Japan Electronic Materials Corporation
TSE:6855.T
2351 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,992 | 5,410 | 4,007 | 3,864 | 4,137 | 5,410 | 5,809 | 5,270 | 4,292 | 6,214 | 6,159 | 6,437 | 4,789 | 5,274 | 5,057 | 4,002 | 4,188 | 4,421 | 4,429 | 3,628 | 3,191 | 3,574 | 3,387 | 4,037 | 3,418 | 3,808 | 4,103 | 3,411 | 3,083 | 3,888 | 2,974 | 3,356 | 2,271 | 2,616 | 2,751 | 4,463 | 3,184 | 3,922 | 3,236 | 2,527 | 2,508 | 3,056 | 2,125 | 2,455 | 2,163 | 2,941 | 2,560 | 2,622 | 3,090 | 2,577 | 2,699 | 3,042 | 2,819 | 2,489 | 3,058 | 2,903 | 2,385 | 2,628 | 2,346 | 2,061 | 1,893 | 1,534 | 2,351 | 3,610 |
Kosten van de omzet
| 2,714 | 3,531 | 2,959 | 2,986 | 2,755 | 3,531 | 3,622 | 3,461 | 2,779 | 4,306 | 3,998 | 3,647 | 2,676 | 3,587 | 3,449 | 2,652 | 2,364 | 3,267 | 3,107 | 2,395 | 2,272 | 2,853 | 2,160 | 3,049 | 2,142 | 2,773 | 2,964 | 2,576 | 2,284 | 2,975 | 2,291 | 2,421 | 1,614 | 2,010 | 1,901 | 3,253 | 2,092 | 2,989 | 2,245 | 1,753 | 1,647 | 1,967 | 1,612 | 1,778 | 1,507 | 2,299 | 1,965 | 2,030 | 2,250 | 1,888 | 2,046 | 2,130 | 2,201 | 1,930 | 2,045 | 2,086 | 1,654 | 2,037 | 1,753 | 1,657 | 1,609 | 1,464 | 1,960 | 2,603 |
Brutowinst
| 2,278 | 1,879 | 1,048 | 878 | 1,382 | 1,879 | 2,187 | 1,809 | 1,513 | 1,908 | 2,161 | 2,790 | 2,113 | 1,687 | 1,608 | 1,350 | 1,824 | 1,154 | 1,322 | 1,233 | 919 | 721 | 1,227 | 988 | 1,276 | 1,035 | 1,139 | 835 | 799 | 913 | 683 | 935 | 657 | 606 | 850 | 1,210 | 1,092 | 933 | 991 | 774 | 861 | 1,089 | 513 | 677 | 656 | 642 | 595 | 592 | 840 | 689 | 653 | 912 | 618 | 559 | 1,013 | 817 | 731 | 591 | 593 | 404 | 284 | 70 | 391 | 1,007 |
Brutowinstmarge
| 0.456 | 0.347 | 0.262 | 0.227 | 0.334 | 0.347 | 0.376 | 0.343 | 0.353 | 0.307 | 0.351 | 0.433 | 0.441 | 0.32 | 0.318 | 0.337 | 0.436 | 0.261 | 0.298 | 0.34 | 0.288 | 0.202 | 0.362 | 0.245 | 0.373 | 0.272 | 0.278 | 0.245 | 0.259 | 0.235 | 0.23 | 0.279 | 0.289 | 0.232 | 0.309 | 0.271 | 0.343 | 0.238 | 0.306 | 0.306 | 0.343 | 0.356 | 0.241 | 0.276 | 0.303 | 0.218 | 0.232 | 0.226 | 0.272 | 0.267 | 0.242 | 0.3 | 0.219 | 0.225 | 0.331 | 0.281 | 0.306 | 0.225 | 0.253 | 0.196 | 0.15 | 0.046 | 0.166 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 386 | 395 | 382 | 482 | 457 | 395 | 356 | 392 | 355 | 353 | 347 | 328 | 386 | 341 | 340 | 364 | 402 | 269 | 277 | 310 | 257 | 239 | 315 | 282 | 268 | 309 | 193 | 317 | 325 | 220 | 242 | 292 | 279 | 222 | 312 | 257 | 207 | 161 | 234 | 202 | 239 | 221 | 214 | 210 | 176 | 201 | 233 | 220 | 210 | 202 | 221 | 197 | 240 | 231 | 172 | 194 | 198 | 237 | 230 | 263 | 271 | 356 | 391 | 372 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | -21 | 22 | -19 | 24 | -24 | 27 | -24 | 29 | -25 | 34 | -19 | 24 | -8 | 16 | -9 | 0 | 0 | 15 | -15 | 20 | -12 | 18 | -29 | 34 | -29 | 31 | -9 | 19 | 6 | 17 | -10 | 18 | 4 | 15 | -29 | 36 | 4 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 710 | 232 | 663 | 633 | 667 | 666 | 686 | 683 | 650 | 751 | 631 | 593 | 584 | 597 | 573 | 571 | 617 | 625 | 670 | 583 | 540 | 498 | 538 | 514 | 515 | 539 | 13 | -21 | 22 | -19 | 24 | -24 | 27 | -24 | 29 | -25 | 34 | -19 | 24 | -8 | 16 | -9 | 448 | 464 | 15 | -15 | 20 | -12 | 18 | -29 | 34 | -29 | 31 | -9 | 19 | 6 | 17 | -10 | 18 | 4 | 15 | -29 | 36 | 4 |
Overige kosten
| 2 | 43 | 0 | 24 | 2 | 11 | 14 | -2 | 9 | 25 | 8 | 8 | 7 | 5 | -8 | 8 | 11 | 30 | 7 | -7 | 6 | 13 | 3 | 6 | 13 | 113 | -155 | 7 | 11 | 8 | 6 | 7 | 7 | 2 | 18 | -15 | 10 | -14 | 3 | 25 | 14 | 7 | 3 | 1 | 25 | -6 | -9 | -3 | 9 | 7 | 3 | -3 | 13 | -4 | 10 | 5 | 14 | 17 | 5 | -2 | 17 | -23 | 21 | 9 |
Bedrijfskosten
| 1,098 | 1,060 | 1,045 | 1,116 | 1,122 | 1,060 | 1,040 | 1,077 | 1,003 | 1,148 | 979 | 921 | 968 | 937 | 912 | 936 | 1,017 | 980 | 945 | 893 | 796 | 775 | 852 | 796 | 781 | 1,838 | 412 | 509 | 532 | 456 | 432 | 434 | 478 | 430 | 507 | 427 | 433 | 405 | 455 | 376 | 439 | 516 | 393 | 361 | 349 | 479 | 413 | 370 | 390 | 434 | 400 | 325 | 417 | 481 | 331 | 350 | 366 | 498 | 391 | 421 | 461 | 575 | 622 | 573 |
Bedrijfsresultaat
| 1,180 | 820 | 3 | -238 | 258 | 819 | 1,146 | 733 | 507 | 759 | 1,183 | 1,869 | 1,142 | 748 | 696 | 415 | 804 | 176 | 375 | 340 | 121 | -52 | 373 | 192 | 492 | 147 | 432 | 9 | -74 | 124 | -53 | 164 | -123 | -98 | 19 | 385 | 361 | 160 | 266 | 72 | 165 | 294 | -148 | 3 | 34 | -19 | -88 | -73 | 192 | 96 | -3 | 270 | -52 | -82 | 403 | 154 | 154 | -61 | -30 | -264 | -411 | -671 | -519 | 75 |
Bedrijfsresultaat ratio
| 0.236 | 0.152 | 0.001 | -0.062 | 0.062 | 0.151 | 0.197 | 0.139 | 0.118 | 0.122 | 0.192 | 0.29 | 0.238 | 0.142 | 0.138 | 0.104 | 0.192 | 0.04 | 0.085 | 0.094 | 0.038 | -0.015 | 0.11 | 0.048 | 0.144 | 0.039 | 0.105 | 0.003 | -0.024 | 0.032 | -0.018 | 0.049 | -0.054 | -0.037 | 0.007 | 0.086 | 0.113 | 0.041 | 0.082 | 0.028 | 0.066 | 0.096 | -0.07 | 0.001 | 0.016 | -0.006 | -0.034 | -0.028 | 0.062 | 0.037 | -0.001 | 0.089 | -0.018 | -0.033 | 0.132 | 0.053 | 0.065 | -0.023 | -0.013 | -0.128 | -0.217 | -0.437 | -0.221 | 0.021 |
