Azbil Corporation
TSE:6845.T
1232 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65,547 | 85,585 | 73,468 | 70,680 | 61,205 | 87,328 | 70,072 | 64,943 | 56,063 | 77,221 | 63,942 | 61,895 | 53,493 | 72,586 | 62,825 | 59,430 | 51,980 | 76,363 | 64,396 | 64,294 | 54,358 | 76,695 | 65,605 | 64,951 | 54,803 | 77,281 | 65,213 | 63,091 | 54,799 | 75,852 | 61,358 | 61,463 | 56,137 | 80,396 | 62,404 | 64,803 | 49,286 | 77,903 | 60,867 | 64,639 | 51,060 | 78,774 | 58,356 | 62,709 | 48,577 | 70,556 | 52,267 | 57,575 | 47,186 | 68,653 | 51,593 | 58,641 | 44,612 | 67,562 | 52,331 | 54,474 | 44,848 | 73,842 | 44,903 | 54,256 | 39,211 | 77,183 | 47,499 | 62,842 |
Kosten van de omzet
| 38,277 | 48,272 | 41,632 | 41,568 | 36,492 | 50,214 | 41,768 | 39,302 | 35,183 | 44,487 | 37,663 | 36,642 | 32,053 | 42,238 | 37,465 | 35,493 | 32,255 | 44,606 | 38,083 | 39,047 | 34,033 | 45,231 | 39,361 | 40,334 | 34,790 | 47,099 | 40,603 | 39,469 | 35,732 | 46,900 | 38,559 | 39,830 | 38,030 | 50,755 | 40,021 | 41,709 | 33,316 | 49,310 | 39,067 | 41,433 | 34,775 | 49,648 | 38,348 | 41,052 | 32,818 | 45,699 | 34,349 | 37,573 | 32,091 | 43,442 | 32,951 | 36,983 | 29,283 | 42,099 | 33,497 | 34,493 | 29,413 | 45,865 | 29,119 | 34,619 | 26,189 | 48,764 | 30,044 | 39,168 |
Brutowinst
| 27,270 | 37,313 | 31,836 | 29,112 | 24,713 | 37,114 | 28,304 | 25,641 | 20,880 | 32,734 | 26,279 | 25,253 | 21,440 | 30,348 | 25,360 | 23,937 | 19,725 | 31,757 | 26,313 | 25,247 | 20,325 | 31,464 | 26,244 | 24,617 | 20,013 | 30,182 | 24,610 | 23,622 | 19,067 | 28,952 | 22,799 | 21,633 | 18,107 | 29,641 | 22,383 | 23,094 | 15,970 | 28,593 | 21,800 | 23,206 | 16,285 | 29,126 | 20,008 | 21,657 | 15,759 | 24,857 | 17,918 | 20,002 | 15,095 | 25,211 | 18,642 | 21,658 | 15,329 | 25,463 | 18,834 | 19,981 | 15,435 | 27,977 | 15,784 | 19,637 | 13,022 | 28,419 | 17,455 | 23,674 |
Brutowinstmarge
| 0.416 | 0.436 | 0.433 | 0.412 | 0.404 | 0.425 | 0.404 | 0.395 | 0.372 | 0.424 | 0.411 | 0.408 | 0.401 | 0.418 | 0.404 | 0.403 | 0.379 | 0.416 | 0.409 | 0.393 | 0.374 | 0.41 | 0.4 | 0.379 | 0.365 | 0.391 | 0.377 | 0.374 | 0.348 | 0.382 | 0.372 | 0.352 | 0.323 | 0.369 | 0.359 | 0.356 | 0.324 | 0.367 | 0.358 | 0.359 | 0.319 | 0.37 | 0.343 | 0.345 | 0.324 | 0.352 | 0.343 | 0.347 | 0.32 | 0.367 | 0.361 | 0.369 | 0.344 | 0.377 | 0.36 | 0.367 | 0.344 | 0.379 | 0.352 | 0.362 | 0.332 | 0.368 | 0.367 | 0.377 |
Onderzoek- en ontwikkelingskosten
