Chino Corporation
TSE:6850.T
2133 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,795 | 8,494 | 6,931 | 6,483 | 5,517 | 7,595 | 5,925 | 5,407 | 4,866 | 7,250 | 4,946.996 | 5,352.805 | 4,358.199 | 6,903.523 | 4,863.254 | 5,154.67 | 4,159.378 | 6,821.41 | 4,670.797 | 4,796.109 | 4,293.743 | 6,956.291 | 5,090.756 | 5,225.337 | 4,727.236 | 7,036.929 | 4,661.864 | 5,242.525 | 3,803.704 | 5,929.898 | 4,756.898 | 4,316.97 | 3,566.22 | 5,547 | 4,619.604 | 5,181.783 | 4,147.619 | 6,610.624 | 4,745.458 | 4,739.201 | 3,582.201 | 4,941.478 | 4,146.789 | 4,091.64 | 3,604.988 | 5,707.372 | 3,991.617 | 3,950.35 | 3,785.706 | 5,123.981 | 4,351.66 | 4,675.851 | 4,061.117 | 5,223.422 | 3,935.372 | 4,113.452 | 3,101.571 | 4,590.991 | 3,297.233 | 3,167.714 | 2,608.219 | 4,237.268 | 4,014.872 | 4,816.482 |
| Kosten van de omzet
| 3,957 | 5,949 | 4,899 | 4,426 | 3,760 | 5,007 | 3,983 | 3,551 | 3,383 | 4,884 | 3,294.823 | 3,658.039 | 2,995.138 | 4,594.448 | 3,433.781 | 3,673.542 | 3,015.213 | 4,711.671 | 3,190.809 | 3,290.789 | 3,034.283 | 4,721.19 | 3,301.131 | 3,475.54 | 3,322.271 | 4,822.456 | 3,100.659 | 3,597.917 | 2,645.509 | 4,056.687 | 3,391.572 | 2,841.67 | 2,540.35 | 3,798.597 | 3,218.723 | 3,695.18 | 3,075.499 | 4,682.776 | 3,462.662 | 3,308.773 | 2,521.718 | 3,273.415 | 2,821.754 | 2,901.657 | 2,529.789 | 4,115.21 | 2,693.037 | 2,851.356 | 2,725.929 | 3,700.366 | 2,907.099 | 3,178.707 | 2,762.392 | 3,606.968 | 2,674.339 | 2,761.765 | 2,137.665 | 3,149.998 | 2,244.164 | 2,325.75 | 2,021.314 | 3,206.279 | 2,921.733 | 3,406.754 |
| Brutowinst
| 1,838 | 2,545 | 2,032 | 2,057 | 1,757 | 2,588 | 1,942 | 1,856 | 1,483 | 2,366 | 1,652.173 | 1,694.766 | 1,363.061 | 2,309.075 | 1,429.473 | 1,481.128 | 1,144.165 | 2,109.739 | 1,479.988 | 1,505.32 | 1,259.46 | 2,235.101 | 1,789.625 | 1,749.797 | 1,404.965 | 2,214.473 | 1,561.205 | 1,644.608 | 1,158.195 | 1,873.211 | 1,365.326 | 1,475.3 | 1,025.87 | 1,748.403 | 1,400.881 | 1,486.603 | 1,072.12 | 1,927.848 | 1,282.796 | 1,430.428 | 1,060.483 | 1,668.063 | 1,325.035 | 1,189.983 | 1,075.199 | 1,592.162 | 1,298.58 | 1,098.994 | 1,059.777 | 1,423.615 | 1,444.561 | 1,497.144 | 1,298.725 | 1,616.454 | 1,261.033 | 1,351.687 | 963.906 | 1,440.993 | 1,053.069 | 841.964 | 586.905 | 1,030.989 | 1,093.139 | 1,409.728 |
| Brutowinstmarge
