Advantest Corporation
TSE:6857.T
9638 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190,481 | 138,725 | 135,763 | 133,233 | 116,260 | 101,251 | 147,392 | 137,993 | 138,863 | 135,943 | 116,834 | 112,077 | 90,874 | 97,116 | 90,615 | 78,072 | 77,377 | 66,725 | 68,226 | 69,917 | 71,586 | 66,165 | 63,959 | 74,920 | 72,646 | 70,931 | 67,935 | 50,876 | 47,715 | 40,697 | 48,345 | 31,376 | 35,526 | 40,669 | 45,463 | 29,983 | 46,388 | 40,277 | 43,427 | 40,959 | 42,114 | 36,829 | 32,627 | 19,613 | 29,548 | 30,090 | 35,717 | 24,628 | 39,203 | 33,355 | 45,893 | 30,695 | 37,612 | 26,848 | 22,096 | 25,445 | 28,558 | 23,535 | 21,569 | 12,887 | 11,156 | 7,613 | 9,634.198 | 14,620.415 | 25,961.641 | 26,444.35 | 31,941.694 | 35,095.563 | 59,476.651 | 57,146.375 | 68,374.228 | 45,711.564 | 60,549.549 | 59,894.64 | 79,267.65 | 63,779.276 | 53,784.183 | 52,021.518 | 50,190.622 | 52,021.343 | 73,951.799 | 71,995.651 | 66,005.688 | 43,646.114 | 37,020.517 | 27,185.629 | 27,563.377 | 28,218.671 | 20,564.615 | 20,557.442 | 12,062.47 | 11,190.1 | 32,615.318 | 32,554.6 |
Kosten van de omzet
| 80,390 | 61,819 | 66,129 | 65,846 | 58,202 | 50,300 | 68,694 | 56,390 | 59,022 | 57,024 | 50,531 | 47,226 | 40,866 | 42,371 | 42,134 | 37,888 | 35,704 | 28,772 | 31,508 | 30,509 | 30,566 | 26,814 | 29,548 | 32,397 | 33,739 | 32,733 | 30,095 | 27,584 | 22,839 | 20,117 | 23,009 | 13,317 | 14,459 | 15,391 | 18,942 | 11,979 | 22,053 | 17,662 | 19,561 | 17,645 | 19,119 | 16,578 | 16,632 | 15,120 | 15,995 | 14,798 | 17,934 | 11,551 | 18,701 | 15,797 | 20,802 | 17,299 | 20,433 | 13,766 | 10,816 | 13,534 | 14,873 | 11,941 | 10,006 | 8,615 | 5,315 | 3,361 | 18,515.167 | 12,713.404 | 12,927.837 | 12,744.265 | 17,905.022 | 17,659.551 | 26,408.552 | 27,218.424 | 32,677.688 | 20,355.931 | 28,327.274 | 27,141.548 | 37,575.102 | 30,354.211 | 26,778.623 | 24,291.498 | 29,122.011 | 22,983.789 | 33,894.575 | 34,040.24 | 30,731.513 | 21,876.676 | 17,952.72 | 14,850.3 | 0 | 0 | 11,438.306 | 0 | 0 | 0 | 15,889.514 | 0 |
Brutowinst
| 110,091 | 76,906 | 69,634 | 67,387 | 58,058 | 50,951 | 78,698 | 81,603 | 79,841 | 78,919 | 66,303 | 64,851 | 50,008 | 54,745 | 48,481 | 40,184 | 41,673 | 37,953 | 36,718 | 39,408 | 41,020 | 39,351 | 34,411 | 42,523 | 38,907 | 38,198 | 37,840 | 23,292 | 24,876 | 20,580 | 25,336 | 18,059 | 21,067 | 25,278 | 26,521 | 18,004 | 24,335 | 22,615 | 23,866 | 23,314 | 22,995 | 20,251 | 15,995 | 4,493 | 13,553 | 15,292 | 17,783 | 13,077 | 20,502 | 17,558 | 25,091 | 13,396 | 17,179 | 13,082 | 11,280 | 11,911 | 13,685 | 11,594 | 11,563 | 4,272 | 