
Shanghai MicroPort Endovascular MedTech Co., Ltd.
SSE:688016.SS
89.23 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 149.815 | 219.228 | 184.296 | 104.006 | 108.9 | 154.686 | 124.841 | 55.995 | 85.847 | 91.551 | 123.485 | 65.871 | 65.28 | 83.019 | 101.685 | 52.21 | 41.865 | 61.059 | 59.479 | 29.222 | 27.52 | 40.348 | 44.665 | 14.562 | 15.594 | 27.724 | 32.767 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 11.779 | 11.779 | 11.905 | -15.604 | 11.207 | 11.207 | 11.438 | 11.438 | 10.56 | 10.56 | 7.418 | 7.418 | 5.869 | 5.869 | 13.92 | -5.867 | 5.867 | 0 | 9.818 | -4.481 | 4.481 | 0 | 6.781 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 53.992 | -57.637 | -4.451 | 0 | 126.569 | 80.564 | -24.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 8.603 | 0 | 17.014 | -9.276 | 9.276 | 0 | 16.125 | -9.088 | 9.088 | 0 | 4.055 | 0 | 0 | 0 | 0.175 | -0.089 | 0.089 | 0 | 0.9 | 0 | 0.694 | 0 | 1.491 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -171.953 | 0 | -71.006 | 82.517 | -82.517 | 0 | -99.669 | 2.932 | -2.932 | 0 | -58.166 | 25.254 | -25.254 | 0 | -43.862 | 27.921 | -27.921 | 0 | -34.935 | 44.779 | -44.779 | 0 | -7.925 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -192.591 | 0 | -31.75 | 42.854 | -42.854 | 0 | -48.382 | -2.396 | 2.396 | 0 | -41.565 | 14.427 | -14.427 | 0 | -18.87 | 16.603 | -16.603 | 0 | -13.427 | 38.436 | -38.436 | 0 | -1.918 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 8.532 | 0 | -61.266 | 39.663 | -39.663 | 0 | -51.288 | 5.328 | -5.328 | 0 | -27.485 | 10.827 | -10.827 | 0 | -27.825 | 11.407 | -11.407 | 0 | -25.558 | 7.037 | -7.037 | 0 | -8.728 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 11.963 | -11.963 | 0 | -15.446 | 12.213 | -12.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 12.107 | 0 | 22.011 | -11.963 | 11.963 | 0 | 15.446 | -12.213 | 12.213 | 0 | 10.884 | 0 | 0 | 0 | 2.832 | -0.089 | 0.089 | 0 | 4.05 | -0.694 | 0.694 | 0 | 2.721 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -113.721 | -62.508 | 28.931 | 121.202 | -45.554 | 59.958 | -11.207 | -55.995 | -85.847 | 7.931 | -123.485 | -65.871 | -65.28 | -83.019 | -101.685 | -52.21 | -41.865 | -61.059 | -59.479 | -29.222 | -27.52 | -40.348 | -44.665 | -14.562 | -15.594 | -27.724 | -32.767 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 36.094 | 144.941 | 213.227 | 237.113 | 63.346 | 148.159 | 124.841 | 55.995 | 85.847 | 91.551 | -0 | 84.643 | 56.401 | 65.754 | 108.469 | 75.821 | 47.171 | 37.911 | 56.536 | 32.297 | 38.976 | 25.694 | 46.236 | 26.694 | 18.53 | 26.923 | 34.705 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -100.401 | -89.393 | -43.799 | -40.803 | -38.654 | -92.881 | -26.584 | -35.08 | -35.715 | -134.143 | -141.722 | -5.847 | -12.266 | -47.543 | -20.833 | -13.999 | -7.204 | -9.016 | -5.946 | -8.373 | -2.889 | -8.626 | -4.268 | -4.744 | -3.598 | -8.251 | -5.095 | 0 | 0 |
