Differ Group Auto Limited
HKEX:6878.HK
0.074 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 588.088 | 588.088 | 521.16 | 521.16 | 298.734 | 298.734 | 198.559 | 198.559 | 493.009 | 493.009 | 136.821 | 136.821 | 1,673.394 | 1,673.394 | 1,360.037 | 1,360.037 | 1,037.307 | 1,037.307 | 90.481 | 90.481 | 203.271 | 203.271 | 203.744 | 203.744 | 56.807 | 56.807 | 65.203 | 65.203 | 67.399 | 67.399 | 59.372 | 59.372 | 43.586 | 43.586 | 62.147 | 30.564 | 35.952 | 26.397 | 36.714 | 19.028 | 25.943 | 15.707 | 18.395 | 16.021 |
Kosten van de omzet
| 0 | 0 | 736.268 | 0 | 286.579 | 4.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.598 | 2.627 | 2.655 | 2.528 | 2.372 | 2.312 | 2.077 | 2.019 | 1.906 | 1.737 |
Brutowinst
| 588.088 | 588.088 | -215.109 | 521.16 | 12.155 | 294.645 | 198.559 | 198.559 | 493.009 | 493.009 | 136.821 | 136.821 | 1,673.394 | 1,673.394 | 1,360.037 | 1,360.037 | 1,037.307 | 1,037.307 | 90.481 | 90.481 | 203.271 | 203.271 | 203.744 | 203.744 | 56.807 | 56.807 | 65.203 | 65.203 | 67.399 | 67.399 | 59.372 | 59.372 | 43.586 | 43.586 | 59.549 | 27.937 | 33.297 | 23.869 | 34.342 | 16.716 | 23.866 | 13.688 | 16.489 | 14.284 |
Brutowinstmarge
| 1 | 1 | -0.413 | 1 | 0.041 | 0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.958 | 0.914 | 0.926 | 0.904 | 0.935 | 0.878 | 0.92 | 0.871 | 0.896 | 0.892 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.966 | 8.966 | 0 | 0 | 18.229 | 18.229 | 0 | 0 | 17.767 | 17.767 | 0 | 0 | 22.231 | 22.231 | 0 | 0 | 17.132 | 17.132 | 0 | 0 | 14.456 | 14.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 25.866 | 25.866 | 0 | 0 | 24.326 | 24.326 | 0 | 0 | 11.854 | 11.854 | 0 | 0 | 6.596 | 6.596 | 0 | 0 | 4.502 | 4.502 | 0 | 0 | 2.881 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34.832 | 34.832 | 11.088 | 11.088 | 42.554 | 42.554 | 15.83 | 15.83 | 29.621 | 29.621 | 12.802 | 12.802 | 28.826 | 28.826 | 12.897 | 12.897 | 21.634 | 21.634 | 14.252 | 14.252 | 17.337 | 17.337 | 11.093 | 11.093 | 11.145 | 11.145 | 11.366 | 11.366 | 10.249 | 10.249 | 6.873 | 6.873 | 4.323 | 4.323 | 3.145 | 2.939 | 2.91 | 2.839 | 2.625 | 2.402 | 2.163 | 2.103 | 1.984 | 1.815 |
Overige kosten
| 0 | 0 | -356.961 | 0 | -323.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.991 | 3.6 | 1.809 | 1.954 | 3.045 | -2.321 | -4.991 | -3.661 | -2.792 | -3.561 |
Bedrijfskosten