5,841 | 4,252 | -8,880.969 | 1,907.011 | 13,033.803 | 13,700.085 | 14,036.672 | 17,436.012 | 33,068.1 | 29,927.95 | 35,696.54 | 25,355.633 | 32,222.275 | 32,753.092 | 41,692.548 | 33,425.065 | 27,005.56 | 27,730.02 | 21,068.612 | 29,037.555 | 40,057.224 | 37,955.411 | 35,274.176 | 21,769.438 | 19,067.796 | 12,335.329 | 27,563.377 | 28,218.671 | 9,126.308 | 20,557.442 | 12,062.47 | 11,190.1 | 16,725.804 | 32,554.6 |
Brutowinstmarge
| 0.578 | 0.554 | 0.513 | 0.506 | 0.499 | 0.503 | 0.534 | 0.591 | 0.575 | 0.581 | 0.567 | 0.579 | 0.55 | 0.564 | 0.535 | 0.515 | 0.539 | 0.569 | 0.538 | 0.564 | 0.573 | 0.595 | 0.538 | 0.568 | 0.536 | 0.539 | 0.557 | 0.458 | 0.521 | 0.506 | 0.524 | 0.576 | 0.593 | 0.622 | 0.583 | 0.6 | 0.525 | 0.561 | 0.55 | 0.569 | 0.546 | 0.55 | 0.49 | 0.229 | 0.459 | 0.508 | 0.498 | 0.531 | 0.523 | 0.526 | 0.547 | 0.436 | 0.457 | 0.487 | 0.51 | 0.468 | 0.479 | 0.493 | 0.536 | 0.331 | 0.524 | 0.559 | -0.922 | 0.13 | 0.502 | 0.518 | 0.439 | 0.497 | 0.556 | 0.524 | 0.522 | 0.555 | 0.532 | 0.547 | 0.526 | 0.524 | 0.502 | 0.533 | 0.42 | 0.558 | 0.542 | 0.527 | 0.534 | 0.499 | 0.515 | 0.454 | 1 | 1 | 0.444 | 1 | 1 | 1 | 0.513 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 17,400 | 16,700 | 16,500 | 14,900 | 16,200 | 15,800 | 14,800 | 14.9 | 48,400 | 11,800 | 11,700 | 11,800 | 42,678 | 0 | 0 | 0 | 40,070 | 0 | 0 | 0 | 37,852 | 0 | 0 | 0 | 33,540 | 0 | 0 | 0 | 31,170 | 0 | 0 | 0 | 31,298 | 7,418 | 8,017 | 7,961 | 7,062 | 7,792 | 7,641 | 7,381 | 7,376 | 7,886 | 8,688 | 8,720 | 8,862 | 7,526 | 8,620 | 8,054 | 8,791 | 7,688 | 8,038 | 5,786 | 5,578 | 5,281 | 5,397 | 4,941 | 4,943 | 4,240 | 4,302 | 4,411 | 4,098.034 | 6,084.272 | 6,781.816 | 6,690.739 | 7,499.098 | 6,594.389 | 8,381.845 | 8,251.739 | 7,429.047 | 7,856.675 | 6,727.728 | 7,329.363 | 6,901.565 | 6,732.257 | 6,013.843 | 6,655.205 | 7,669.874 | 7,285.04 | 6,272.697 | 5,764.002 | 5,471.577 | 5,147.453 | 6,021.409 | 5,029.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 41,188 | 40,611 | 40,261 | 36,903 | 40,492 | 40,528 | 36,998 | 34,024 | 32,661 | 31,400 | 28,801 | 28,270 | 29,617 | 25,000 | 26,721 | 24,532 | 25,242 | 24,940 | 23,354 | 24,215 | 24,259 | 24,445 | 21,946 | 22,450 | 23,909 | 20,148 | 20,173 | 18,415 | 20,899 | 17,147 | 18,531 | 19,597 | 43,713 | 11,172 | 12,279 | 11,945 | 11,996 | 11,892 | 11,364 | 10,468 | 10,584 | 9,949 | 9,543 | 9,888 | 9,665 | 8,096 | 9,269 | 8,748 | 10,140 | 8,748 | 12,208 | 6,512 | 5,544 | 5,417 | 5,361 | 4,840 | 5,292 | 5,016 | 5,005 | 4,358 | 7,070.672 | 7,446.422 | 8,371.305 | 8,814.783 | 9,510.444 | 9,947.469 | 11,367.159 | 9,975.983 | 11,583.64 | 9,642.283 | 9,678.485 | 9,047.183 | 10,717.063 | 9,803.111 | 10,325.655 | 9,317.287 | 6,123.859 | 10,773.651 | 11,004.732 | 9,787.928 | 11,381.361 | 8,900.805 | 8,809.099 | 6,946.108 | 0 | 0 | 12,533.463 | 0 | 0 | 0 | 14,455.874 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -17,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 46,832 | 45,542 | 23,788 | 40,611 | 40,261 | 36,903 | 40,492 | 40,528 | 36,998 | 34,024 | 32,661 | 31,400 | 28,801 | 28,270 | 29,617 | 25,000 | 26,721 | 24,532 | 25,242 | 24,940 | 23,354 | 24,215 | 24,259 | 24,445 | 21,946 | 22,450 | 23,909 | 20,148 | 20,173 | 18,415 | 20,899 | 17,147 | 18,531 | 19,597 | 43,713 | 11,172 | 12,279 | 11,945 | 11,996 | 11,892 | 11,364 | 10,468 | 10,584 | 9,949 | 9,543 | 9,888 | 9,665 | 8,096 | 9,269 | 8,748 | 10,140 | 8,748 | 12,208 | 6,512 | 5,544 | 5,417 | 5,361 | 4,840 | 5,292 | 5,016 | 5,005 | 4,358 | 7,070.672 | 7,446.422 | 8,371.305 | 8,814.783 | 9,510.444 | 9,947.469 | 11,367.159 | 9,975.983 | 11,583.64 | 9,642.283 | 9,678.485 | 9,047.183 | 10,717.063 | 9,803.111 | 10,325.655 | 9,317.287 | 6,123.859 | 10,773.651 | 11,004.732 | 9,787.928 | 11,381.361 | 8,900.805 | 8,809.099 | 6,946.108 | 0 | 0 | 12,533.463 | 0 | 0 | 0 | 14,455.874 | 0 |
Overige kosten
| 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | -50 | -115 | -144 | 350 | -5,684 | -57 | -2,527 | -37 | -101 | 215 | -52 | -24 | -44 | -2,625 | -984 | -70 | 89 | -89 | -483 | -61 | -177 | -61 | -44 | -57 | -23,627 | 657 | -576 | 34 | 654 | 1,724 | 840 | 206 | 173 | -761 | 64 | -63 | -276 | -495 | -744 | 461 | 0 | -438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.202 | 0 | 0 | 0 | -123.16 | 119.041 | 0 | 0 | 0 | 0 | -118.11 | 226.937 | -110.92 | -102.606 | 102.606 | -110.047 | 108.755 | 0 | 107.239 | 0 | 119.76 | -112,362.06 | 0 | 121.684 | 0 | -132,011.054 | 0 | 0 | 0 |
Bedrijfskosten
| 46,832 | 45,581 | 41,188 | 40,557 | 37,058 | 36,682 | 40,151 | 40,379 | 36,708 | 34,136 | 32,611 | 31,285 | 28,657 | 28,620 | 23,933 | 24,943 | 24,194 | 24,495 | 25,141 | 25,155 | 23,302 | 24,191 | 24,215 | 21,820 | 20,962 | 22,380 | 23,998 | 20,059 | 19,690 | 18,354 | 20,722 | 17,086 | 18,487 | 19,540 | 20,086 | 18,590 | 20,296 | 19,906 | 19,058 | 19,684 | 19,005 | 17,849 | 17,960 | 17,835 | 18,231 | 18,608 | 18,527 | 15,622 | 17,889 | 16,802 | 18,931 | 16,436 | 20,246 | 12,298 | 11,122 | 10,698 | 10,758 | 9,781 | 10,235 | 9,256 | 9,307 | 8,769 | 11,168.705 | 13,530.694 | 15,153.121 | 15,611.725 | 17,009.541 | 16,541.858 | 19,749.004 | 18,104.563 | 19,131.728 | 17,498.958 | 16,406.213 | 16,376.546 | 17,618.629 | 16,417.258 | 16,566.436 | 15,861.571 | 13,691.127 | 18,161.297 | 17,167.382 | 15,660.685 | 16,852.938 | 14,155.497 | 14,830.508 | 12,095.808 | -112,362.06 | 0 | 12,655.147 | 0 | -132,011.054 | 0 | 14,455.874 | 0 |
