Honma Golf Limited

HKEX:6858.HK

3.33 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Omzet 6,514.0136,514.0136,597.4166,597.4167,283.7927,283.7927,463.7087,463.7088,549.5768,549.5765,935.9745,935.9746,841.0736,841.0734,526.4874,526.4876,598.1216,598.1215,295.4875,295.4878,133.7518,133.7515,751.6025,751.6027,887.1777,887.1775,260.9035,260.9037,018.3627,018.3625,102.8565,102.8566,247.0926,247.0924,937.2894,937.2894,631.2734,631.2733,928.3643,928.3643,928.3643,928.364
Kosten van de omzet 3,236.1583,236.1583,158.9273,158.9273,722.8223,722.8223,530.5513,530.5513,987.6873,987.6872,655.0492,655.0493,435.6583,435.6582,209.32,209.33,169.7313,169.7312,665.0682,665.0683,503.4153,503.4152,353.5492,353.5492,989.1522,989.1522,170.2052,170.2052,666.1422,666.1422,180.892,180.892,465.5562,465.5562,121.4042,121.4041,905.0131,905.0131,588.4341,588.4341,588.4341,588.434
Brutowinst 3,277.8553,277.8553,438.493,438.493,560.9713,560.9713,933.1573,933.1574,561.8894,561.8893,280.9253,280.9253,405.4163,405.4162,317.1872,317.1873,428.393,428.392,630.4192,630.4194,630.3364,630.3363,398.0533,398.0534,898.0254,898.0253,090.6983,090.6984,352.224,352.222,921.9672,921.9673,781.5373,781.5372,815.8852,815.8852,726.2612,726.2612,339.932,339.932,339.932,339.93
Brutowinstmarge 0.5030.5030.5210.5210.4890.4890.5270.5270.5340.5340.5530.5530.4980.4980.5120.5120.520.520.4970.4970.5690.5690.5910.5910.6210.6210.5870.5870.620.620.5730.5730.6050.6050.570.570.5890.5890.5960.5960.5960.596
Onderzoek- en ontwikkelingskosten 59.10759.10755.31955.31948.75748.75751.09251.09245.0245.0248.36248.36259.87959.87969.82169.82191.21391.21380.72680.72693.89993.89987.24387.24378.73678.73696.57496.574116.415116.415146.609146.609128.679128.679138.954138.954000000
Algemene en administratieve kosten 354.664354.664340.213340.213347.79347.79342.739342.739325.795325.795344.177344.177192.409192.409416.494416.494409.655409.655345.958345.958507.165507.165395.71395.71402.253402.253358.865358.865204.015204.015465.323465.323398.376398.376282.891282.891298.855298.855230.688230.688230.688230.688
Verkoop- en marketingkosten 2,373.1782,373.1782,111.0172,111.0172,388.8432,388.8432,303.8022,303.8022,489.7012,489.7012,058.8092,058.8092,221.3022,221.3022,065.3082,065.3082,369.5832,369.5832,193.6422,193.6422,229.7992,229.7991,685.6361,685.6361,886.8061,886.8061,624.6611,624.6611,722.61,722.61,816.4041,816.4041,590.3031,590.3031,653.8631,653.8631,938.081,938.081,647.2611,647.2611,647.2611,647.261
Verkoop-, algemene en administratieve kosten 2,725.8132,725.8132,547.7742,547.7742,693.1822,693.1822,816.9042,816.9042,620.52,620.52,466.0972,466.0972,498.232,498.232,576.1162,576.1162,868.872,868.872,659.9472,659.9473,025.0273,025.0272,408.0982,408.0982,635.522,635.522,330.7092,330.7092,283.9072,283.9072,641.1082,641.1082,375.2152,375.2152,335.1012,335.1012,236.9352,236.9351,877.9491,877.9491,877.9491,877.949
Overige kosten 0000000000000000000-7.323-7.323-7.32300000-3.091-3.091-3.0910-0.134-0.134-0.134-0.197-0.197-0.197-0.197-12.125-12.125-12.125-12.125
Bedrijfskosten 2,475.6362,475.6361,574.8971,574.8973,345.3323,345.3322,046.3422,046.3421,646.5981,646.5982,388.0092,388.0091,962.9651,962.9652,517.3762,517.3763,346.6133,346.6132,901.3882,901.3883,238.9753,238.9752,031.172,031.172,971.1542,971.1542,387.2482,387.2481,834.1691,834.1692,668.1052,668.1052,267.7612,267.7612,351.712,351.712,236.7382,236.7381,865.8241,865.8241,865.8241,865.824