| 1,751.137 | 1,751.137 | 532.658 | 532.658 | 419.189 | 419.189 | 143.007 | 143.007 | 220.793 | 220.793 | 96.755 | 96.755 | 1,445.319 | 1,445.319 | 1,336.727 | 1,336.727 | 909.949 | 909.949 | 0.285 | 0.285 | 104.729 | 104.729 | 103.027 | 103.027 | 3.492 | 3.492 | 4.321 | 4.321 | 21.56 | 21.56 | 8.694 | 8.694 | 12.421 | 12.421 | 2.991 | 3.6 | 1.809 | 1.954 | 3.045 | 2.916 | 0.297 | 2.604 | 0.929 | 2.324 |
Bedrijfsresultaat
| -879.863 | -879.863 | 0.368 | 0.368 | -109.278 | -109.278 | 30.742 | 30.742 | 136.674 | 136.674 | 21.518 | 21.518 | 115.037 | 115.037 | 12.698 | 12.698 | 88.104 | 88.104 | 21.56 | 21.56 | 65.26 | 65.26 | 70.799 | 70.799 | 43.845 | 43.845 | 47.922 | 47.922 | 44.705 | 44.705 | 48.326 | 48.326 | 31.036 | 31.036 | 59.156 | 26.964 | 34.143 | 24.443 | 33.669 | 16.112 | 11.933 | 13.103 | 17.466 | 13.697 |
Bedrijfsresultaat ratio
| -1.496 | -1.496 | 0.001 | 0.001 | -0.366 | -0.366 | 0.155 | 0.155 | 0.277 | 0.277 | 0.157 | 0.157 | 0.069 | 0.069 | 0.009 | 0.009 | 0.085 | 0.085 | 0.238 | 0.238 | 0.321 | 0.321 | 0.347 | 0.347 | 0.772 | 0.772 | 0.735 | 0.735 | 0.663 | 0.663 | 0.814 | 0.814 | 0.712 | 0.712 | 0.952 | 0.882 | 0.95 | 0.926 | 0.917 | 0.847 | 0.46 | 0.834 | 0.949 | 0.855 |
Totaal overige inkomsten en kosten netto
| -283.186 | -283.186 | -11.866 | -11.866 | -11.177 | -11.177 | 24.81 | 24.81 | 135.543 | 135.543 | 18.548 | 18.548 | 113.039 | 113.039 | 10.612 | 10.612 | 39.255 | 39.255 | 68.636 | 68.636 | 33.282 | 33.282 | 29.918 | 29.918 | 9.471 | 9.471 | 12.961 | 12.961 | 1.134 | 1.134 | 2.352 | 2.352 | 0.13 | 0.13 | -2.222 | -3.744 | -3.188 | -2.152 | -2.285 | -1.96 | 9.066 | -3.42 | -2.412 | -3.234 |
Inkomen voor belasting
| -1,163.049 | -1,163.049 | -11.498 | -11.498 | -120.455 | -120.455 | 55.552 | 55.552 | 272.217 | 272.217 | 40.066 | 40.066 | 228.076 | 228.076 | 23.31 | 23.31 | 127.359 | 127.359 | 90.196 | 90.196 | 98.542 | 98.542 | 100.717 | 100.717 | 53.315 | 53.315 | 60.883 | 60.883 | 45.839 | 45.839 | 50.678 | 50.678 | 31.165 | 31.165 | 56.934 | 23.22 | 30.955 | 22.291 | 31.384 | 14.152 | 20.999 | 9.683 | 15.054 | 10.463 |
Inkomen voor belasting ratio
| -1.978 | -1.978 | -0.022 | -0.022 | -0.403 | -0.403 | 0.28 | 0.28 | 0.552 | 0.552 | 0.293 | 0.293 | 0.136 | 0.136 | 0.017 | 0.017 | 0.123 | 0.123 | 0.997 | 0.997 | 0.485 | 0.485 | 0.494 | 0.494 | 0.939 | 0.939 | 0.934 | 0.934 | 0.68 | 0.68 | 0.854 | 0.854 | 0.715 | 0.715 | 0.916 | 0.76 | 0.861 | 0.844 | 0.855 | 0.744 | 0.809 | 0.616 | 0.818 | 0.653 |
Belastingkosten
