Zuoli Kechuang Micro-finance Company Limited
HKEX:6866.HK
0.285 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29.395 | 58.486 | 30.722 | 60.26 | 69.178 | 48.413 | 61.517 | 33.38 | 42.695 | 48.669 | 35.527 | 63.569 | 49.775 | 50.259 | 23.541 | 79.177 | 50.307 | 59.055 | 40.487 | 71.922 | 66.667 | 58.131 | 55.627 | 55.627 | 68.317 | 68.317 | 67.343 | 67.343 | 62.166 | 62.166 | 53.053 | 53.053 | 56.972 | 56.972 | 51.207 | 51.207 | 47.819 | 47.819 | 38.772 | 38.772 | 24.843 | 24.843 | 20.171 | 20.171 | 18.333 | 18.333 | 19.614 |
Kosten van de omzet
| 0 | 0 | -20.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.575 | -13.111 | -15.616 | 0 | -8.54 | -8.54 | -9.513 | 0 | -6.881 | -6.881 | -15.994 | 0 | -3.548 | -3.548 | -9.313 | -10.113 | -13.501 | -13.501 | -22.548 | 1.578 | -12.351 | -12.351 | -17.022 | 0.558 | -1.281 | -1.281 | 0 |
Brutowinst
| 29.395 | 58.486 | 51.47 | 60.26 | 69.178 | 48.413 | 61.517 | 33.38 | 42.695 | 48.669 | 35.527 | 63.569 | 49.775 | 50.259 | 23.541 | 79.177 | 50.307 | 59.055 | 40.487 | 71.922 | 71.242 | 71.242 | 71.242 | 55.627 | 76.856 | 76.856 | 76.856 | 67.343 | 69.047 | 69.047 | 69.047 | 53.053 | 60.52 | 60.52 | 60.52 | 61.32 | 61.32 | 61.32 | 61.32 | 37.193 | 37.193 | 37.193 | 37.193 | 19.614 | 19.614 | 19.614 | 19.614 |
Brutowinstmarge
| 1 | 1 | 1.675 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.069 | 1.226 | 1.281 | 1 | 1.125 | 1.125 | 1.141 | 1 | 1.111 | 1.111 | 1.301 | 1 | 1.062 | 1.062 | 1.182 | 1.197 | 1.282 | 1.282 | 1.582 | 0.959 | 1.497 | 1.497 | 1.844 | 0.972 | 1.07 | 1.07 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.525 | 9.454 | 16.671 | 26.89 | 3.549 | 13.637 | 22.888 | 31.08 | 7.069 | 13.589 | 23.949 | 31.925 | 6.633 | 14.01 | 17.991 | 27.919 | 4.773 | 12.098 | 18.153 | 30.069 | 6.898 | 15.091 | 5.614 | 5.614 | 7.468 | 7.468 | 5.364 | 5.364 | 4.218 | 4.218 | 5.51 | 5.51 | 2.789 | 2.789 | 4.22 | 4.22 | 4.248 | 4.248 | 1.338 | 1.338 | 1.766 | 1.766 | 0.653 | 0.653 | 2.582 | 2.582 | 3.165 |
Verkoop- en marketingkosten
| 3.889 | 0 | 7.136 | 4.22 | 4.22 | 0 | 9.367 | 5.769 | 5.769 | 0 | 10.928 | 6.788 | 6.788 | 0 | 7.281 | 4.178 | 4.178 | 0 | 6.369 | 3.784 | 3.784 | 0.678 | 2.103 | 2.103 | 1.989 | 1.989 | 0.974 | 0.974 | 1.855 | 1.855 | 0.739 | 0.739 | 1.304 | 1.304 | 0.558 | 0.558 | 1.329 | 1.329 | 1.126 | 1.126 | 0.102 | 0.102 | 0.156 | 0.156 | 0.099 | 0.099 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.131 | 9.454 | 8.113 | 14.756 | 8.585 | 13.637 | 5.847 | 15.82 | 8.191 | 13.589 | 8.605 | 15.272 | 10.02 | 14.01 | 7.761 | 15.527 | 7.619 | 12.098 | 11.162 | 16.413 | 6.758 | 15.091 | 14.658 | 14.658 | 15.589 | 15.589 | 11.861 | 11.861 | 10.709 | 10.709 | 9.986 | 9.986 | 6.84 | 6.84 | 7.227 | 7.227 | 7.642 | 7.642 | 4.388 | 4.388 | 1.996 | 1.996 | 0.946 | 0.946 | 2.818 | 2.818 | 3.165 |
Overige kosten
