Obara Group Incorporated

TSE:6877.T

4245 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,59233,35338,06039,20237,32635,78435,53036,82934,17426,06125,45326,63526,33323,71820,74021,26719,50325,98526,51623,14721,14121,00921,15121,12419,06521,87822,29218,57518,92917,20520,59518,47517,64617,90919,22517,20518,21319,10022,04220,44017,23716,51016,16614,43313,27611,06411,1998,5588,1498,7927,6867,1987,4937,1386,3686,1945,1095,5236,7066,2135,616
Kortetermijnbeleggingen 669,5908988513538421127781631092637441,0061,2835491,3011,041819391,3481,6472492262,7209531,3781471021191811898,3637,3132,1141,538124992382-820137201573683053932343754585033514230
Liquide middelen en kortetermijnbeleggingen 43,65842,94338,14939,29037,37735,81935,56836,87134,28626,13825,53426,69826,44223,74420,77721,31120,50927,26827,06524,44822,18221,82821,19022,47220,71222,12722,51821,29519,88218,58320,74218,57717,76518,09019,41425,56825,52621,21423,58020,56417,33616,53316,24814,43313,29611,20111,2198,7158,5179,0977,7257,2307,5277,1756,4226,2525,1595,5566,7116,2275,846
Nettovorderingen 16,75714,74710,35710,96011,10412,86611,31612,89211,19210,6889,73012,32611,42811,53910,66012,22312,50010,51811,03512,73817,41420,54419,41019,62818,97018,82318,03218,18817,09116,06816,34315,41415,73516,64616,87117,11917,92018,35116,71617,11715,87214,81815,34613,97612,09512,19910,48110,2049,3958,4528,8679,1368,9789,3388,3258,4818,2707,7876,1875,5456,047
Voorraad 21,47020,23520,33418,82919,42817,04516,93118,04618,28416,34015,71012,99313,49013,28713,30112,92413,49514,26114,62913,68315,41714,36814,93014,05013,77012,98513,17611,24711,0239,7648,8938,3988,65410,03511,75912,61514,11313,74114,60911,46910,12010,24611,4349,4318,4277,7247,9226,8186,9886,8806,3976,3637,1076,8036,1815,7146,5965,7564,4454,0515,508
Overige vlottende activa 3,0869365,4976,3046,4156,8626,6175,0225,6045,2674,3903,9313,3203,7665,3694,2254,1564,2205,0164,9251,0114837204411,7521,7319923911,2831,3511,2385418991,6981,5937391,3791,5631,4404841,5501,3671,3873408548861,2365488149411,1354035976741,0273896942731,008915659
Totaal vlottende activa 84,97178,86174,33775,38374,32472,59270,43272,83169,36658,43355,36455,94854,68052,33650,10750,68350,66056,26757,74555,79456,02457,22356,25056,59155,20455,66654,71851,12149,27945,76647,21642,93043,05346,46949,63756,04158,93854,86956,34549,63444,87842,96444,41538,18034,67232,01030,85826,28525,71425,37024,12423,13224,20923,99021,95520,83620,71919,37218,35116,73818,060
Niet-vlottende activa:
Materiële vaste activa, netto 17,26016,10116,01115,45715,34315,13115,38615,71115,47615,34514,91614,27814,34714,33813,63113,78013,80913,92914,16513,08312,80312,95612,95313,18212,70712,63512,28912,28212,43312,47310,4839,8429,4179,98410,0648,6598,6548,5078,2947,9367,7287,3577,5207,2917,6507,6527,5377,2007,2147,4687,2767,2207,4507,6417,6787,8047,9708,2668,1208,0908,678
Goodwill 00001427507410312614817120022524729134038945649255664371884658075946047651255658559062072780322123924228829334200000000000000000000
Immateriële activa 388445437451462448460469488521512515503515506511518497514912920948947890887735729724701689635588538588619627657640652606281283293278273268254234224244233235260269260273175191195199231
Goodwill en immateriële activa 3884454374514764755105435916476606867037407538028588869701,4041,4761,5911,6651,7361,4671,4941,1891,2001,2131,2451,2201,1781,1581,3151,422848896882940899623283293278273268254234224244233235260269260273175191195199231
Langetermijnbeleggingen 3,2271,2321,0431,0671,0551,2511,1871,1601,1961,4031,4966,2706,0536,0075,6735,9204,8932661,2173766638961,6545572931,7671,820-695481201,5671,3791,3201,3641,515-6,760-5,747-797-2921,0571,0451,0651,0811,1381,036670707430235351528553639647744681691805834798471