Bedrijfsresultaat 552.042552.042890.716890.716867.789867.7891,116.2531,116.2531,941.3891,941.389814.828814.828907.186907.186-258.929-258.929559.52559.52-29.528-29.5281,605.3091,605.309989.955989.9552,262.5052,262.505759.989759.9892,068.3142,068.314280.859280.8591,406.3221,406.322480.785480.785489.523489.523474.106474.106474.106474.106
Bedrijfsresultaat ratio 0.0850.0850.1350.1350.1190.1190.150.150.2270.2270.1370.1370.1330.133-0.057-0.0570.0850.085-0.006-0.0060.1970.1970.1720.1720.2870.2870.1440.1440.2950.2950.0550.0550.2250.2250.0970.0970.1060.1060.1210.1210.1210.121
Totaal overige inkomsten en kosten netto 206.236206.236927.164927.164-685.655-685.655748.047748.047965.509965.50958.4258.42518.656518.65643.24143.241-482.993-482.993-225.839-225.839-185.67-185.67392.516392.516-306.146-306.146-29.216-29.216463.697463.697-30.967-30.967107.894107.894-15.432-15.43211.37811.378202.593202.593202.593202.593
Inkomen voor belasting 758.278758.2781,817.881,817.88182.135182.1351,864.31,864.32,906.8982,906.898873.248873.2481,425.8421,425.842-215.688-215.68876.52776.527-255.367-255.3671,419.641,419.641,382.4711,382.4711,956.3591,956.359730.774730.7742,532.0112,532.011249.892249.8921,514.2151,514.215465.353465.353500.901500.901676.699676.699676.699676.699
Inkomen voor belasting ratio 0.1160.1160.2760.2760.0250.0250.250.250.340.340.1470.1470.2080.208-0.048-0.0480.0120.012-0.048-0.0480.1750.1750.240.240.2480.2480.1390.1390.3610.3610.0490.0490.2420.2420.0940.0940.1080.1080.1720.1720.1720.172
Belastingkosten 8.9658.965153.129153.12998.02398.023320.609320.609485.48485.48199.072199.07294.52694.526186.075186.075417.115417.115229.748229.748382.459382.459315.232315.232544.918544.918175.61175.61205.914205.91499.65599.65595.87695.876101.422101.422-74.617-74.61729.54629.54629.54629.546
Nettowinst 749.304749.3041,664.7251,664.72584.07384.0731,543.6711,543.6712,421.3882,421.388674.211674.2111,331.2881,331.288-401.767-401.767-340.557-340.557-25.625-25.6251,037.5011,037.5011,067.1821,067.1821,411.4491,411.449555.697555.6972,130.7162,130.716154.258154.2581,419.0681,419.068365.533365.533575.944575.944648.532648.532648.532648.532
Nettowinstmarge 0.1150.1150.2520.2520.0120.0120.2070.2070.2830.2830.1140.1140.1950.195-0.089-0.089-0.052-0.052-0.005-0.0050.1280.1280.1860.1860.1790.1790.1060.1060.3040.3040.030.030.2270.2270.0740.0740.1240.1240.1650.1650.1650.165
WPA (Winst Per Aandeel) 1.241.242.752.750.140.142.552.55441.111.112.22.2-0.66-0.66-0.56-0.56-0.042-0.0421.71.71.751.752.322.320.910.913.533.530.320.322.992.990.770.770.950.951.061.061.061.06
Verwaterde WPA 1.241.242.752.750.140.142.552.55441.111.112.22.2-0.66-0.66-0.56-0.56-0.042-0.0421.71.71.751.752.322.320.910.913.533.530.320.322.992.990.770.770.950.951.061.061.061.06
EBITDA 645.872645.8721,083.2581,083.2581,000.5261,000.5261,298.0131,298.0132,071.6852,071.685983.848983.8481,052.0211,052.021-66.776-66.776689.788689.788110.545110.5451,662.4911,662.4911,103.3381,103.3382,310.3222,310.322852.848852.8482,130.2132,130.213374.874374.8741,468.1451,468.145576.906576.906591.068591.068777.785777.785777.785777.785
EBITDA ratio 0.0990.0990.1640.1640.1370.1370.1740.1740.2420.2420.1660.1660.1540.154-0.015-0.0150.1050.1050.0210.0210.2040.2040.1920.1920.2930.2930.1620.1620.3040.3040.0730.0730.2350.2350.1170.1170.1280.1280.1980.1980.1980.198