| 0 | 0 | 0 | -22.392 | 0 | 0 | -35.295 | -6.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.187 | -6.187 | -6.187 | 0 | -8.168 | -8.168 | -8.168 | 0 | -5.678 | -5.678 | -5.678 | 0 | -10.535 | -10.535 | -10.535 | -15.321 | -15.321 | -15.321 | -15.321 | -8.791 | -8.791 | -8.791 | -8.791 | -2.452 | -2.452 | -2.452 | -2.452 |
Bedrijfskosten
| 9.131 | 4.656 | 37.945 | -22.392 | 23.951 | 14 | -35.295 | -6.425 | 4.341 | 8.63 | 9.835 | 26.667 | 3.816 | 5.319 | 2.945 | 34.262 | 5.912 | 12.779 | 3.039 | 30.046 | 8.592 | 7.048 | 15.723 | 15.723 | 12.614 | 12.614 | 13.353 | 13.353 | 11.465 | 11.465 | 0.189 | 0.189 | 9.401 | 9.401 | 3.673 | 3.673 | 4.218 | 4.218 | 7.176 | 7.176 | 5.849 | 5.849 | 2.008 | 2.008 | 2.01 | 2.01 | 0.713 |
Bedrijfsresultaat
| 20.264 | 49.032 | 42.782 | 37.868 | 60.448 | 33.101 | 26.222 | 26.955 | 25.038 | 48.236 | 13.359 | 61.707 | 29.911 | 56.336 | 6.926 | 67.077 | 37.855 | 56.457 | 18.612 | 62.071 | 52.256 | 56.937 | 39.904 | 39.904 | 55.704 | 55.704 | 54.084 | 54.084 | 50.71 | 50.71 | 53.044 | 53.044 | 47.571 | 47.571 | 51.791 | 51.791 | 43.601 | 43.601 | 31.596 | 31.596 | 30.692 | 30.692 | 18.163 | 18.163 | 16.323 | 16.323 | 20.326 |
Bedrijfsresultaat ratio
| 0.689 | 0.838 | 1.393 | 0.628 | 0.874 | 0.684 | 0.426 | 0.808 | 0.586 | 0.991 | 0.376 | 0.971 | 0.601 | 1.121 | 0.294 | 0.847 | 0.752 | 0.956 | 0.46 | 0.863 | 0.784 | 0.979 | 0.717 | 0.717 | 0.815 | 0.815 | 0.803 | 0.803 | 0.816 | 0.816 | 1 | 1 | 0.835 | 0.835 | 1.011 | 1.011 | 0.912 | 0.912 | 0.815 | 0.815 | 1.235 | 1.235 | 0.9 | 0.9 | 0.89 | 0.89 | 1.036 |
Totaal overige inkomsten en kosten netto
| -9.585 | 4.798 | -29.257 | 0.058 | -15.221 | 1.312 | -0.092 | 1.117 | 13.316 | -8.197 | 32.003 | -24.805 | 16.048 | -11.396 | 19.56 | -22.162 | 6.54 | -10.181 | 18.836 | -20.195 | 5.819 | -5.854 | -10.088 | 0 | -0.001 | -0.001 | -0.094 | -0.094 | -0.009 | -0.009 | -0.181 | -0.181 | 0.001 | 0.001 | 3.089 | 3.089 | -1.936 | -1.936 | -1.936 | -2.866 | -2.866 | -2.866 | -2.866 | -3.084 | -3.084 | -3.084 | -3.084 |
Inkomen voor belasting
| 10.679 | 53.83 | 13.525 | 37.926 | 45.227 | 34.413 | 26.13 | 28.072 | 38.354 | 40.039 | 45.362 | 36.902 | 45.959 | 44.94 | 26.486 | 44.915 | 44.395 | 46.276 | 37.448 | 41.876 | 58.075 | 51.083 | 39.904 | 39.904 | 55.703 | 55.703 | 53.99 | 53.99 | 50.701 | 50.701 | 52.864 | 52.864 | 47.571 | 47.571 | 54.88 | 54.88 | 43.601 | 43.601 | 31.596 | 31.596 | 30.692 | 30.692 | 18.163 | 18.163 | 16.323 | 16.323 | 17.243 |
Inkomen voor belasting ratio
| 0.363 | 0.92 | 0.44 | 0.629 | 0.654 | 0.711 | 0.425 | 0.841 | 0.898 | 0.823 | 1.277 | 0.581 | 0.923 | 0.894 | 1.125 | 0.567 | 0.882 | 0.784 | 0.925 | 0.582 | 0.871 | 0.879 | 0.717 | 0.717 | 0.815 | 0.815 | 0.802 | 0.802 | 0.816 | 0.816 | 0.996 | 0.996 | 0.835 | 0.835 | 1.072 | 1.072 | 0.912 | 0.912 | 0.815 | 0.815 | 1.235 | 1.235 | 0.9 | 0.9 | 0.89 | 0.89 | 0.879 |