| 0 | 3,401 | 3,015 | 3,106 | 2,803 | 3,375 | 3,200 | 3,127 | 2,669 | 12,108 | 3,094 | 2,946 | 2,811 | 3,242 | 0 | 0 | 0 | 11,788 | 0 | 0 | 0 | 11,897 | 0 | 0 | 0 | 11,262 | 0 | 0 | 0 | 10,445 | 0 | 0 | 0 | 11,012 | 0 | 0 | 0 | 10,123 | 0 | 0 | 0 | 8,767 | 0 | 0 | 0 | 7,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21,457 | 23,676 | 18,588 | 17,676 | 20,026 | 18,416 | 17,357 | 16,499 | 18,713 | 8,406 | 19,659 | 18,812 | 15,678 | 16,561 | 18,552 | 18,029 | 17,263 | 8,376 | 19,476 | 18,675 | 18,035 | 8,083 | 19,172 | 18,255 | 18,190 | 8,682 | 18,502 | 17,628 | 17,324 | 8,275 | 17,816 | 17,482 | 17,309 | 8,512 | 18,908 | 17,667 | 17,852 | 9,832 | 18,811 | 18,095 | 17,804 | 10,502 | 18,450 | 17,696 | 17,226 | 8,963 | 16,259 | 15,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 31 | 58 | 18 | -23 | -71 | -78 | -58 | -37 | -14 | -44 | 44 | -32 | 9 | 34 | 21 | 26 | -99 | -7 | -60 | -22 | 13 | 115 | 19,150 | 18,227 | -3 | 110 | -11 | 7 | -4 | 30 | 21 | 24 | -6 | -14 | 288 | 126 | -185 | 79 | 9 | 28 | 38 | 96 | 52 | -48 | 4 | -20 | -27 | -81 | 123 | -85 | 91 | 60 | 217 | 64 | 106 | 103 | 248 | 95 | 117 | 15 | 153 | -39 | -115 | -91 |
Bedrijfskosten
| 21,488 | 23,676 | 21,606 | 20,782 | 20,062 | 21,791 | 20,557 | 19,626 | 18,713 | 20,514 | 19,659 | 18,812 | 18,489 | 19,789 | 18,544 | 18,052 | 17,263 | 20,157 | 19,520 | 18,678 | 18,031 | 20,035 | 19,150 | 18,227 | 18,236 | 19,982 | 18,520 | 17,618 | 17,334 | 18,720 | 17,815 | 17,477 | 17,334 | 19,505 | 18,925 | 17,652 | 17,870 | 19,841 | 18,805 | 18,080 | 17,820 | 19,268 | 18,419 | 17,676 | 17,282 | 16,777 | 16,135 | 15,529 | 16,020 | 17,392 | 16,819 | 16,303 | 15,977 | 16,809 | 16,383 | 16,127 | 15,564 | 16,842 | 16,020 | 15,571 | 15,600 | 17,243 | 17,463 | 16,941 |
Bedrijfsresultaat
| 5,782 | 13,637 | 10,230 | 8,331 | 4,649 | 15,324 | 7,746 | 6,015 | 2,166 | 12,221 | 6,620 | 6,440 | 2,950 | 10,558 | 6,816 | 5,886 | 2,460 | 11,599 | 6,794 | 6,570 | 2,292 | 11,430 | 7,094 | 6,389 | 1,777 | 10,201 | 6,090 | 6,003 | 1,732 | 10,234 | 4,983 | 4,156 | 772 | 10,137 | 3,456 | 5,442 | -1,900 | 8,751 | 2,996 | 5,124 | -1,534 | 9,857 | 1,589 | 3,980 | -1,523 | 8,079 | 1,784 | 4,472 | -925 | 7,819 | 1,823 | 5,355 | -649 | 8,654 | 2,450 | 3,853 | -129 | 11,134 | -236 | 4,066 | -2,579 | 11,176 | -8 | 6,733 |
Bedrijfsresultaat ratio
| 0.088 | 0.159 | 0.139 | 0.118 | 0.076 | 0.175 | 0.111 | 0.093 | 0.039 | 0.158 | 0.104 | 0.104 | 0.055 | 0.145 | 0.108 | 0.099 | 0.047 | 0.152 | 0.106 | 0.102 | 0.042 | 0.149 | 0.108 | 0.098 | 0.032 | 0.132 | 0.093 | 0.095 | 0.032 | 0.135 | 0.081 | 0.068 | 0.014 | 0.126 | 0.055 | 0.084 | -0.039 | 0.112 | 0.049 | 0.079 | -0.03 | 0.125 | 0.027 | 0.063 | -0.031 | 0.115 | 0.034 | 0.078 | -0.02 | 0.114 | 0.035 | 0.091 | -0.015 | 0.128 | 0.047 | 0.071 | -0.003 | 0.151 | -0.005 | 0.075 | -0.066 | 0.145 | -0 | 0.107 |
