 0.91 | 1.15 | 1.41 | 0.72 | 0.58 | 0.85 | 0.83 | 0.45 | 0.38 | 0.75 | 0.83 | 0.27 | 0.29 | 0.52 | 0.61 |
EBITDA
| 151.817 | 16.458 | 165.397 | 267.992 | 217.204 | 132.806 | 140.067 | 194.583 | 156.625 | 86.545 | 110.208 | 120.191 | 152.334 | 78.373 | 83.943 | 103.168 | 124.522 | 64.735 | 53.467 | 74.313 | 72.648 | 44.257 | 31.974 | 46.626 | 54.182 | 17.394 | 18.316 | 5.091 | 66.537 |
EBITDA ratio
| 0.457 | 0.07 | 0.909 | 0.631 | 0.613 | 0.449 | 0.525 | 0.579 | 0.548 | 0.373 | 0.536 | 0.598 | 0.591 | 0.449 | 0.568 | 0.626 | 0.631 | 0.456 | 0.472 | 0.643 | 0.732 | 0.514 | 0.423 | 0.584 | 0.588 | 0.299 | 0.356 | 0.093 | 1 |