Belastingkosten
| 2.828 | 15.055 | 4.46 | 9.108 | 11.125 | 9.762 | 9.09 | 6.22 | 10.373 | 10.216 | 13.271 | 8.334 | 12.51 | 11.35 | 8.868 | 12.273 | 11.23 | 11.878 | 7.571 | 12.686 | 14.236 | 13.201 | 10.077 | 10.077 | 14.08 | 14.08 | 13.48 | 13.48 | 13.285 | 13.285 | 13.254 | 13.254 | 11.913 | 11.913 | 14.131 | 14.131 | 11.091 | 11.091 | 7.903 | 7.903 | 7.685 | 7.685 | 4.591 | 4.591 | 4.086 | 4.086 | 4.339 |
Nettowinst
| 6.878 | 38.062 | 7.837 | 28.76 | 32.566 | 23.487 | 17.132 | 20.735 | 26.381 | 29.092 | 30.392 | 27.222 | 27.111 | 31.764 | 15.151 | 29.985 | 32.324 | 32.784 | 25.936 | 28.211 | 41.863 | 35.577 | 28.402 | 28.402 | 40.083 | 40.083 | 38.794 | 38.794 | 35.621 | 35.621 | 37.626 | 37.626 | 35.448 | 35.448 | 40.533 | 40.533 | 32.51 | 32.51 | 23.693 | 23.693 | 23.007 | 23.007 | 13.572 | 13.572 | 12.237 | 12.237 | 12.904 |
Nettowinstmarge
| 0.234 | 0.651 | 0.255 | 0.477 | 0.471 | 0.485 | 0.278 | 0.621 | 0.618 | 0.598 | 0.855 | 0.428 | 0.545 | 0.632 | 0.644 | 0.379 | 0.643 | 0.555 | 0.641 | 0.392 | 0.628 | 0.612 | 0.511 | 0.511 | 0.587 | 0.587 | 0.576 | 0.576 | 0.573 | 0.573 | 0.709 | 0.709 | 0.622 | 0.622 | 0.792 | 0.792 | 0.68 | 0.68 | 0.611 | 0.611 | 0.926 | 0.926 | 0.673 | 0.673 | 0.667 | 0.667 | 0.658 |
WPA (Winst Per Aandeel)
| 0.006 | 0.032 | 0.007 | 0.024 | 0.028 | 0.02 | 0.015 | 0.018 | 0.022 | 0.025 | 0.026 | 0.023 | 0.023 | 0.027 | 0.013 | 0.025 | 0.027 | 0.028 | 0.022 | 0.024 | 0.036 | 0.03 | 0.024 | 0.024 | 0.034 | 0.034 | 0.033 | 0.033 | 0.03 | 0.03 | 0.032 | 0.032 | 0.03 | 0.03 | 0.034 | 0.034 | 0.028 | 0.028 | 0.027 | 0.027 | 0.031 | 0.031 | 0.036 | 0.036 | 0.033 | 0.033 | 0.034 |
Verwaterde WPA
| 0.006 | 0.032 | 0.007 | 0.024 | 0.028 | 0.02 | 0.015 | 0.018 | 0.022 | 0.025 | 0.026 | 0.023 | 0.023 | 0.027 | 0.013 | 0.025 | 0.027 | 0.028 | 0.022 | 0.024 | 0.036 | 0.03 | 0.024 | 0.024 | 0.034 | 0.034 | 0.033 | 0.033 | 0.03 | 0.03 | 0.032 | 0.032 | 0.03 | 0.03 | 0.034 | 0.034 | 0.028 | 0.028 | 0.027 | 0.027 | 0.031 | 0.031 | 0.036 | 0.036 | 0.033 | 0.033 | 0.034 |
EBITDA
| 19.291 | 4.085 | -30.485 | 37.868 | -16.757 | 0.148 | 26.222 | 26.955 | 11.716 | -8.928 | 30.304 | -26.151 | 9.71 | -13.222 | 17.093 | -24.819 | 5.699 | -11.795 | 14.895 | -21.174 | 3.843 | -8.159 | -1.426 | -1.426 | -1.542 | -1.542 | -1.811 | -1.811 | -1.804 | -1.804 | -2.165 | -2.165 | -0.21 | -0.21 | 2.873 | 2.873 | -0 | -0 | 51.471 | 34.184 | 34.184 | 34.184 | 34.184 | 20.474 | 20.474 | 20.474 | 20.474 |
EBITDA ratio
| 0.656 | 0.07 | -0.992 | 0.628 | -0.242 | 0.003 | 0.426 | 0.808 | 0.274 | -0.183 | 0.853 | -0.411 | 0.195 | -0.263 | 0.726 | -0.313 | 0.113 | -0.2 | 0.368 | -0.294 | 0.058 | -0.14 | -0.026 | -0.026 | -0.023 | -0.023 | -0.027 | -0.027 | -0.029 | -0.029 | -0.041 | -0.041 | -0.004 | -0.004 | 0.056 | 0.056 | -0 | -0 | 1.328 | 0.882 | 1.376 | 1.376 | 1.695 | 1.015 | 1.117 | 1.117 | 1.044 |