Micronics Japan Co., Ltd.
TSE:6871.T
3665 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,476 | 18,245 | 18,335 | 21,552 | 19,703 | 19,979 | 17,285 | 19,202 | 16,172 | 15,028 | 13,397 | 12,097 | 10,911 | 11,434 | 10,044 | 11,375 | 12,220 | 13,304 | 10,279 | 11,186 | 9,227 | 9,875 | 9,317 | 9,756 | 8,000 | 9,288 | 9,135 | 11,860 | 12,438 | 14,072 | 13,358 | 16,231 | 12,182 | 11,034 | 8,336 | 9,654 | 8,900 | 9,801 | 9,097 | 7,423 | 6,640 | 6,300 | 6,097 | 7,722 | 7,058 | 9,242 | 6,179 | 8,379 | 8,224 | 10,019 | 6,672 | 5,587 | 6,519 | 6,519 | 4,864 | 4,761 | 4,917 | 5,416 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 |
Liquide middelen en kortetermijnbeleggingen
| 17,476 | 18,245 | 18,335 | 21,552 | 19,703 | 19,979 | 17,285 | 19,202 | 16,172 | 15,028 | 13,397 | 12,097 | 10,911 | 11,434 | 10,044 | 11,375 | 12,220 | 13,304 | 10,279 | 11,186 | 9,227 | 9,875 | 9,317 | 9,756 | 8,000 | 9,288 | 9,135 | 11,860 | 12,438 | 14,072 | 13,358 | 16,231 | 12,182 | 11,034 | 8,336 | 9,654 | 8,900 | 9,801 | 9,097 | 7,423 | 6,640 | 6,300 | 6,097 | 7,722 | 7,058 | 9,242 | 6,179 | 8,379 | 8,224 | 10,019 | 6,672 | 5,587 | 6,519 | 6,519 | 4,864 | 4,761 | 4,917 | 5,458 |
Nettovorderingen
| 5,619 | 6,432 | 8,506 | 8,709 | 7,465 | 7,408 | 9,159 | 10,824 | 8,096 | 7,286 | 7,192 | 5,790 | 5,947 | 5,456 | 6,072 | 5,602 | 6,014 | 6,431 | 6,580 | 8,018 | 7,675 | 8,217 | 8,427 | 8,835 | 8,743 | 7,597 | 7,248 | 7,411 | 5,530 | 5,449 | 7,368 | 7,783 | 8,254 | 7,924 | 8,211 | 8,208 | 6,872 | 7,175 | 8,069 | 7,113 | 6,166 | 5,041 | 5,248 | 6,557 | 7,536 | 8,733 | 10,898 | 10,579 | 8,976 | 8,592 | 9,935 | 9,816 | 8,133 | 7,885 | 6,190 | 8,717 | 7,604 | 9,922 |
Voorraad
| 8,098 | 7,308 | 7,284 | 7,652 | 8,551 | 7,417 | 6,073 | 5,386 | 5,420 | 5,691 | 4,380 | 5,050 | 5,314 | 4,901 | 4,916 | 3,866 | 4,532 | 4,187 | 4,174 | 4,245 | 4,921 | 4,918 | 4,430 | 4,174 | 4,054 | 3,518 | 3,386 | 3,164 | 3,150 | 2,762 | 3,095 | 3,466 | 4,032 | 3,908 | 3,536 | 3,288 | 3,342 | 3,076 | 3,293 | 2,965 | 3,100 | 2,312 | 2,720 | 2,581 | 3,133 | 2,926 | 3,572 | 3,225 | 3,879 | 3,607 | 3,505 | 3,073 | 4,213 | 3,930 | 3,889 | 3,679 | 4,672 | 5,072 |
Overige vlottende activa
| 1,346 | 980 | 629 | 434 | 1,101 | 897 | 864 | 307 | 994 | 791 | 686 | 706 | 740 | 591 | 770 | 101 | 477 | 357 | 897 | 64 | 1,244 | 1,017 | 965 | 73 | 1,575 | 707 | 742 | 146 | 1,480 | 789 | 663 | 89 | 1,387 | 552 | 488 | 19 | 344 | 174 | 191 | 924 | 345 | 502 | 245 | 92 | 731 | 403 | 745 | 157 | 2,254 | 1,804 | 1,885 | 1,263 | 1,239 | 1,438 | 1,610 | 460 | 1,107 | 1,106 |