Belastingvorderingen 3289769848-1,2510664006,22161110926375551,0061,2835495811,041819391641,6472492261529531,37814738119181189307,3132,1141,53843992382352013720283683053923437547503353230
Overige niet-vlottende activa -11,2891,3131,4941,2623,1691,9621,4352,0617,7221,1516191,0791,1451,0415651,0331,3141,1041,8411,0891,1281,1871,9306526816353,2776206126346706266896678,901609689682817636631638536583682850926779789780841845806751769684780715764816
Totaal niet-vlottende activa 20,87719,06918,89319,23818,98418,77519,04519,51319,32425,11724,44422,46422,29122,25621,13521,62221,59917,67818,00517,28517,07217,39017,49817,56916,76616,82616,15916,21615,70015,72814,05113,10712,64013,53313,85711,67811,72511,39511,16210,75210,1319,3599,6149,2789,5629,4099,3688,8188,8209,1578,8568,8519,2289,4009,4879,5349,57010,0759,8699,85410,426
Totaal activa 105,84897,93093,23394,62393,30991,37089,48192,34788,69283,55379,81078,41476,97374,59471,24472,30672,26073,94675,75273,08173,09774,61473,74974,16471,97272,49470,87867,33964,98061,49561,26956,03955,69460,00363,49567,72270,66566,26767,50760,38855,00952,32454,03047,46144,23541,42040,22835,10334,53434,52732,98031,98333,43733,39031,44230,37030,28929,44728,22026,59228,486
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,0014,2044,5303,9834,9534,8954,7764,8295,2644,7464,8494,3404,0803,4923,4883,4584,5084,5484,2804,6035,7165,8336,2465,5405,9185,6705,6094,8825,4634,3764,1623,7624,0744,1374,4313,8415,4455,9197,2754,8974,4234,4234,8394,6673,6343,1083,0872,9733,4263,0173,0393,6113,2623,7303,8423,6134,3453,5442,1851,8021,918
Kortlopende schulden 1071211351531511421451391441391341301501591272982147,1947,7717,5117,1381252164493092,0361,0754586016181,1814131,5081,7052,3017721,5192,3571,1658202,2891,7662,0111,1266911,2632,8631,7491,6741,9952,3241,6433,2133,8033,2623,0823,1272,5304,4443,3212,148
Belastingschulden 8611,5657161,2039091,4508021,2306445084969036376903967225918046768346319877431,3568031,2871,1331,0328031,0601,5739708351,4831,3061,0761,0031,3181,3851,0089291,1166434773061,047586561651436440432187239332478190207215160343
Uitgestelde opbrengsten 8,2087,9097,8898,8728,8507,3636,9728,150007,4107,3486,8886,8564,9086,2085,2155,1805,9435,4995,3115,7486,0816,7805,2265,2485,0926,1355,4334,7735,2804,8204,5505,5167,1838,8259,0569,66111,32710,1537,0321,6077,4255,4907171,4661,0043,4289698107572,706489622663973425521455525700
Overige kortlopende verplichtingen 3,5404,0302,0131,8801,8553,8754,1494,34010,2959,3312,0481,5101,4441,2501,8531,2971,4441,1172,0831,4331,5381,3992,0141,7082,0602,0771,8031,3501,4551,3511,6051,7431,2871,3071,6171,2231,3481,3111,7231,1201,2845,8881,6768935,1103,7744,1739233,1253,3453,1218873,1792,6292,3682,1652,7602,4981,4251,2721,215
Totaal kortlopende verplichtingen 16,85616,26414,56714,88815,80916,27516,04217,45815,70314,21614,44113,32812,56211,75710,37611,26111,38118,03920,07719,04619,70313,10514,55714,47713,51315,03113,57912,82512,95211,11812,22810,73811,41912,66515,53214,66117,36819,24821,49016,99015,02813,68415,95112,17610,1529,61111,1279,0739,1949,1679,2418,84710,14310,78410,1359,83310,6579,0938,5096,9205,981
Langlopende verplichtingen:
Langetermijnschulden 8,0364379521,8796,4796,4866,5876,6026,6646,6786,6896,7086,8136,8496,8726,8696,9208692792793117,3537,3847,4157,1167,1217,1367,1387,1457,1427,1557,1517,1617,1787,1937,2007,2141409895970066761162676776843736473747202941
Uitgestelde opbrengsten niet-vlottend -3,0630382462426000005067075535565406705835675696335505495476636206164735353203143013592802943023833032892933640002980002820002750002120002070
