IMAGICA GROUP Inc.
TSE:6879.T
482 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 99,684.745 | 94,147.707 | 80,184.157 | 86,727.25 | 94,090.704 | 90,212.331 | 91,351.958 | 87,586.352 | 70,036.263 | 55,651.225 | 51,526.422 | 49,919.422 | 50,865.21 | 6,233.796 | 6,662.347 | 6,851.332 | 0 |
Kosten van de omzet
| 71,097.516 | 67,424.283 | 56,797.356 | 66,144.342 | 70,321.653 | 66,595.086 | 67,229.463 | 62,380.933 | 48,536.508 | 40,125.067 | 36,828.097 | 36,430.681 | 36,518.029 | 2,612.742 | 2,849.37 | 2,886.159 | 0 |
Brutowinst
| 28,587.229 | 26,723.424 | 23,386.801 | 20,582.908 | 23,769.051 | 23,617.245 | 24,122.495 | 25,205.419 | 21,499.755 | 15,526.158 | 14,698.325 | 13,488.741 | 14,347.181 | 3,621.054 | 3,812.977 | 3,965.173 | 0 |
Brutowinstmarge
| 0.287 | 0.284 | 0.292 | 0.237 | 0.253 | 0.262 | 0.264 | 0.288 | 0.307 | 0.279 | 0.285 | 0.27 | 0.282 | 0.581 | 0.572 | 0.579 | 0 |
Onderzoek- en ontwikkelingskosten
| 1,591.829 | 1,580 | 1,743 | 1,710 | 1,848 | 1,761 | 1,682.907 | 1,612.323 | 1,467.279 | 1,383 | 1,273 | 1,135 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23,071.359 | 22,854 | 19,969 | 21,667 | 22,417 | 22,690 | 20,015.515 | 21,805.484 | 19,378.733 | 12,395 | 11,377 | 10,287 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -44.386 | -44.631 | 659.006 | 94.148 | -40.033 | 93.731 | 153.937 | 235.176 | 79.594 | 16.009 | 146.551 | 166.464 | 92.951 | 27.442 | 32.267 | 38.145 | 0 |
Bedrijfskosten
| 24,663.188 | 22,854.523 | 19,969.029 | 21,667.668 | 22,417.329 | 22,690.582 | 21,698.422 | 23,417.807 | 20,846.011 | 13,778.582 | 12,650.663 | 11,476.382 | 11,411.427 | 3,324.933 | 3,204.563 | 3,245.745 | 0 |
Bedrijfsresultaat
| 3,924.041 | 3,868.899 | 3,417.771 | -1,084.76 | 1,351.721 | 926.663 | 2,424.071 | 1,787.612 | 653.743 | 1,747.575 | 2,047.661 | 2,012.358 | 2,935.753 | 296.12 | 608.413 | 719.427 | 0 |
Bedrijfsresultaat ratio
| 0.039 | 0.041 | 0.043 | -0.013 | 0.014 | 0.01 | 0.027 | 0.02 | 0.009 | 0.031 | 0.04 | 0.04 | 0.058 | 0.048 | 0.091 | 0.105 | 0 |
Totaal overige inkomsten en kosten netto
| 475.28 | 3,650.969 | -219.458 | 4,639.599 | 394.936 | -2,622.353 | 1,933.092 | 205.793 | -4,426.213 | -172.095 | 437.668 | -1,017.844 | -223.767 | -24.355 | -0.975 | 190.997 | 0 |
Inkomen voor belasting
| 4,399.32 | 7,519.868 | 3,198.313 | 3,554.839 | 1,746.657 | -1,695.69 | 4,357.163 | 1,993.405 | -3,772.47 | 1,575.48 | 2,485.329 | 994.514 | 2,711.986 | 271.765 | 607.438 | 910.424 | 0 |
Inkomen voor belasting ratio
| 0.044 | 0.08 | 0.04 | 0.041 | 0.019 | -0.019 | 0.048 | 0.023 | -0.054 | 0.028 | 0.048 | 0.02 | 0.053 | 0.044 | 0.091 | 0.133 | 0 |
Belastingkosten
| 1,866.668 | 2,330.427 | 333.317 | 646.191 | 1,636.835 | 1,130.002 | 1,605.875 | 855.22 | 704.172 | 626.503 | 910.392 | 443.572 | 497.276 | 146.152 | 238.798 | 324.148 | 0 |
Nettowinst
| 2,373.148 | 3,864.485 | 2,729.718 | 3,454.638 | 664.057 | -2,010.061 | 2,937.964 | 1,707.577 | -1,555.482 | 1,246.244 | 1,539.422 | 518.918 | 2,222.042 | 121.055 | 361.039 | 581.154 | 0 |
Nettowinstmarge
| 0.024 | 0.041 | 0.034 | 0.04 | 0.007 | -0.022 | 0.032 | 0.019 | -0.022 | 0.022 | 0.03 | 0.01 | 0.044 | 0.019 | 0.054 | 0.085 | 0 |
WPA (Winst Per Aandeel)
| 53.57 | 86.79 | 61.49 | 77.89 | 15.05 | -45.55 | 65.98 | 38.35 | -34.93 | 28.07 | 36.25 | 12.86 | 56.43 | 16.59 | 49.47 | 79.64 | 0 |
Verwaterde WPA
| 53.57 | 86.79 | 61.49 | 77.89 | 15.05 | -45.55 | 65.98 | 38.35 | -34.93 | 28.07 | 36.25 | 12.86 | 56.43 | 16.59 | 49.47 | 79.64 | 0 |
EBITDA
| 8,520.385 | 11,964.579 | 6,868.391 | 7,523.528 | 5,438.802 | 4,741.274 | 8,137.415 | 5,697.154 | -670.599 | 3,024.032 | 4,026.216 | 2,816.438 | 4,859.967 | 366.759 | 711.879 | 1,036.125 | 0 |
EBITDA ratio
| 0.085 | 0.086 | 0.095 | 0.03 | 0.044 | 0.08 | 0.068 | 0.063 | 0.055 | 0.056 | 0.072 | 0.078 | 0.101 | 0.061 | 0.108 | 0.154 | 0 |