Totaal overige inkomsten en kosten netto
| 1,832 | 891 | -38 | 3,188 | 957 | 343 | -771 | 153 | 1,140 | 660 | 351 | 563 | 239 | 670 | 887 | -53 | 784 | 438 | 331 | -1 | 110 | -1,004 | 92 | 72 | 592 | -98 | -92 | 75 | 270 | -1,093 | 1,295 | -1,044 | -674 | -3,658 | -163 | -567 | 404 | -3,198 | -1,055 | 448 | 80 | -675 | 1,156 | -350 | 514 | 191 | 874 | -235 | -148 | 560 | 63 | -295 | 130 | 20 | -129 | -387 | -608 | -589 | 77 | -692 | -61 | -726 | -307 | -518 |
Inkomen voor belasting
| 7,614 | 14,528 | 10,192 | 11,519 | 5,645 | 15,667 | 6,975 | 6,168 | 3,308 | 12,879 | 6,971 | 7,004 | 3,190 | 11,228 | 7,703 | 5,833 | 3,245 | 12,038 | 7,124 | 6,569 | 2,403 | 10,426 | 7,186 | 6,461 | 2,369 | 10,102 | 5,998 | 6,078 | 2,003 | 9,140 | 6,278 | 3,112 | 99 | 6,479 | 3,294 | 4,876 | -1,497 | 5,553 | 1,940 | 5,574 | -1,455 | 9,182 | 2,745 | 3,632 | -1,010 | 8,270 | 2,657 | 4,238 | -1,073 | 8,379 | 1,886 | 5,060 | -518 | 8,674 | 2,322 | 3,467 | -737 | 10,546 | -159 | 3,374 | -2,639 | 10,450 | -315 | 6,215 |
Inkomen voor belasting ratio
| 0.116 | 0.17 | 0.139 | 0.163 | 0.092 | 0.179 | 0.1 | 0.095 | 0.059 | 0.167 | 0.109 | 0.113 | 0.06 | 0.155 | 0.123 | 0.098 | 0.062 | 0.158 | 0.111 | 0.102 | 0.044 | 0.136 | 0.11 | 0.099 | 0.043 | 0.131 | 0.092 | 0.096 | 0.037 | 0.12 | 0.102 | 0.051 | 0.002 | 0.081 | 0.053 | 0.075 | -0.03 | 0.071 | 0.032 | 0.086 | -0.028 | 0.117 | 0.047 | 0.058 | -0.021 | 0.117 | 0.051 | 0.074 | -0.023 | 0.122 | 0.037 | 0.086 | -0.012 | 0.128 | 0.044 | 0.064 | -0.016 | 0.143 | -0.004 | 0.062 | -0.067 | 0.135 | -0.007 | 0.099 |
Belastingkosten
| 2,533 | 3,310 | 2,735 | 3,130 | 1,739 | 3,306 | 2,269 | 2,097 | 1,140 | 3,933 | 1,754 | 1,939 | 997 | 2,870 | 1,975 | 1,726 | 1,041 | 3,149 | 1,923 | 2,059 | 801 | 2,661 | 1,729 | 2,059 | 777 | 1,578 | 1,831 | 1,879 | 750 | 2,560 | 1,868 | 680 | 123 | 1,568 | 1,508 | 1,693 | -174 | 2,352 | -161 | 2,129 | -127 | 4,144 | 1,139 | 1,663 | -46 | 2,498 | 1,502 | 1,710 | -153 | 3,008 | 1,059 | 1,957 | -41 | 3,129 | 1,053 | 1,550 | -215 | 3,759 | 44 | 1,542 | -667 | 3,768 | 61 | 2,582 |
Nettowinst
| 4,880 | 11,036 | 7,234 | 8,227 | 3,710 | 12,063 | 4,489 | 3,979 | 2,071 | 8,813 | 5,054 | 4,888 | 2,029 | 8,223 | 5,597 | 3,980 | 2,118 | 8,772 | 5,075 | 4,476 | 1,470 | 7,702 | 5,416 | 4,308 | 1,525 | 8,477 | 4,093 | 4,131 | 1,189 | 6,488 | 4,347 | 2,382 | -64 | 4,817 | 1,716 | 3,102 | -1,367 | 3,132 | 1,866 | 3,442 | -1,272 | 5,037 | 1,612 | 1,962 | -942 | 5,731 | 1,086 | 2,467 | -976 | 5,298 | 773 | 2,992 | -545 | 5,431 | 1,211 | 1,854 | -569 | 6,716 | -266 | 1,766 | -1,974 | 6,637 | -424 | 3,556 |
Nettowinstmarge