Bedrijfsresultaat
| 63,259 | 31,325 | 28,446 | 26,830 | 21,000 | 14,269 | 38,547 | 41,224 | 43,133 | 44,783 | 33,692 | 33,566 | 21,351 | 26,125 | 24,548 | 15,241 | 17,479 | 13,458 | 11,577 | 14,253 | 17,718 | 15,160 | 10,196 | 20,703 | 17,945 | 15,818 | 13,842 | 3,233 | 5,186 | 2,226 | 4,614 | 973 | 2,580 | 5,738 | 6,435 | -586 | 4,039 | 2,709 | 4,808 | 3,419 | 3,990 | 2,402 | -1,965 | -26,410 | -4,678 | -3,316 | -744 | -2,545 | 2,613 | 756 | 6,160 | -3,040 | -3,067 | 784 | 158 | 1,213 | 2,927 | 1,813 | 1,328 | -4,984 | -3,466 | -4,517 | -20,049.675 | -11,623.684 | -2,119.318 | -1,911.64 | -2,972.87 | 894.154 | 13,319.096 | 11,823.388 | 16,564.812 | 7,856.675 | 15,816.062 | 16,376.546 | 24,073.92 | 17,007.807 | 10,439.124 | 11,868.449 | 7,377.485 | 10,876.257 | 22,889.843 | 22,294.726 | 18,421.238 | 7,613.941 | 4,237.288 | 239.521 | -84,798.682 | 28,218.671 | -3,528.839 | 20,557.442 | -119,948.584 | 11,190.1 | 2,269.931 | 32,554.6 |
Bedrijfsresultaat ratio
| 0.332 | 0.226 | 0.21 | 0.201 | 0.181 | 0.141 | 0.262 | 0.299 | 0.311 | 0.329 | 0.288 | 0.299 | 0.235 | 0.269 | 0.271 | 0.195 | 0.226 | 0.202 | 0.17 | 0.204 | 0.248 | 0.229 | 0.159 | 0.276 | 0.247 | 0.223 | 0.204 | 0.064 | 0.109 | 0.055 | 0.095 | 0.031 | 0.073 | 0.141 | 0.142 | -0.02 | 0.087 | 0.067 | 0.111 | 0.083 | 0.095 | 0.065 | -0.06 | -1.347 | -0.158 | -0.11 | -0.021 | -0.103 | 0.067 | 0.023 | 0.134 | -0.099 | -0.082 | 0.029 | 0.007 | 0.048 | 0.102 | 0.077 | 0.062 | -0.387 | -0.311 | -0.593 | -2.081 | -0.795 | -0.082 | -0.072 | -0.093 | 0.025 | 0.224 | 0.207 | 0.242 | 0.172 | 0.261 | 0.273 | 0.304 | 0.267 | 0.194 | 0.228 | 0.147 | 0.209 | 0.31 | 0.31 | 0.279 | 0.174 | 0.114 | 0.009 | -3.076 | 1 | -0.172 | 1 | -9.944 | 1 | 0.07 | 1 |
Totaal overige inkomsten en kosten netto
| -2,544 | 605 | -9,843 | -580 | -644 | -1,903 | -135 | -3,613 | 3,698 | 3,633 | 2,062 | 509 | 168 | -384 | 1,902 | -1,393 | -1,054 | -563 | -760 | 225 | 612 | -211 | 299 | -84 | 615 | 719 | 669 | 166 | -381 | -659 | 662 | -342 | 356 | 441 | -1,133 | 746 | -537 | 94 | 746 | 1,658 | 835 | 790 | 785 | -13,592 | 136 | 471 | -657 | -464 | -751 | 499 | -1,513 | -376 | -1,984 | -406 | 258 | -185 | -449 | -184 | 129 | 7 | 793 | 784 | -14,730.939 | -1,452.96 | -2,437.215 | 1,593.033 | -3,102.181 | 1,117.693 | -574.099 | 3,202.168 | 1,075.626 | 1,547.527 | 944.242 | 801.649 | 403.468 | 590.549 | 1,702.031 | 221.84 | 61.386 | -307.819 | 1,100.473 | 326.264 | -1,088.543 | -214.477 | -780.553 | 0 | 0 | 0 | 243.368 | 0 | 0 | 0 | 477.88 | 0 |