| 0.317 | 0.3 | 0.293 | 0.317 | 0.318 | 0.341 | 0.328 | 0.343 | 0.305 | 0.326 | 0.334 | 0.317 | 0.313 | 0.334 | 0.294 | 0.287 | 0.275 | 0.309 | 0.317 | 0.314 | 0.293 | 0.321 | 0.352 | 0.335 | 0.297 | 0.315 | 0.335 | 0.314 | 0.304 | 0.316 | 0.287 | 0.342 | 0.288 | 0.315 | 0.303 | 0.287 | 0.258 | 0.292 | 0.27 | 0.302 | 0.296 | 0.338 | 0.32 | 0.291 | 0.298 | 0.279 | 0.325 | 0.278 | 0.28 | 0.278 | 0.332 | 0.32 | 0.32 | 0.309 | 0.32 | 0.329 | 0.311 | 0.314 | 0.319 | 0.266 | 0.225 | 0.243 | 0.272 | 0.293 |
| Onderzoek- en ontwikkelingskosten
| 267 | 540 | 323 | 254 | 223 | 262 | 219 | 218 | 187 | 235 | 188.768 | 190.585 | 183.647 | 165.804 | 161.962 | 131.671 | 138.624 | 152.214 | 151.166 | 176.128 | 136.043 | 143.585 | 129.876 | 139.536 | 138.842 | 135.085 | 108.474 | 114.96 | 107.237 | 132.037 | 115.041 | 114.935 | 99.464 | 79.028 | 114.745 | 103.139 | 113.269 | 119.868 | 141.985 | 135.839 | 127.156 | 179.656 | 140.65 | 111.658 | 112.107 | 87.393 | 99.183 | 82.275 | 91.244 | 111.869 | 149.561 | 121.026 | 95.784 | 79.106 | 78.202 | 78.052 | 72.478 | 67.658 | 63.185 | 61.726 | 64.266 | 114.515 | 114.674 | 122.759 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.081 | 121.046 | 112.7 | 142.169 | -84.349 | 117.444 | 106.483 | 137.581 | -73.747 | 102.285 | 106.897 | 133.153 | -76.851 | 110.613 | 100.319 | 109.909 | -74.063 | 116.293 | 99.763 | 93.181 | -58.607 | 97.498 | 94.85 | 99.635 | -62.439 | 114.421 | 86.428 | 68.618 | 88.85 | 88.78 | 68.03 | 67.048 | 75.186 | 64.316 | 67.243 | 90.831 | 98.649 | 102.898 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,197 | 1,173 | 1,246 | 1,253 | 1,143 | 1,382 | 1,156 | 1,242 | 1,153 | 1,188 | 1,103 | 1,182 | 1,112.718 | 1,247.589 | 1,127 | 1,133 | 1,122 | 1,028 | 1,139 | 1,207 | 1,131 | 1,185 | 1,217 | 1,211 | 1,132 | 1,131 | -84.081 | 121.046 | 112.7 | 142.169 | -84.349 | 117.444 | 106.483 | 137.581 | -73.747 | 102.285 | 106.897 | 133.153 | -76.851 | 110.613 | 100.319 | 109.909 | -74.063 | 116.293 | 99.763 | 93.181 | -58.607 | 97.498 | 94.85 | 99.635 | -62.439 | 114.421 | 86.428 | 68.618 | 88.85 | 88.78 | 68.03 | 67.048 | 75.186 | 64.316 | 67.243 | 90.831 | 98.649 | 102.898 |
| Overige kosten
| 16 | -20 | -15 | 14 | 10 | 12 | 5 | 19 | 7 | 3 | 7.038 | 14.935 | 14.027 | 8.191 | 22.31 | 24.691 | 32.563 | 21.46 | 7.292 | 4.401 | 14.442 | -6.091 | 1.731 | -1.388 | 28.58 | -14.091 | 38.404 | -0.303 | 45.013 | 64.734 | 10.338 | -4.14 | 40.943 | 31.442 | 16.097 | 12.308 | 47.368 | 86.141 | 95.396 | 7.392 | 46.667 | 23.433 | 21.835 | 14.799 | 29.572 | 11.867 | 12.62 | 36.568 | 30.182 | 15.988 | 9.613 | 11.17 | 2.916 | -0.449 | -12.841 | -0.322 | 14.122 | -5.131 | -35.363 | -35.903 | -36.313 | 72.635 | -39.504 | -52.828 |
| Bedrijfskosten