| 29.513 | 29.513 | 57.143 | 57.143 | 10.018 | 10.018 | 15.258 | 15.258 | 80.794 | 80.794 | 12.326 | 12.326 | 62.967 | 62.967 | 11.754 | 11.754 | 29.351 | 29.351 | 20.139 | 20.139 | 22.907 | 22.907 | 31.139 | 31.139 | 12.401 | 12.401 | 11.587 | 11.587 | 12.274 | 12.274 | 13.046 | 13.046 | 8.031 | 8.031 | 14.68 | 6.218 | 8.184 | 5.689 | 8.149 | 3.747 | 6.012 | 2.74 | 4.035 | 3.176 |
Nettowinst
| -1,192.56 | -1,192.56 | -68.607 | -68.607 | -130.397 | -130.397 | 40.294 | 40.294 | 196.154 | 196.154 | 24.226 | 24.226 | 167.04 | 167.04 | 11.018 | 11.018 | 97.476 | 97.476 | 70.276 | 70.276 | 75.617 | 75.617 | 52.247 | 52.247 | 40.761 | 40.761 | 46.407 | 46.407 | 32.177 | 32.177 | 35.578 | 35.578 | 22.266 | 22.266 | 42.254 | 17.002 | 22.771 | 16.602 | 23.235 | 10.405 | 14.987 | 6.943 | 11.019 | 7.287 |
Nettowinstmarge
| -2.028 | -2.028 | -0.132 | -0.132 | -0.436 | -0.436 | 0.203 | 0.203 | 0.398 | 0.398 | 0.177 | 0.177 | 0.1 | 0.1 | 0.008 | 0.008 | 0.094 | 0.094 | 0.777 | 0.777 | 0.372 | 0.372 | 0.256 | 0.256 | 0.718 | 0.718 | 0.712 | 0.712 | 0.477 | 0.477 | 0.599 | 0.599 | 0.511 | 0.511 | 0.68 | 0.556 | 0.633 | 0.629 | 0.633 | 0.547 | 0.578 | 0.442 | 0.599 | 0.455 |
WPA (Winst Per Aandeel)
| -1.36 | -1.36 | -0.09 | -0.09 | -0.18 | -0.18 | 0.056 | 0.056 | 0.27 | 0.27 | 0.034 | 0.034 | 0.23 | 0.23 | 0.017 | 0.017 | 0.15 | 0.15 | 0.11 | 0.11 | 0.14 | 0.14 | 0.12 | 0.12 | 0.096 | 0.096 | 0.11 | 0.11 | 0.076 | 0.076 | 0.084 | 0.084 | 0.054 | 0.054 | 0.011 | 0.004 | 0.006 | 0.004 | 0.006 | 0.003 | 0.004 | 0.002 | 0.003 | 0.002 |
Verwaterde WPA
| -1.36 | -1.36 | -0.09 | -0.09 | -0.18 | -0.18 | 0.056 | 0.056 | 0.27 | 0.27 | 0.034 | 0.034 | 0.23 | 0.23 | 0.017 | 0.017 | 0.15 | 0.15 | 0.11 | 0.11 | 0.14 | 0.14 | 0.12 | 0.12 | 0.096 | 0.096 | 0.11 | 0.11 | 0.076 | 0.076 | 0.084 | 0.084 | 0.054 | 0.054 | 0.011 | 0.004 | 0.006 | 0.004 | 0.006 | 0.003 | 0.004 | 0.002 | 0.003 | 0.002 |
EBITDA
| -283.184 | -283.184 | -11.831 | -11.831 | -11.101 | -11.101 | 24.81 | 24.81 | 140.274 | 140.274 | 15.033 | 15.033 | 114.97 | 114.97 | 10.074 | 10.074 | 38.723 | 38.723 | 68.854 | 68.854 | 33.264 | 33.264 | 12.587 | 12.587 | 9.318 | 9.318 | 10.072 | 10.072 | -0.254 | -0.254 | 0.298 | 0.298 | -0.739 | -0.739 | 59.913 | 27.625 | 34.442 | 24.968 | 34.191 | 16.626 | 12.417 | 13.604 | 17.978 | 14.206 |
EBITDA ratio
| -0.482 | -0.482 | -0.023 | -0.023 | -0.037 | -0.037 | 0.125 | 0.125 | 0.285 | 0.285 | 0.11 | 0.11 | 0.069 | 0.069 | 0.007 | 0.007 | 0.037 | 0.037 | 0.761 | 0.761 | 0.164 | 0.164 | 0.062 | 0.062 | 0.164 | 0.164 | 0.154 | 0.154 | -0.004 | -0.004 | 0.005 | 0.005 | -0.017 | -0.017 | 0.964 | 0.904 | 0.958 | 0.946 | 0.931 | 0.874 | 0.479 | 0.866 | 0.977 | 0.887 |