Inkomen voor belasting
| 60,715 | 31,930 | 18,603 | 26,250 | 20,356 | 12,961 | 38,412 | 37,611 | 46,831 | 48,416 | 35,008 | 34,075 | 21,519 | 25,741 | 26,450 | 13,848 | 16,425 | 12,895 | 10,817 | 14,478 | 18,330 | 14,949 | 10,495 | 20,619 | 18,560 | 16,537 | 14,511 | 3,399 | 4,805 | 1,567 | 5,276 | 631 | 2,936 | 6,179 | 5,302 | 160 | 3,502 | 2,803 | 5,554 | 5,288 | 4,825 | 3,192 | -1,180 | -26,934 | -4,542 | -2,845 | -1,401 | -3,009 | 1,862 | 1,255 | 4,647 | -3,416 | -5,051 | 378 | 416 | 1,028 | 2,478 | 1,629 | 1,457 | -4,977 | -2,673 | -3,733 | -34,780.614 | -13,076.644 | -4,556.533 | -318.607 | -6,075.05 | 2,011.848 | 12,744.997 | 15,025.555 | 17,640.438 | 9,404.202 | 16,760.304 | 17,178.195 | 24,477.388 | 17,598.356 | 12,141.155 | 12,090.289 | 7,438.871 | 10,568.439 | 23,990.316 | 22,620.99 | 17,332.695 | 7,399.464 | 3,456.735 | 239.521 | 0 | 0 | -3,285.471 | 0 | 0 | 0 | 2,747.811 | 0 |
Inkomen voor belasting ratio
| 0.319 | 0.23 | 0.137 | 0.197 | 0.175 | 0.128 | 0.261 | 0.273 | 0.337 | 0.356 | 0.3 | 0.304 | 0.237 | 0.265 | 0.292 | 0.177 | 0.212 | 0.193 | 0.159 | 0.207 | 0.256 | 0.226 | 0.164 | 0.275 | 0.255 | 0.233 | 0.214 | 0.067 | 0.101 | 0.039 | 0.109 | 0.02 | 0.083 | 0.152 | 0.117 | 0.005 | 0.075 | 0.07 | 0.128 | 0.129 | 0.115 | 0.087 | -0.036 | -1.373 | -0.154 | -0.095 | -0.039 | -0.122 | 0.047 | 0.038 | 0.101 | -0.111 | -0.134 | 0.014 | 0.019 | 0.04 | 0.087 | 0.069 | 0.068 | -0.386 | -0.24 | -0.49 | -3.61 | -0.894 | -0.176 | -0.012 | -0.19 | 0.057 | 0.214 | 0.263 | 0.258 | 0.206 | 0.277 | 0.287 | 0.309 | 0.276 | 0.226 | 0.232 | 0.148 | 0.203 | 0.324 | 0.314 | 0.263 | 0.17 | 0.093 | 0.009 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0.084 | 0 |
Belastingkosten
| 15,245 | 8,057 | 3,456 | 5,045 | 3,620 | 3,759 | 7,818 | 8,966 | 12,166 | 11,920 | 8,600 | 8,428 | 5,617 | 6,397 | -6,819 | 1,821 | 2,484 | 2,345 | -4,003 | 2,538 | 3,642 | 2,865 | 1,553 | 2,717 | 2,303 | 2,645 | 3,881 | 852 | 870 | 576 | -1,552 | 519 | 650 | 1,204 | 2,232 | 967 | 974 | 900 | 1,847 | 632 | 1,579 | 1,853 | 232 | -2,125 | 1,156 | 798 | 434 | 431 | 775 | 853 | -882 | -189 | -177 | 8 | 518 | 329 | 674 | 831 | 165 | 678 | 606 | 8 | 29,349.612 | -5,357.792 | -1,801.42 | -106.202 | -2,508.574 | -1,005.924 | 5,511.35 | 5,049.572 | 9,995.128 | 3,809.297 | 6,019.546 | 5,726.065 | 9,005.675 | 6,850.367 | 5,446.5 | 4,325.883 | 2,763.58 | 3,899.036 | 9,464.07 | 8,700.381 | 7,424.165 | 2,788.204 | 1,115.076 | 119.76 | 4,491.945 | 4,579.166 | -1,460.209 | 1,912.32 | 14,102.977 | 13,954.713 | 836.29 | -1,870.954 |