Totaal overige inkomsten en kosten netto
| 83 | -19 | -73 | 51 | 81 | -17 | -140 | 121 | 295 | 75 | 32 | 11 | 19 | 72 | -94 | -21 | -49 | 13 | 15 | -17 | 98 | -191 | -73 | 59 | 198 | 837 | -435 | -302 | -244 | -337 | -185 | -345 | -392 | -335 | -317 | -466 | -286 | -386 | -207 | -262 | -231 | -312 | -233 | -318 | -239 | -160 | -213 | -305 | -375 | -205 | -248 | -543 | -264 | -154 | -283 | -415 | -289 | -81 | -217 | -278 | -254 | -782 | -278 | -352 |
Inkomen voor belasting
| 1,263 | 802 | -70 | -187 | 340 | 802 | 1,006 | 854 | 803 | 833 | 1,215 | 1,880 | 1,164 | 821 | 603 | 392 | 758 | 187 | 392 | 323 | 221 | -244 | 301 | 251 | 693 | 34 | 292 | 24 | 23 | 120 | 66 | 156 | -213 | -159 | 26 | 317 | 373 | 142 | 329 | 136 | 191 | 261 | -113 | -2 | 68 | 3 | -31 | -83 | 75 | 50 | 5 | 44 | -63 | -76 | 399 | 52 | 76 | 12 | -15 | -295 | -431 | -1,287 | -509 | 82 |
Inkomen voor belasting ratio
| 0.253 | 0.148 | -0.017 | -0.048 | 0.082 | 0.148 | 0.173 | 0.162 | 0.187 | 0.134 | 0.197 | 0.292 | 0.243 | 0.156 | 0.119 | 0.098 | 0.181 | 0.042 | 0.089 | 0.089 | 0.069 | -0.068 | 0.089 | 0.062 | 0.203 | 0.009 | 0.071 | 0.007 | 0.007 | 0.031 | 0.022 | 0.046 | -0.094 | -0.061 | 0.009 | 0.071 | 0.117 | 0.036 | 0.102 | 0.054 | 0.076 | 0.085 | -0.053 | -0.001 | 0.031 | 0.001 | -0.012 | -0.032 | 0.024 | 0.019 | 0.002 | 0.014 | -0.022 | -0.031 | 0.13 | 0.018 | 0.032 | 0.005 | -0.006 | -0.143 | -0.228 | -0.839 | -0.217 | 0.023 |
Belastingkosten
| 395 | -49 | 43 | -45 | 113 | -49 | 327 | 272 | 303 | -10 | 402 | 556 | 342 | 109 | 134 | 136 | 158 | -100 | -23 | 125 | 44 | -23 | 49 | 43 | 122 | -32 | 74 | 39 | 34 | 80 | 11 | 45 | -46 | 47 | 28 | 75 | 46 | -31 | 14 | 57 | 23 | 117 | -18 | 52 | 10 | 85 | -29 | 40 | -258 | -47 | -30 | 41 | 141 | 59 | 37 | 33 | 3 | 15 | 8 | 12 | 10 | -48 | -174 | 51 |
Nettowinst
| 868 | 650 | -112 | -142 | 226 | 852 | 678 | 582 | 500 | 844 | 813 | 1,324 | 821 | 712 | 469 | 257 | 599 | 286 | 415 | 199 | 176 | -220 | 252 | 209 | 569 | 113 | 205 | -10 | -1 | 18 | 60 | 140 | -140 | -203 | -4 | 221 | 316 | 184 | 296 | 132 | 176 | 158 | -81 | -45 | 61 | -97 | -19 | -131 | 75 | 98 | 35 | 3 | -204 | -134 | 361 | 18 | 72 | -2 | -24 | -308 | -441 | -1,238 | -335 | 31 |
Nettowinstmarge