Totaal vlottende activa
| 32,539 | 32,965 | 34,754 | 38,347 | 36,820 | 35,701 | 33,381 | 35,719 | 30,682 | 28,796 | 25,655 | 23,643 | 22,912 | 22,382 | 21,802 | 20,944 | 23,243 | 24,279 | 21,930 | 23,513 | 23,067 | 24,027 | 23,139 | 22,838 | 22,372 | 21,110 | 20,511 | 22,581 | 22,598 | 23,072 | 24,484 | 27,569 | 25,855 | 23,418 | 20,571 | 21,169 | 19,458 | 20,226 | 20,650 | 18,425 | 16,251 | 14,155 | 14,310 | 16,952 | 18,458 | 21,304 | 21,394 | 22,340 | 23,333 | 24,022 | 21,997 | 19,739 | 20,104 | 19,772 | 16,553 | 17,617 | 18,300 | 21,558 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,846 | 15,015 | 13,598 | 13,179 | 12,681 | 11,496 | 11,152 | 11,015 | 10,447 | 9,569 | 9,428 | 9,380 | 9,531 | 9,755 | 9,896 | 9,564 | 9,807 | 9,746 | 9,438 | 9,383 | 9,467 | 9,371 | 9,160 | 9,187 | 9,150 | 9,189 | 9,050 | 9,113 | 9,272 | 9,061 | 8,885 | 8,983 | 8,548 | 9,022 | 8,881 | 8,572 | 8,350 | 8,326 | 7,880 | 7,908 | 8,169 | 8,376 | 8,402 | 8,624 | 9,107 | 9,970 | 9,900 | 10,002 | 10,456 | 10,727 | 10,891 | 11,141 | 11,588 | 11,853 | 11,998 | 12,316 | 13,305 | 13,441 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 958 | 957 | 974 | 964 | 969 | 942 | 930 | 936 | 951 | 925 | 918 | 914 | 906 | 925 | 922 | 939 | 955 | 979 | 1,004 | 1,008 | 1,029 | 1,053 | 1,062 | 1,088 | 1,111 | 1,121 | 1,135 | 1,162 | 1,158 | 1,188 | 1,228 | 1,247 | 1,307 | 1,377 | 1,315 |
Goodwill en immateriële activa
| 959 | 967 | 968 | 990 | 990 | 992 | 979 | 980 | 1,005 | 1,017 | 1,037 | 1,026 | 1,042 | 1,037 | 1,037 | 1,047 | 1,063 | 1,030 | 1,027 | 1,042 | 1,002 | 978 | 946 | 958 | 957 | 974 | 964 | 969 | 942 | 930 | 936 | 951 | 925 | 918 | 914 | 906 | 925 | 922 | 939 | 955 | 979 | 1,004 | 1,008 | 1,029 | 1,053 | 1,062 | 1,088 | 1,111 | 1,121 | 1,135 | 1,162 | 1,158 | 1,188 | 1,228 | 1,247 | 1,307 | 1,377 | 1,315 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,212 | 0 | 0 | 0 | 3,135 | 0 | 0 | 0 | 3,025 | 0 | 0 | 0 | 2,642 | 0 | 0 | 0 | 2,037 | 0 | 0 | 0 | 3,122 | 0 | 0 | 0 | 1,703 | 0 | 0 | 0 | 1,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,187 | 0 | 0 | 0 | 1,208 | 0 | 943 |
Belastingvorderingen
| 0 | 0 | 0 | 141 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,477 | 0 | 0 | 0 | 1,916 | 0 | 42 |