Netto Overnames
| 0 | -24.1 | -440.145 | 0.044 | 34.998 | 0 | 0 | -10.359 | 10.359 | 0 | 0 | 0 | -133.325 | 34.993 | 20.833 | 0.007 | 0 | 9.016 | 5.946 | 8.373 | 2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,520 | -1,259.985 | -193.448 | -1,186.441 | -2,120 | -60.111 | -550 | -500 | -520 | -520 | -573 | -620 | -830 | -130 | -740 | 20 | -530 | -580 | -190 | -1,172 | -460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 460.489 | 2,153.585 | 289.98 | 1,810.02 | 420 | 600 | -10.359 | 503.089 | 523.216 | 522.564 | 576.266 | 824.558 | 633.012 | 678.038 | 200.552 | 510 | 0 | 582.746 | 192.888 | 1,178.933 | 464.983 | 174.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 11.19 | -0 | 638.331 | 0.042 | 0 | 10.359 | 10.359 | 0 | 15.007 | -25.905 | -15 | 0 | -0.007 | -20.833 | 516.43 | -7.204 | -9.016 | -5.946 | -8.373 | -2.889 | -164.977 | 0.373 | 0 | -0 | 0.11 | -5.095 | -5.269 | -6.289 |
Kasstroom uit Investeringsactiviteiten
| -1,159.912 | 791.298 | -387.413 | 582.777 | -1,738.612 | 447.009 | -576.584 | -31.991 | -22.14 | -116.572 | -164.361 | 183.711 | -342.579 | 500.488 | -560.281 | 522.431 | -537.204 | -6.269 | -3.058 | -1.44 | 2.094 | 1.172 | -3.896 | -4.744 | -3.598 | -8.141 | -5.095 | -5.269 | -6.289 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.685 | -202.281 | -0.768 | -247.411 | 0 | 0 | -165.55 | -165.55 | 0 | -151.154 | -151.154 | 0 | 0 | -64.78 | -64.78 | -64.78 | 0 | 0 | 0 | -46.786 | 0 | 0 | 0 | -22.5 | 0 | 0 | -26.911 | -37.089 | 0 |
Overige Financieringsactiviteiten
| -74.883 | -29.898 | -2.793 | -250.887 | 31.649 | 1,779.886 | -3.815 | -171.622 | -3.136 | -0.208 | -156.474 | 3.281 | -3.281 | -37.76 | 30.814 | -1.731 | -1.392 | 0 | 0 | 0 | 0 | -4.03 | 733.689 | 0 | 0 | 0 | 0 | -30.812 | -6.277 |
Kasstroom uit Financieringsactiviteiten
| 50.432 | -232.18 | -83.561 | -250.887 | 31.649 | 1,779.886 | -3.815 | -171.622 | -3.136 | -0.208 | -156.474 | 0 | -3.281 | -2.76 | 30.814 | -66.512 | -1.392 | 0 | 0 | -46.786 | 0 | -4.03 | 733.689 | -22.5 | 0 | 0 | -26.911 | -30.812 | -6.277 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -10.901 | 0 | 0 | 0 | 0 | -4.582 | 0 | -3.089 | -5.451 | 14.221 | -51.989 | 0 | 145.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1,080.354 | 557.516 | -434.88 | 465.147 | -1,483.248 | 2,459.425 | -517.053 | -58.543 | 94.113 | -46.564 | -286.977 | 268.075 | -200.537 | 574.333 | -473.618 | 515.25 | -430.128 | 69.107 | 44.559 | -10.315 | 58.631 | 29.439 | 768.769 | -1.55 | 42.638 | 18.553 | -13.476 | -9.158 | 22.139 |
Kaspositie aan het Einde van de Periode
| 978.478 | 2,058.831 | 1,501.315 | 1,938.72 | 1,473.573 | 2,956.82 | 489.093 | 1,006.146 | 1,064.689 | 970.576 | 1,017.14 | 1,304.117 | 1,036.042 | 1,236.579 | 662.246 | 1,135.864 | 620.614 | 1,050.741 | 981.635 | 937.076 | 947.391 | 888.76 | 859.321 | 90.551 | 92.101 | 49.464 | 30.911 | -36.081 | -12.566 |