| 0.074 | 0.129 | 0.098 | 0.116 | 0.061 | 0.138 | 0.064 | 0.061 | 0.037 | 0.114 | 0.079 | 0.079 | 0.038 | 0.113 | 0.089 | 0.067 | 0.041 | 0.115 | 0.079 | 0.07 | 0.027 | 0.1 | 0.083 | 0.066 | 0.028 | 0.11 | 0.063 | 0.065 | 0.022 | 0.086 | 0.071 | 0.039 | -0.001 | 0.06 | 0.027 | 0.048 | -0.028 | 0.04 | 0.031 | 0.053 | -0.025 | 0.064 | 0.028 | 0.031 | -0.019 | 0.081 | 0.021 | 0.043 | -0.021 | 0.077 | 0.015 | 0.051 | -0.012 | 0.08 | 0.023 | 0.034 | -0.013 | 0.091 | -0.006 | 0.033 | -0.05 | 0.086 | -0.009 | 0.057 |
WPA (Winst Per Aandeel)
| 9.25 | 83.61 | 54.95 | 62.23 | 27.81 | 90.32 | 33.65 | 29.71 | 15.19 | 64.19 | 36.76 | 35.4 | 14.57 | 59.06 | 40.2 | 28.53 | 15.19 | 62.88 | 36.38 | 31.4 | 10.32 | 54.03 | 37.99 | 29.81 | 10.56 | 58.65 | 28.32 | 28.26 | 8.14 | 44.38 | 29.73 | 16.26 | -0.44 | 32.88 | 11.71 | 21.06 | -9.28 | 21.27 | 12.67 | 23.3 | -8.61 | 34.1 | 10.91 | 13.28 | -6.38 | 38.8 | 7.35 | 16.7 | -6.61 | 35.87 | 5.23 | 20.26 | -3.69 | 36.77 | 8.2 | 12.55 | -3.85 | 45.47 | -1.8 | 11.96 | -13.36 | 44.93 | -2.87 | 24.17 |
Verwaterde WPA
| 9.25 | 83.61 | 54.95 | 62.23 | 27.81 | 90.32 | 33.65 | 29.14 | 15.19 | 64.19 | 36.76 | 35.4 | 14.57 | 59.06 | 40.2 | 28.53 | 15.19 | 62.88 | 36.38 | 31.4 | 10.32 | 54.03 | 37.99 | 29.81 | 10.56 | 58.65 | 28.32 | 28.26 | 8.14 | 44.38 | 29.73 | 16.26 | -0.44 | 32.88 | 11.71 | 21.06 | -9.28 | 21.27 | 12.67 | 23.3 | -8.61 | 34.1 | 10.91 | 13.28 | -6.38 | 38.8 | 7.35 | 16.7 | -6.61 | 35.87 | 5.23 | 20.26 | -3.69 | 36.77 | 8.2 | 12.55 | -3.85 | 45.47 | -1.8 | 11.96 | -13.36 | 44.93 | -2.87 | 24.17 |
EBITDA
| 7,405 | 15,252 | 10,273 | 8,704 | 5,699 | 15,537 | 6,912 | 6,548 | 3,348 | 12,647 | 7,060 | 6,694 | 3,241 | 11,148 | 6,965 | 5,858 | 2,501 | 11,640 | 7,102 | 6,601 | 2,474 | 11,654 | 7,189 | 6,540 | 2,395 | 9,908 | 6,371 | 6,162 | 2,038 | 9,936 | 6,415 | 4,112 | 203 | 9,625 | 3,694 | 5,255 | -1,621 | 7,815 | 4,359 | 6,081 | -1,434 | 9,634 | 2,422 | 3,845 | -913 | 8,706 | 2,713 | 4,308 | -955 | 7,988 | 1,991 | 5,244 | -522 | 10,351 | 3,937 | 5,231 | 1,243 | 12,993 | 1,584 | 5,460 | -947 | 12,463 | 1,178 | 6,533 |
EBITDA ratio
| 0.113 | 0.178 | 0.14 | 0.123 | 0.093 | 0.178 | 0.099 | 0.101 | 0.06 | 0.164 | 0.11 | 0.108 | 0.061 | 0.154 | 0.111 | 0.099 | 0.048 | 0.152 | 0.11 | 0.103 | 0.046 | 0.152 | 0.11 | 0.101 | 0.044 | 0.128 | 0.098 | 0.098 | 0.037 | 0.131 | 0.105 | 0.067 | 0.004 | 0.12 | 0.059 | 0.081 | -0.033 | 0.1 | 0.072 | 0.094 | -0.028 | 0.122 | 0.042 | 0.061 | -0.019 | 0.123 | 0.052 | 0.075 | -0.02 | 0.116 | 0.039 | 0.089 | -0.012 | 0.153 | 0.075 | 0.096 | 0.028 | 0.176 | 0.035 | 0.101 | -0.024 | 0.161 | 0.025 | 0.104 |