Overige niet-vlottende activa
| 2,071 | 1,973 | 1,872 | 1,726 | 1,800 | 1,834 | 1,833 | 854 | 4,337 | 4,110 | 3,326 | 3,818 | 3,397 | 2,605 | 3,332 | 448 | 3,231 | 3,455 | 2,860 | 510 | 3,518 | 3,630 | 3,663 | 479 | 3,816 | 3,897 | 3,424 | 436 | 2,959 | 3,075 | 2,940 | 479 | 3,266 | 3,421 | 3,919 | 318 | 3,525 | 3,075 | 2,292 | 326 | 2,239 | 2,147 | 1,660 | 269 | 1,711 | 2,165 | 1,890 | 2,110 | 3,691 | 3,902 | 4,293 | 594 | 4,998 | 5,043 | 4,637 | 485 | 3,236 | 1,636 |
Totaal niet-vlottende activa
| 19,876 | 17,955 | 16,438 | 16,036 | 15,471 | 14,322 | 13,964 | 14,014 | 15,789 | 14,696 | 13,791 | 14,224 | 13,970 | 13,397 | 14,265 | 13,297 | 14,101 | 14,231 | 13,325 | 14,078 | 13,987 | 13,979 | 13,769 | 13,661 | 13,923 | 14,060 | 13,438 | 13,176 | 13,173 | 13,066 | 12,761 | 12,477 | 12,739 | 13,361 | 13,714 | 12,928 | 12,800 | 12,323 | 11,111 | 10,895 | 11,387 | 11,527 | 11,070 | 11,381 | 11,871 | 13,197 | 12,878 | 13,223 | 15,268 | 15,764 | 16,346 | 16,557 | 17,774 | 18,124 | 17,882 | 17,232 | 17,918 | 17,377 |
Totaal activa
| 52,417 | 50,921 | 51,194 | 54,384 | 52,292 | 50,023 | 47,347 | 49,736 | 46,470 | 43,493 | 39,446 | 37,868 | 36,882 | 35,780 | 36,068 | 34,242 | 37,345 | 38,511 | 35,255 | 37,592 | 37,055 | 38,007 | 36,908 | 36,499 | 36,295 | 35,169 | 33,949 | 35,759 | 35,772 | 36,138 | 37,244 | 40,046 | 38,594 | 36,778 | 34,286 | 34,099 | 32,258 | 32,550 | 31,761 | 29,319 | 27,637 | 25,681 | 25,378 | 28,333 | 30,329 | 34,501 | 34,272 | 35,563 | 38,601 | 39,786 | 38,343 | 36,296 | 37,878 | 37,896 | 34,435 | 34,849 | 36,218 | 38,935 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,461 | 4,043 | 4,354 | 5,352 | 5,635 | 5,368 | 5,604 | 6,187 | 6,005 | 5,087 | 4,717 | 4,844 | 4,553 | 4,338 | 4,839 | 4,415 | 4,587 | 4,632 | 4,437 | 4,459 | 4,667 | 5,027 | 5,171 | 5,195 | 5,428 | 4,305 | 4,436 | 4,563 | 3,961 | 3,857 | 3,839 | 4,428 | 4,562 | 4,209 | 3,578 | 3,216 | 3,041 | 3,592 | 4,712 | 4,887 | 3,808 | 2,820 | 3,121 | 6,063 | 4,644 | 4,987 | 6,519 | 7,850 | 6,168 | 5,907 | 5,881 | 6,360 | 5,325 | 4,020 | 3,234 | 3,414 | 3,295 | 4,843 |
Kortlopende schulden
| 711 | 761 | 650 | 834 | 767 | 975 | 668 | 959 | 869 | 1,165 | 977 | 1,038 | 1,326 | 1,258 | 1,373 | 1,110 | 1,435 | 1,266 | 1,006 | 777 | 1,051 | 872 | 977 | 769 | 1,177 | 994 | 1,186 | 1,395 | 2,068 | 2,052 | 2,381 | 2,603 | 2,650 | 2,604 | 2,566 | 2,493 | 2,852 | 2,913 | 3,762 | 3,197 | 3,475 | 3,447 | 3,871 | 3,799 | 3,864 | 4,321 | 3,453 | 3,153 | 3,165 | 3,414 | 4,148 | 2,465 | 3,939 | 5,145 | 4,262 | 3,855 | 3,968 | 3,685 |