| 0.174 | 0.12 | -0.028 | -0.037 | 0.055 | 0.157 | 0.117 | 0.11 | 0.116 | 0.136 | 0.132 | 0.206 | 0.171 | 0.135 | 0.093 | 0.064 | 0.143 | 0.065 | 0.094 | 0.055 | 0.055 | -0.062 | 0.074 | 0.052 | 0.166 | 0.03 | 0.05 | -0.003 | -0 | 0.005 | 0.02 | 0.042 | -0.062 | -0.078 | -0.001 | 0.05 | 0.099 | 0.047 | 0.091 | 0.052 | 0.07 | 0.052 | -0.038 | -0.018 | 0.028 | -0.033 | -0.007 | -0.05 | 0.024 | 0.038 | 0.013 | 0.001 | -0.072 | -0.054 | 0.118 | 0.006 | 0.03 | -0.001 | -0.01 | -0.149 | -0.233 | -0.807 | -0.142 | 0.009 |
WPA (Winst Per Aandeel)
| 68.73 | 67.46 | -8.87 | -11.24 | 17.92 | 67.57 | 53.77 | 46.17 | 39.72 | 67.08 | 65.84 | 109.95 | 68.65 | 59.53 | 39.21 | 24.27 | 56.6 | 27.01 | 39.19 | 18.79 | 16.7 | -20.78 | 23.8 | 19.74 | 53.79 | 10.67 | 19.36 | -0.94 | -0.094 | 1.7 | 5.67 | 13.22 | -13.22 | -19.17 | -0.38 | 20.87 | 29.92 | 17.38 | 27.95 | 12.47 | 16.62 | 14.92 | -7.65 | -4.25 | 5.8 | -9.16 | -1.79 | -12.37 | 7.15 | 9.25 | 3.31 | 0.28 | -19.27 | -12.65 | 34.09 | 1.7 | 6.87 | -0.19 | -2.27 | -29.08 | -41.64 | -116.9 | -31.63 | 2.93 |
Verwaterde WPA
| 68.73 | 67.46 | -8.87 | -11.24 | 17.92 | 67.57 | 53.77 | 46.16 | 39.72 | 67.05 | 65.84 | 109.64 | 68.48 | 59.53 | 39.21 | 24.27 | 56.6 | 27.01 | 39.19 | 18.79 | 16.7 | -20.78 | 23.8 | 19.74 | 53.79 | 10.67 | 19.36 | -0.94 | -0.094 | 1.7 | 5.67 | 13.22 | -13.22 | -19.17 | -0.38 | 20.87 | 29.92 | 17.38 | 27.95 | 12.47 | 16.62 | 14.92 | -7.65 | -4.25 | 5.8 | -9.16 | -1.79 | -12.37 | 7.15 | 9.25 | 3.31 | 0.28 | -19.27 | -12.65 | 34.09 | 1.7 | 6.87 | -0.19 | -2.27 | -29.08 | -41.64 | -116.9 | -31.63 | 2.93 |
EBITDA
| 1,448.25 | 1,066 | 266 | -181 | 345 | 808 | 1,016 | 862 | 683 | 841 | 1,223 | 1,887 | 1,172 | 832 | 613 | 399 | 763 | 202 | 394 | 317 | 97 | -59 | 341 | 226 | 533 | -1,086 | 591 | 348 | 281 | 457 | 377 | 499 | 92 | 123 | 353 | 718 | 672 | 496 | 600 | 472 | 443 | 545 | 159 | 314 | 344 | 189 | 244 | 217 | 422 | 291 | 268 | 525 | 197 | 308 | 886 | 660 | 486 | 408 | 444 | 175 | 31 | -1,326 | 355 | 798 |
EBITDA ratio
| 0.29 | 0.197 | 0.066 | -0.047 | 0.083 | 0.149 | 0.175 | 0.164 | 0.159 | 0.135 | 0.199 | 0.293 | 0.245 | 0.158 | 0.121 | 0.1 | 0.182 | 0.046 | 0.089 | 0.087 | 0.03 | -0.017 | 0.101 | 0.056 | 0.156 | -0.285 | 0.144 | 0.102 | 0.091 | 0.118 | 0.127 | 0.149 | 0.041 | 0.047 | 0.128 | 0.161 | 0.211 | 0.126 | 0.185 | 0.187 | 0.177 | 0.178 | 0.075 | 0.128 | 0.159 | 0.064 | 0.095 | 0.083 | 0.137 | 0.113 | 0.099 | 0.173 | 0.07 | 0.124 | 0.29 | 0.227 | 0.204 | 0.155 | 0.189 | 0.085 | 0.016 | -0.864 | 0.151 | 0.221 |