Tenfu (Cayman) Holdings Company Limited
HKEX:6868.HK
3.71 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 114.328 | 98.91 | 131.387 | 75.065 | 200.839 | 158.642 | 192.82 | 112.589 | 148.328 | 124.809 | 138.584 | 130.034 | 128.233 | 115.278 | 83.319 | 82.101 | 46.412 | 99.942 | 130.326 | 139.872 | 138.983 | 128.15 | 66.783 | 73.649 | 73.649 | 73.649 | 73.649 | 73.378 | 73.378 | 73.378 | 73.378 | 55.756 | 55.756 | 55.756 | 55.756 |
Afschrijvingen & Amortisatie
| 80.638 | 80.869 | 79.811 | 79.764 | 74.148 | 75.101 | 79.584 | 76.468 | 76.58 | 67.469 | 37.538 | 36.624 | 37.429 | 34.577 | 36.779 | 31.753 | 33.014 | 35.108 | 34.939 | 34.112 | 32.114 | 31.179 | 16.888 | 16.315 | 16.315 | 16.315 | 16.315 | 13.11 | 13.11 | 13.11 | 13.11 | 8.088 | 8.088 | 8.088 | 8.088 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.373 | 0 | 1.938 | -21.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.912 | 0.326 | 0.341 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 100.912 | 0 | 67.552 | 0 | -198.309 | 0 | -86.639 | 0 | -208.594 | 0 | -105.278 | 0 | -116.505 | 0 | 61.273 | 0 | -75.003 | 0 | 0.735 | 0 | 8.174 | 21.307 | 21.307 | 5.848 | 5.848 | 5.848 | 5.848 | -6.529 | -6.529 | -6.529 | -6.529 | -47.82 | -47.82 | -47.82 | -47.82 |
Vorderingen
| 53.504 | 0 | 69.046 | 0 | -48.424 | 0 | 6.702 | 0 | -74.646 | 0 | 18.154 | 0 | -19.379 | 0 | 37.661 | 0 | -29.877 | 0 | -2.394 | 0 | -20.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 47.408 | 0 | -1.494 | 0 | -149.885 | 0 | -93.341 | 0 | -133.948 | 0 | -104.493 | 0 | -98.134 | 0 | 25.322 | 0 | -48.624 | 0 | 0.933 | 0 | 18.016 | 4.504 | 4.504 | -12.853 | -12.853 | -12.853 | -12.853 | -17.356 | -17.356 | -17.356 | -17.356 | -18.11 | -18.11 | -18.11 | -18.11 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.939 | 0 | 1.008 | 0 | -1.71 | 0 | 3.498 | 0 | 2.196 | 0 | 10.453 | 16.803 | 16.803 | 18.701 | 18.701 | 18.701 | 18.701 | 10.828 | 10.828 | 10.828 | 10.828 | -29.71 | -29.71 | -29.71 | -29.71 |
Overige Niet-Contante Posten
| -29.306 | 42.501 | -150.846 | 122.554 | -17.724 | 15.884 | 13.139 | -83.228 | 140.106 | -45.555 | 59.732 | -18.522 | 78.035 | 6.822 | -30.1 | 27.927 | 37.173 | 45.7 | -55.166 | -21.993 | 59.694 | 6.23 | -3.847 | -4.462 | -4.462 | -4.462 | -4.462 | -2.527 | -2.527 | -2.527 | -2.527 | -5.442 | -5.442 | -5.442 | -5.442 |
Kasstroom uit Operationele Activiteiten
| 266.572 | 222.28 | 127.904 | 277.383 | 58.954 | 249.627 | 198.904 | 105.829 | 156.42 | 146.723 | 130.576 | 148.136 | 127.192 | 156.677 | 151.271 | 141.781 | 41.596 | 180.75 | 108.922 | 152.317 | 239.306 | 165.785 | 101.273 | 91.606 | 91.606 | 91.606 | 91.606 | 77.432 | 77.432 | 77.432 | 77.432 | 10.583 | 10.583 | 10.583 | 10.583 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42.825 | -31.497 | -50.629 | -46.876 | -61.771 | -34.825 | -29.56 | -12.915 | -27.868 | -20.904 | -19.692 | -21.22 | -41.663 | -29.703 | -69.883 | -42.979 | -53.716 | -16.691 | -50.802 | -55.314 | -47.726 | -50.64 | -36.62 | -78.117 | -78.117 | -78.117 | -78.117 | -49.215 | -49.215 | -49.215 | -49.215 | -21.59 | -21.59 | -21.59 | -21.59 |
Netto Overnames