Belastingschulden
| 89 | 524 | 922 | 1,321 | 1,151 | 1,622 | 1,165 | 2,257 | 1,234 | 1,283 | 772 | 698 | 305 | 290 | 90 | 192 | 254 | 453 | 456 | 467 | 301 | 334 | 237 | 263 | 203 | 209 | 214 | 205 | 164 | 136 | 159 | 307 | 468 | 329 | 189 | 248 | 263 | 247 | 253 | 146 | 95 | 69 | 53 | 52 | 60 | 77 | 93 | 269 | 158 | 118 | 42 | 72 | 25 | 67 | 68 | 270 | 194 | 282 |
Uitgestelde opbrengsten
| 1,914 | 1,702 | 0 | 0 | 0 | 0 | 0 | 5,511 | 3,202 | 2,661 | 2,298 | 2,240 | 1,113 | 1,401 | 977 | 2,551 | 981 | 1,489 | 1,232 | 3,076 | 1,025 | 1,389 | 1,111 | 3,200 | 1,023 | 1,224 | 992 | 2,882 | 896 | 1,127 | 1,014 | 3,349 | 1,557 | 1,672 | 1,283 | 3,214 | 1,050 | 1,411 | 1,241 | 2,048 | 509 | 605 | 573 | 909 | 428 | 676 | 561 | 1,202 | 720 | 989 | 623 | 1,032 | 501 | 693 | 513 | 1,299 | 988 | 992 |
Overige kortlopende verplichtingen
| 1,123 | -798 | 945 | 280 | 787 | -290 | -136 | -6,882 | -4,940 | -3,816 | -3,110 | -3,506 | -2,425 | -1,890 | -2,455 | -4,140 | -2,226 | -2,216 | -2,627 | -4,259 | -2,825 | -2,759 | -3,172 | -4,809 | -3,417 | -2,000 | -2,380 | -4,107 | -1,991 | -2,090 | -1,161 | -3,460 | -2,378 | -1,895 | -1,150 | -2,195 | -1,183 | -1,801 | -3,069 | -4,706 | -2,740 | -1,852 | -1,900 | -4,909 | -3,003 | -2,375 | -4,346 | -7,669 | -4,574 | -3,982 | -3,540 | -5,967 | -3,217 | -2,497 | -1,747 | -3,025 | -1,191 | -2,445 |
Totaal kortlopende verplichtingen
| 10,845 | 10,275 | 11,225 | 13,139 | 13,975 | 13,043 | 12,905 | 14,219 | 12,375 | 11,467 | 10,371 | 10,158 | 9,425 | 9,735 | 9,663 | 8,543 | 9,618 | 10,256 | 8,941 | 8,979 | 8,886 | 9,890 | 9,495 | 9,813 | 9,842 | 9,037 | 8,884 | 9,501 | 9,059 | 8,939 | 10,071 | 11,655 | 11,421 | 11,128 | 10,044 | 10,192 | 9,064 | 9,954 | 11,611 | 10,459 | 8,955 | 7,909 | 8,839 | 11,977 | 10,637 | 12,673 | 12,799 | 12,655 | 11,805 | 12,353 | 13,035 | 10,322 | 11,898 | 11,448 | 9,564 | 9,227 | 10,549 | 12,200 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 476 | 228 | 339 | 439 | 589 | 689 | 286 | 371 | 529 | 637 | 324 | 497 | 612 | 768 | 474 | 511 | 623 | 769 | 489 | 562 | 694 | 844 | 549 | 602 | 724 | 845 | 595 | 687 | 839 | 1,086 | 1,203 | 1,516 | 1,712 | 2,093 | 2,043 | 2,280 | 2,619 | 3,060 | 2,798 | 2,975 | 3,383 | 3,399 | 3,528 | 2,899 | 3,524 | 4,081 | 3,265 | 3,828 | 4,385 | 4,935 | 3,245 | 3,702 | 3,967 | 4,324 | 3,093 | 3,345 | 2,285 | 1,721 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,968 | 0 | 0 | 0 | 1,855 | 0 | 0 | 0 | 1,896 | 0 | 0 | 0 | 1,917 | 0 | 0 | 0 | 1,699 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 1,118 | 0 | 0 | 0 | 1,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 975 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 821 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 454 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,242 | 2,217 | 2,196 | 2,176 | 2,135 | 2,099 | 2,071 | 33 | 2,896 | 2,871 | 2,615 | 2,790 | 2,623 | 2,368 | 2,604 | 12 | 2,205 | 2,295 | 2,006 | 11 | 2,862 | 2,887 | 2,826 | 10 | 2,838 | 2,866 | 2,806 | 9 | 2,685 | 2,743 | 2,697 | 6 | 2,850 | 2,849 | 3,075 | 6 | 2,543 | 2,359 | 2,068 | 6 | 1,934 | 1,812 | 1,552 | 4 | 1,850 | 1,879 | 1,785 | 3 | 1,368 | 1,323 | 1,206 | 1,628 | 1,665 | 1,537 | 1,509 | 1,479 | 1,447 | 1,427 |
Totaal niet-vlottende verplichtingen
| 2,718 | 2,445 | 2,535 | 2,615 | 2,724 | 2,788 | 2,357 | 2,460 | 3,425 | 3,508 | 2,939 | 3,287 | 3,235 | 3,136 | 3,078 | 2,876 | 2,828 | 3,064 | 2,495 | 3,516 | 3,556 | 3,731 | 3,375 | 3,408 | 3,562 | 3,711 | 3,401 | 3,413 | 3,524 | 3,829 | 3,900 | 4,108 | 4,562 | 4,942 | 5,118 | 5,016 | 5,162 | 5,419 | 4,866 | 4,919 | 5,317 | 5,211 | 5,080 | 4,475 | 5,374 | 5,960 | 5,050 | 5,676 | 5,753 | 6,258 | 4,451 | 5,330 | 5,632 | 5,861 | 4,602 | 4,824 | 3,732 | 3,148 |
Totaal passiva
| 13,563 | 12,720 | 13,760 | 15,754 | 16,699 | 15,831 | 15,262 | 16,679 | 15,800 | 14,975 | 13,310 | 13,445 | 12,660 | 12,871 | 12,741 | 11,419 | 12,446 | 13,320 | 11,436 | 12,495 | 12,442 | 13,621 | 12,870 | 13,221 | 13,404 | 12,748 | 12,285 | 12,914 | 12,583 | 12,768 | 13,971 | 15,763 | 15,983 | 16,070 | 15,162 | 15,208 | 14,226 | 15,373 | 16,477 | 15,378 | 14,272 | 13,120 | 13,919 | 16,452 | 16,011 | 18,633 | 17,849 | 18,331 | 17,558 | 18,611 | 17,486 | 15,652 | 17,530 | 17,309 | 14,166 | 14,051 | 14,281 | 15,348 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 | 5,018 |
Ingehouden winsten