Nettowinst
| 45,470 | 23,873 | 15,147 | 21,205 | 16,736 | 9,202 | 30,594 | 28,645 | 34,665 | 36,496 | 26,408 | 25,647 | 15,902 | 19,344 | 33,269 | 12,027 | 13,941 | 10,550 | 14,820 | 11,940 | 14,688 | 12,084 | 8,942 | 17,902 | 16,257 | 13,892 | 10,630 | 2,547 | 3,935 | 991 | 6,828 | 112 | 2,286 | 4,975 | 3,070 | -807 | 2,528 | 1,755 | 3,707 | 4,656 | 3,246 | 1,339 | -1,392 | -24,809 | -5,698 | -3,641 | -1,904 | -3,436 | 1,096 | 423 | 5,537 | -3,193 | -4,885 | 346 | -108 | 678 | 1,805 | 788 | 1,303 | -5,669 | -3,301 | -3,787 | -64,186.416 | -7,718.853 | -2,755.113 | -106.202 | -3,454.707 | 3,017.771 | 7,233.647 | 9,975.983 | 7,750.33 | 5,594.905 | 10,740.758 | 11,452.13 | 15,471.713 | 11,338.538 | 6,808.124 | 7,764.406 | 4,572.685 | 6,772.009 | 14,416.199 | 14,029.364 | 10,015.768 | 4,611.26 | 2,341.659 | 119.76 | -4,491.945 | -4,579.166 | -1,825.262 | -1,912.32 | -14,102.977 | -13,954.713 | 1,911.52 | 1,870.954 |
Nettowinstmarge
| 0.239 | 0.172 | 0.112 | 0.159 | 0.144 | 0.091 | 0.208 | 0.208 | 0.25 | 0.268 | 0.226 | 0.229 | 0.175 | 0.199 | 0.367 | 0.154 | 0.18 | 0.158 | 0.217 | 0.171 | 0.205 | 0.183 | 0.14 | 0.239 | 0.224 | 0.196 | 0.156 | 0.05 | 0.082 | 0.024 | 0.141 | 0.004 | 0.064 | 0.122 | 0.068 | -0.027 | 0.054 | 0.044 | 0.085 | 0.114 | 0.077 | 0.036 | -0.043 | -1.265 | -0.193 | -0.121 | -0.053 | -0.14 | 0.028 | 0.013 | 0.121 | -0.104 | -0.13 | 0.013 | -0.005 | 0.027 | 0.063 | 0.033 | 0.06 | -0.44 | -0.296 | -0.497 | -6.662 | -0.528 | -0.106 | -0.004 | -0.108 | 0.086 | 0.122 | 0.175 | 0.113 | 0.122 | 0.177 | 0.191 | 0.195 | 0.178 | 0.127 | 0.149 | 0.091 | 0.13 | 0.195 | 0.195 | 0.152 | 0.106 | 0.063 | 0.004 | -0.163 | -0.162 | -0.089 | -0.093 | -1.169 | -1.247 | 0.059 | 0.057 |
WPA (Winst Per Aandeel)
| 61.57 | 32.35 | 20.51 | 28.74 | 22.69 | 12.49 | 41.52 | 38.73 | 182.77 | 48.04 | 138.59 | 33.13 | 20.27 | 98.42 | 169.54 | 61.29 | 70.48 | 53.16 | 74.73 | 60.21 | 74.13 | 61.07 | 46.14 | 92.37 | 88.25 | 76.99 | 59.83 | 14.33 | 22.18 | 5.6 | 39.02 | 0.64 | 13.07 | 28.5 | 17.61 | -1.09 | 3.43 | 10.05 | 21.28 | 26.73 | 18.64 | 7.68 | -1.89 | -33.64 | -7.73 | -4.94 | -2.58 | -4.66 | 6.32 | 2.44 | 31.96 | -4.33 | -6.62 | 2 | -0.15 | 3.91 | 10.22 | 4.41 | 7.29 | -7.69 | -4.48 | -5.13 | -87.03 | -10.47 | -3.74 | -0.14 | -4.68 | 16.21 | 39.54 | 53.54 | 41.42 | 29.9 | 57.36 | 61.52 | 83.6 | 60.6 | 36.76 | 42.28 | 23.26 | 34.37 | 73.51 | 71.15 | 50.97 | 3.77 | 11.82 | 0.72 | -6.09 | -6.21 | -2.47 | -2.59 | -19.12 | -18.92 | 9.56 | 9.53 |