| 0 | 0 | 0 | -92.183 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.129 | -16.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.463 | 0 | 0 | -8.45 | -8.45 | -8.45 | -8.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.583 | -52.241 | 1.582 | 149.176 | -19.518 | -0.208 | 4.376 | 129.14 | 12.202 | -112.604 | 19.558 | 75.989 | 178.526 | -150.746 | 26.937 | -66.209 | 459.236 | 44.103 | -61.818 | -282.283 | -194.76 | -232.544 | 36.62 | 86.567 | 86.567 | 86.567 | 86.567 | 49.215 | 49.215 | 49.215 | 49.215 | 21.59 | 21.59 | 21.59 | 21.59 |
Kasstroom uit Investeringsactiviteiten
| -45.408 | -83.738 | -49.047 | 10.117 | -79.109 | -35.033 | -25.184 | 116.225 | -15.666 | -133.508 | -0.134 | 54.769 | 136.863 | -180.449 | -42.946 | -109.188 | 405.52 | 27.412 | -112.62 | -356.726 | -258.954 | -283.184 | -134.27 | -86.455 | -86.455 | -86.455 | -86.455 | -63.227 | -63.227 | -63.227 | -63.227 | 23.735 | 23.735 | 23.735 | 23.735 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 384.541 | 0 | 724.873 | 0 | 492.506 | 0 | 688.815 | 0 | 577.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.913 | 233.913 | 233.913 | 233.913 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -20.336 | -0.946 | -9.881 | -3.945 | -13.018 | -9.443 | -37.727 | -8.752 | -191.44 | -210.338 | -129.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -50.078 | -126.232 | -37.948 | -217.431 | -73.016 | -182.709 | -59.727 | -141.977 | -61.971 | -146.329 | -63.815 | -139.578 | -52.77 | -75.708 | -41.725 | -61.636 | -51.702 | -133.607 | -69.016 | -126.168 | -69.909 | -137.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -182.822 | -76.041 | -36.53 | 18.927 | 38.51 | -96.906 | -200.258 | 177.585 | -147.949 | -266.891 | -72.847 | 112.631 | -54.901 | 167.261 | -124.079 | -25.319 | -422.375 | 98.613 | 87.513 | 346.016 | -15.082 | 3.508 | -109.822 | 175.162 | -178.192 | 175.162 | -178.192 | -88.912 | 65.193 | -88.912 | 65.193 | 113.885 | -111.014 | 113.885 | -111.014 |
Kasstroom uit Financieringsactiviteiten
| -232.9 | -202.273 | -74.478 | -198.504 | -34.506 | -279.615 | -259.985 | 35.608 | -209.92 | -413.22 | -136.662 | -26.947 | -107.671 | 91.553 | -165.804 | -86.955 | -474.077 | -34.994 | 18.497 | 219.848 | -84.991 | -134.146 | -109.822 | -178.192 | -178.192 | -178.192 | -178.192 | 65.193 | 65.193 | 65.193 | 65.193 | -111.014 | -111.014 | -111.014 | -111.014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.242 | 4.393 | 2.679 | 14.009 | -0.685 | -2.252 | -0.418 | -0.946 | -2.781 | -3.902 | 0.754 | -0.356 | 0.126 | 1.952 | 0.209 | 2.757 | 1.358 | -0.174 | -0.66 | 0.07 | -0.061 | -0.319 | 53.678 | 32.768 | 32.768 | 32.768 | 32.768 | 87.913 | 87.913 | 87.913 | 87.913 | 154.075 | 154.075 | 154.075 | 154.075 |
Netto Kasstroomverandering
| -13.978 | -59.338 | 7.058 | 103.005 | -55.346 | -67.273 | -86.683 | 256.716 | -71.947 | -403.907 | -5.466 | 175.602 | 156.51 | 69.733 | -57.27 | -51.605 | -25.603 | 172.994 | 14.139 | 15.509 | -248.996 | 167.267 | -89.141 | -140.272 | -140.272 | -140.272 | -140.272 | 167.311 | 167.311 | 167.311 | 167.311 | 77.379 | 77.379 | 77.379 | 77.379 |
Kaspositie aan het Einde van de Periode
| 275.127 | 289.105 | 348.443 | 341.385 | 238.38 | 293.726 | 360.999 | 447.682 | 190.966 | 262.913 | 666.82 | 672.286 | 496.684 | 340.174 | 270.441 | 327.711 | 379.316 | 404.919 | 231.925 | 217.786 | 57.981 | 306.977 | 50.569 | 139.71 | 139.71 | 139.71 | 139.71 | 279.982 | 279.982 | 279.982 | 279.982 | 112.671 | 112.671 | 112.671 | 112.671 |