| 1,480 | 1,733 | 1,584 | 1,521 | 1,375 | 1,661 | 1,388 | 1,460 | 1,338 | 1,615 | 1,288.06 | 1,373.578 | 1,296.362 | 1,413.393 | 1,288.404 | 1,265.11 | 1,260.805 | 1,388.088 | 1,289.552 | 1,383.402 | 1,267.071 | 1,492.148 | 1,347.196 | 1,350.727 | 1,270.512 | 2,992.545 | 764.317 | 767.034 | 751.28 | 1,023.807 | 787.201 | 748.844 | 724.1 | 951.742 | 759.104 | 727.161 | 757.814 | 1,016.765 | 761.508 | 747.851 | 735.348 | 937.933 | 743.002 | 745.048 | 693.087 | 901.549 | 677.468 | 624.045 | 684.802 | 897.558 | 736.59 | 750.739 | 689.058 | 760.177 | 657.014 | 645.708 | 639.88 | 751.317 | 516.165 | 597.726 | 614.672 | 765.2 | 643.094 | 683.843 |
| Bedrijfsresultaat
| 358 | 812 | 448 | 537 | 377 | 927 | 553 | 396 | 142 | 750 | 361.116 | 321.189 | 66.695 | 895.682 | 141.068 | 216.018 | -116.643 | 721.65 | 190.437 | 121.916 | -7.613 | 742.951 | 442.428 | 399.071 | 134.45 | 763.693 | 280.846 | 346.017 | -87.256 | 506.34 | 12.694 | 235.881 | -188.662 | 513.25 | 108.956 | 227.093 | -224.723 | 519.951 | 35.227 | 196.158 | -158.526 | 394.807 | 60.09 | -9.907 | -79.819 | 321.552 | 146.805 | 10.414 | -49.757 | 170.958 | 207.841 | 270.116 | 156.085 | 478.842 | 140.749 | 259.351 | -106.652 | 353.242 | -12.637 | -196.559 | -460.278 | -41.183 | 0.821 | 243.047 |
| Bedrijfsresultaat ratio
| 0.062 | 0.096 | 0.065 | 0.083 | 0.068 | 0.122 | 0.093 | 0.073 | 0.029 | 0.103 | 0.073 | 0.06 | 0.015 | 0.13 | 0.029 | 0.042 | -0.028 | 0.106 | 0.041 | 0.025 | -0.002 | 0.107 | 0.087 | 0.076 | 0.028 | 0.109 | 0.06 | 0.066 | -0.023 | 0.085 | 0.003 | 0.055 | -0.053 | 0.093 | 0.024 | 0.044 | -0.054 | 0.079 | 0.007 | 0.041 | -0.044 | 0.08 | 0.014 | -0.002 | -0.022 | 0.056 | 0.037 | 0.003 | -0.013 | 0.033 | 0.048 | 0.058 | 0.038 | 0.092 | 0.036 | 0.063 | -0.034 | 0.077 | -0.004 | -0.062 | -0.176 | -0.01 | 0 | 0.05 |
| Totaal overige inkomsten en kosten netto
| 92 | 75 | 323 | 63 | 95 | 23 | 17 | 68 | 176 | 69 | 37 | 31 | 81.126 | 87.127 | 8.28 | 9.51 | 597.601 | 52.973 | 37.332 | 534.29 | 23.949 | -54.064 | 11.648 | 5.024 | 54.934 | 1,502.576 | -489.843 | -507.901 | -433.797 | -319.791 | -469.61 | -506.932 | -513.925 | -428.693 | -517.247 | -505.972 | -500.293 | -364.373 | -350.746 | -444.894 | -450.815 | -298.402 | -460.859 | -331.474 | -377.968 | -273.571 | -348.178 | -484.221 | -401.128 | -313.305 | -518.379 | -504.668 | -527.44 | -265.881 | -476.963 | -606.436 | -430.421 | -253.205 | -573.676 | -589.057 | -468.274 | -305.204 | -543.273 | -534.004 |
| Inkomen voor belasting