Verwaterde WPA
| 61.57 | 32.25 | 20.45 | 28.66 | 22.62 | 12.44 | 41.42 | 38.6 | 182.77 | 47.84 | 137.88 | 32.98 | 20.18 | 97.86 | 169.54 | 60.97 | 70.12 | 52.89 | 74.73 | 59.92 | 73.84 | 60.93 | 46.14 | 90.51 | 81.61 | 70.17 | 59.83 | 13.09 | 20.2 | 5.21 | 39.02 | 0.64 | 12 | 25.97 | 17.61 | -1.09 | 3.42 | 9.26 | 21.28 | 24.15 | 16.85 | 6.94 | -1.88 | -33.52 | -7.7 | -4.92 | -2.57 | -4.64 | 6.32 | 2.44 | 31.96 | -4.31 | -6.6 | 2 | -0.15 | 3.91 | 10.22 | 4.41 | 7.29 | -7.66 | -4.46 | -5.12 | -86.72 | -10.43 | -3.72 | -0.14 | -4.67 | 16.21 | 39.48 | 53.32 | 41.42 | 29.9 | 57.09 | 61.09 | 83.6 | 60.6 | 36.65 | 42.17 | 23.26 | 34.29 | 73.38 | 70.97 | 50.97 | 3.77 | 11.82 | 0.72 | -6.07 | -6.19 | -2.47 | -2.58 | -19.05 | -18.85 | 9.56 | 9.53 |
EBITDA
| 70,690 | 38,427 | 35,418 | 33,792 | 27,721 | 20,586 | 44,763 | 46,725 | 52,040 | 53,696 | 39,271 | 38,059 | 25,107 | 29,539 | 27,743 | 18,989 | 20,368 | 16,151 | 16,042 | 16,701 | 20,527 | 17,781 | 11,776 | 22,213 | 19,810 | 17,802 | 15,556 | 4,659 | 6,500 | 3,846 | 6,988 | 2,208 | 4,306 | 7,271 | 7,050 | 1,390 | 4,886 | 4,214 | 6,805 | 6,671 | 5,995 | 4,045 | -325 | -11,776 | -2,338 | -982 | 869 | -982 | 4,582 | 2,716 | 8,072 | -853 | -951 | 1,730 | 1,315 | 2,373 | 4,029 | 2,929 | 2,585 | -3,663 | -2,331 | -3,337 | -20,490.309 | -7,295.99 | 3,385.945 | -531.011 | 3,416.024 | 3,025.824 | 17,097.861 | 11,453.907 | 18,477.51 | 9,436.529 | 17,642.66 | 17,979.844 | 26,466.335 | 18,823.78 | 11,165.812 | 13,754.09 | 9,709.8 | 13,166.091 | 23,684.732 | 24,034.802 | 21,500.1 | 9,999.833 | 7,417.457 | 2,514.97 | -84,798.682 | 28,218.671 | -3,650.523 | 20,557.442 | -119,948.584 | 11,190.1 | 1,672.58 | 32,554.6 |
EBITDA ratio
| 0.371 | 0.277 | 0.261 | 0.254 | 0.238 | 0.203 | 0.304 | 0.339 | 0.375 | 0.395 | 0.336 | 0.34 | 0.276 | 0.304 | 0.306 | 0.243 | 0.263 | 0.242 | 0.235 | 0.239 | 0.287 | 0.269 | 0.184 | 0.296 | 0.273 | 0.251 | 0.229 | 0.092 | 0.136 | 0.095 | 0.145 | 0.07 | 0.121 | 0.179 | 0.155 | 0.046 | 0.105 | 0.105 | 0.157 | 0.163 | 0.142 | 0.11 | -0.01 | -0.6 | -0.079 | -0.033 | 0.024 | -0.04 | 0.117 | 0.081 | 0.176 | -0.028 | -0.025 | 0.064 | 0.06 | 0.093 | 0.141 | 0.124 | 0.12 | -0.284 | -0.209 | -0.438 | -2.127 | -0.499 | 0.13 | -0.02 | 0.107 | 0.086 | 0.287 | 0.2 | 0.27 | 0.206 | 0.291 | 0.3 | 0.334 | 0.295 | 0.208 | 0.264 | 0.193 | 0.253 | 0.32 | 0.334 | 0.326 | 0.229 | 0.2 | 0.093 | -3.076 | 1 | -0.178 | 1 | -9.944 | 1 | 0.051 | 1 |