| 26,656 | 26,063 | 26,027 | 27,194 | 24,111 | 22,537 | 20,922 | 22,188 | 18,549 | 16,744 | 14,972 | 13,372 | 13,486 | 12,741 | 12,235 | 12,250 | 12,966 | 13,094 | 12,117 | 12,111 | 11,600 | 11,046 | 10,679 | 10,011 | 9,458 | 8,936 | 8,991 | 9,254 | 9,285 | 9,168 | 9,367 | 10,015 | 8,229 | 6,285 | 5,034 | 5,149 | 4,239 | 3,596 | 3,191 | 2,364 | 1,697 | 1,232 | 834 | 1,263 | 3,642 | 5,185 | 5,947 | 6,497 | 9,551 | 9,709 | 9,655 | 9,626 | 8,993 | 8,755 | 8,716 | 9,645 | 11,091 | 12,367 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,179 | 7,120 | 6,389 | 6,418 | 6,464 | 6,637 | 6,145 | 5,851 | 7,103 | 6,756 | 6,146 | 6,033 | 5,718 | 5,150 | 6,074 | 5,555 | 6,175 | 6,347 | 6,014 | 7,157 | 7,121 | 7,421 | 7,300 | 7,154 | 7,392 | 7,461 | 6,764 | 7,375 | 7,566 | 7,824 | 7,623 | 7,703 | 8,003 | 8,142 | 8,063 | 7,499 | 7,660 | 7,456 | 6,165 | 5,815 | 5,880 | 5,645 | 5,021 | 5,093 | 5,061 | 5,078 | 4,877 | 5,143 | 5,940 | 5,980 | 5,749 | 5,566 | 5,890 | 5,987 | 5,732 | 5,264 | 4,920 | 5,145 |
Totaal eigen vermogen van aandeelhouders
| 38,853 | 38,201 | 37,434 | 38,630 | 35,593 | 34,192 | 32,085 | 33,057 | 30,670 | 28,518 | 26,136 | 24,423 | 24,222 | 22,909 | 23,327 | 22,823 | 24,159 | 24,459 | 23,149 | 24,286 | 23,739 | 23,485 | 22,997 | 22,183 | 21,868 | 21,415 | 20,773 | 21,647 | 21,869 | 22,010 | 22,008 | 22,736 | 21,250 | 19,445 | 18,115 | 17,666 | 16,917 | 16,070 | 14,374 | 13,197 | 12,595 | 11,895 | 10,873 | 11,374 | 13,721 | 15,281 | 15,842 | 16,658 | 20,509 | 20,707 | 20,422 | 20,210 | 19,901 | 19,760 | 19,466 | 19,927 | 21,029 | 22,530 |
Totaal eigen vermogen
| 38,853 | 38,201 | 37,434 | 38,630 | 35,593 | 34,192 | 32,085 | 33,057 | 30,670 | 28,518 | 26,136 | 24,423 | 24,222 | 22,909 | 23,327 | 22,823 | 24,159 | 24,459 | 23,149 | 24,286 | 23,739 | 23,485 | 22,997 | 22,183 | 21,868 | 21,415 | 20,773 | 21,647 | 21,869 | 22,010 | 22,008 | 22,736 | 21,250 | 19,445 | 18,115 | 17,666 | 16,917 | 16,070 | 14,374 | 13,197 | 12,595 | 11,895 | 10,873 | 11,374 | 13,721 | 15,281 | 15,842 | 16,658 | 20,509 | 20,707 | 20,422 | 20,210 | 19,901 | 19,760 | 19,466 | 19,927 | 21,029 | 22,530 |
Totaal passiva en aandeelhoudersvermogen
| 52,416 | 50,921 | 51,194 | 54,384 | 52,292 | 50,023 | 47,347 | 49,736 | 46,470 | 43,493 | 39,446 | 37,868 | 36,882 | 35,780 | 36,068 | 34,242 | 37,345 | 38,511 | 35,255 | 37,592 | 37,055 | 38,007 | 36,908 | 36,499 | 36,295 | 35,169 | 33,949 | 35,759 | 35,772 | 36,138 | 37,244 | 40,046 | 38,594 | 36,778 | 34,286 | 34,099 | 32,258 | 32,550 | 31,761 | 29,319 | 27,637 | 25,681 | 25,378 | 28,333 | 30,329 | 34,501 | 34,272 | 35,563 | 38,601 | 39,786 | 38,343 | 36,296 | 37,878 | 37,896 | 34,435 | 34,849 | 36,218 | 38,935 |