| 450 | 887 | 771 | 600 | 475 | 950 | 570 | 464 | 321 | 821 | 398.17 | 352.006 | 147.824 | 982.81 | 149.348 | 225.529 | 480.96 | 774.623 | 227.769 | 656.208 | 16.337 | 688.888 | 454.077 | 404.094 | 189.387 | 724.504 | 307.045 | 369.673 | -26.882 | 529.613 | 108.515 | 219.524 | -212.155 | 367.968 | 124.53 | 253.47 | -185.987 | 546.71 | 170.542 | 237.683 | -125.68 | 431.728 | 121.174 | 113.461 | 4.144 | 417.042 | 272.934 | -9.272 | -26.153 | 212.752 | 189.592 | 241.737 | 82.227 | 590.396 | 127.056 | 99.543 | -106.395 | 436.471 | -36.772 | -344.819 | -496.041 | -39.415 | -93.228 | 191.881 |
| Inkomen voor belasting ratio
| 0.078 | 0.104 | 0.111 | 0.093 | 0.086 | 0.125 | 0.096 | 0.086 | 0.066 | 0.113 | 0.08 | 0.066 | 0.034 | 0.142 | 0.031 | 0.044 | 0.116 | 0.114 | 0.049 | 0.137 | 0.004 | 0.099 | 0.089 | 0.077 | 0.04 | 0.103 | 0.066 | 0.071 | -0.007 | 0.089 | 0.023 | 0.051 | -0.059 | 0.066 | 0.027 | 0.049 | -0.045 | 0.083 | 0.036 | 0.05 | -0.035 | 0.087 | 0.029 | 0.028 | 0.001 | 0.073 | 0.068 | -0.002 | -0.007 | 0.042 | 0.044 | 0.052 | 0.02 | 0.113 | 0.032 | 0.024 | -0.034 | 0.095 | -0.011 | -0.109 | -0.19 | -0.009 | -0.023 | 0.04 |
| Belastingkosten
| 201 | 181 | 235 | 198 | 163 | 138 | 160 | 151 | 104 | 193 | 126.854 | 92.58 | 71.566 | 274.941 | 37.661 | 5.367 | 92.02 | 175.502 | 110.711 | 58.141 | 12.912 | 161.221 | 142.833 | 100.259 | 97.53 | 216.368 | 110.965 | 130.581 | 9.589 | 137.298 | 38.526 | 84.12 | -31.921 | 82.907 | 48.401 | 97.155 | -37.343 | 287.573 | 57.153 | 67.157 | -33.041 | 184.624 | 48.381 | 55.659 | -4.613 | 114.117 | 116.861 | 23.041 | 13.067 | 143.129 | 106.8 | 97.172 | 39.244 | 200.531 | 65.467 | 59.848 | -11.439 | 117.764 | 21.24 | -124.287 | -142.239 | 5.683 | -23.41 | 66.993 |
| Nettowinst
| 204 | 660 | 478 | 356 | 262 | 722 | 368 | 255 | 191 | 574 | 226.319 | 204.471 | 45 | 643.712 | 109.591 | 171.097 | 365.193 | 557.206 | 61.871 | 601.995 | -3.071 | 482.028 | 278.147 | 282.475 | 71.289 | 479.294 | 183.483 | 216.252 | -46.219 | 380.349 | 55.745 | 101.182 | -163.763 | 266.8 | 57.793 | 134.511 | -155.633 | 218.281 | 119.346 | 160.807 | -103.097 | 210.26 | 64.134 | 48.267 | 11.346 | 275.655 | 140.703 | -41.124 | -57.624 | 65.339 | 65.363 | 115.49 | 32.694 | 359.842 | 50.544 | 46.872 | -113.866 | 256.332 | -54.764 | -229.958 | -349.857 | -58.808 | -83.993 | 110.323 |
| Nettowinstmarge