Uitgestelde belastingverplichtingen niet-vlottend 3,0632,7553,2013,1243,3703,2604,0383,9823,9963,8083,7173,3703,2103,2533,0272,9552,9632,8803,1662,9083,0183,0933,0773,3923,3783,2203,3293,0863,0272,8692,8972,7533,1753,5833,5493,0353,1112,9652,6742,7520002,1510001,5640001,5480001,2280003200
Overige niet-vlottende verplichtingen 3,70962823616124061560365180376923812920720719812719220221810920320821413020720019410618217217988164175195104111111111222,8522,6582,831202,4472,1882,181261,8461,8531,904271,8101,7431,626191,3991,45057218505
Totaal niet-vlottende verplichtingen 11,7453,8204,7715,62610,51510,36111,22811,23511,46311,25511,15010,91410,78310,86510,63710,62110,6584,5184,2323,9294,08211,20311,22211,60011,32111,15711,13210,86510,67410,49710,53210,35110,78011,23011,23910,72210,7393,5053,1763,2332,9492,6582,8312,4752,4532,1952,1871,8831,9081,9201,9711,9261,8941,7801,6621,5061,4361,497592574546
Totaal passiva 28,60120,08419,33820,51426,32426,63627,27028,69327,16625,47125,59124,24223,34522,62221,01321,88222,03922,55724,30922,97523,78524,30825,77926,07724,83426,18824,71123,69023,62621,61522,76021,08922,19923,89526,77125,38328,10722,75324,66620,22317,97716,34218,78214,65112,60511,80613,31410,95611,10211,08711,21210,77312,03712,56411,79711,33912,09310,5909,1017,4946,527
Eigen vermogen:
Preferente aandelen 0009,91015,19915,19915,19915,1980000013,04204358619320934000000000001,1871,0030000000000000000000000000000
Gewone aandelen 1,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,9251,925
Ingehouden winsten 75,95275,32373,67574,02773,01472,46370,62769,89767,67966,64565,07765,45064,15662,63861,55361,29660,11259,46358,06758,17556,33655,46953,51752,59750,72149,43748,07646,59144,98343,68442,16641,91940,28139,12337,12337,39735,74034,07031,85731,34030,03929,11727,05026,31725,47324,24322,84822,30621,57720,93720,39620,17019,33618,61617,89517,17616,21916,01416,60616,86519,511
Overige gereserveerde algehele resultaten 12,65510,7198,995-9,910-15,199-15,199-15,199-15,1988,9786,5724,2662,7552,642-13,042433-435-861-932507-9341171,7931,4112,4472,1802,6323,8602,8292,1451,9732,118-1,187-1,0032,4354,1764,5156,2785,8025,8333,7552,1062,1913,0771,4831,387692000000000000000
Overige totale aandeelhoudersvermogen -13,354-10,188-10,776-1,918-8,022-9,717-10,412-8,237-17,123-17,122-17,123-16,028-15,184-12,679-13,793-12,907-11,930-10,107-9,175-10,107-9,174-8,987-8,987-8,987-7,786-7,786-7,787-7,785-7,785-7,785-7,785-8,972-8,788-7,457-6,585-4,213-4,211-9297907907917931,2931,2931,2941,295692-1,231-1,182-517-1,512-1,742-780-608-963-899-70226-217-442-112
Totaal eigen vermogen van aandeelhouders 77,17877,77973,81974,03466,91764,67162,14063,58561,45958,02054,14554,10253,53951,88450,11850,31450,10751,28151,32449,99349,20450,20047,86647,98247,04046,20846,07443,56041,26839,79738,42434,87233,41836,02636,63939,62439,73240,86840,40537,81034,86134,02633,34531,01830,07928,15525,46523,00022,32022,34520,80920,35320,48119,93318,85718,20217,44217,96518,31418,34821,324
Totaal eigen vermogen 77,24777,84373,89574,10966,98564,73462,21163,65461,52658,08254,21954,17253,62851,97250,23150,42450,22151,38951,44350,10649,31250,30647,97048,08747,13846,30646,16743,64941,35439,88038,50934,95033,49536,10836,72442,33942,55843,51442,84140,16537,03235,98235,24832,81031,63029,61426,91424,14723,43223,44021,76821,21021,40020,82619,64519,03118,19618,85719,11919,09821,959
Totaal passiva en aandeelhoudersvermogen 105,84897,92793,23394,62393,30991,37089,48192,34788,69283,55379,81078,41476,97374,59471,24472,30672,26073,94675,75273,08173,09774,61473,74974,16471,97272,49470,87867,33964,98061,49561,26956,03955,69460,00363,49567,72270,66566,26767,50760,38855,00952,32454,03047,46144,23541,42040,22835,10334,53434,52732,98031,98333,43733,39031,44230,37030,28929,44728,22026,59228,486