| 0.035 | 0.078 | 0.069 | 0.055 | 0.047 | 0.095 | 0.062 | 0.047 | 0.039 | 0.079 | 0.046 | 0.038 | 0.01 | 0.093 | 0.023 | 0.033 | 0.088 | 0.082 | 0.013 | 0.126 | -0.001 | 0.069 | 0.055 | 0.054 | 0.015 | 0.068 | 0.039 | 0.041 | -0.012 | 0.064 | 0.012 | 0.023 | -0.046 | 0.048 | 0.013 | 0.026 | -0.038 | 0.033 | 0.025 | 0.034 | -0.029 | 0.043 | 0.015 | 0.012 | 0.003 | 0.048 | 0.035 | -0.01 | -0.015 | 0.013 | 0.015 | 0.025 | 0.008 | 0.069 | 0.013 | 0.011 | -0.037 | 0.056 | -0.017 | -0.073 | -0.134 | -0.014 | -0.021 | 0.023 |
| WPA (Winst Per Aandeel)
| 24.02 | 77.71 | 56.28 | 41.91 | 30.89 | 85.11 | 43.38 | 30.08 | 22.56 | 67.78 | 26.77 | 24.14 | 5.34 | 76 | 12.94 | 20.2 | 43.11 | 65.79 | 7.3 | 71.07 | -0.36 | 56.9 | 32.84 | 33.34 | 8.41 | 56.57 | 21.66 | 25.49 | -5.45 | 44.83 | 6.57 | 11.8 | -19.1 | 31.12 | 6.74 | 15.68 | -18.15 | 25.45 | 13.92 | 94.24 | -12.08 | 123.22 | 37.58 | 5.7 | 6.7 | 32.56 | 16.62 | -4.9 | -6.87 | 7.79 | 7.79 | 13.45 | 3.8 | 41.9 | 5.88 | 5.46 | -13.25 | 29.84 | -6.37 | -26.76 | -40.71 | -6.84 | -9.77 | 12.84 |
| Verwaterde WPA
| 24.02 | 77.71 | 56.28 | 41.91 | 30.89 | 85.11 | 43.38 | 30.08 | 22.56 | 67.61 | 26.77 | 24.09 | 5.34 | 76 | 12.94 | 20.2 | 43.11 | 65.79 | 7.3 | 71.07 | -0.36 | 56.9 | 32.84 | 33.34 | 8.41 | 56.57 | 21.66 | 25.49 | -5.45 | 44.83 | 6.57 | 11.8 | -19.1 | 31.12 | 6.74 | 15.68 | -18.15 | 25.45 | 13.92 | 94.24 | -12.08 | 123.22 | 37.58 | 5.7 | 6.7 | 32.56 | 16.62 | -4.9 | -6.87 | 7.79 | 7.79 | 13.45 | 3.8 | 41.9 | 5.88 | 5.46 | -13.25 | 29.84 | -6.37 | -26.76 | -40.71 | -6.84 | -9.77 | 12.84 |
| EBITDA
| 573 | 1,048 | 649 | 589 | 471 | 955 | 525 | 466 | 264 | 815 | 400.905 | 352.139 | 117.956 | 964.12 | 163.411 | 236.37 | -69.575 | 779.322 | 232.347 | 660.955 | 19.872 | 748.239 | 457.457 | 406.552 | 191.756 | -795.693 | 830.75 | 898.37 | 445.485 | 877.495 | 667.538 | 715.155 | 282.328 | 760.243 | 661.444 | 793.087 | 356.014 | 994.478 | 665.896 | 735.725 | 361.795 | 760.421 | 655.655 | 467.095 | 475.399 | 812.535 | 711.36 | 495.049 | 408.218 | 577.761 | 695.846 | 747.818 | 614.425 | 1,062.991 | 786.2 | 832.899 | 487.721 | 936.124 | 718.734 | 380.477 | 136.903 | 523.298 | 562.801 | 679.003 |
| EBITDA ratio
| 0.099 | 0.123 | 0.094 | 0.091 | 0.085 | 0.126 | 0.089 | 0.086 | 0.054 | 0.112 | 0.081 | 0.066 | 0.027 | 0.14 | 0.034 | 0.046 | -0.017 | 0.114 | 0.05 | 0.138 | 0.005 | 0.108 | 0.09 | 0.078 | 0.041 | -0.113 | 0.178 | 0.171 | 0.117 | 0.148 | 0.14 | 0.166 | 0.079 | 0.137 | 0.143 | 0.153 | 0.086 | 0.15 | 0.14 | 0.155 | 0.101 | 0.154 | 0.158 | 0.114 | 0.132 | 0.142 | 0.178 | 0.125 | 0.108 | 0.113 | 0.16 | 0.16 | 0.151 | 0.204 | 0.2 | 0.202 | 0.157 | 0.204 | 0.218 | 0.12 | 0.052 | 0.123 | 0.14 | 0.141 |