Furuno Electric Co., Ltd.
TSE:6814.T
2609 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,321 | 9,021 | 11,158 | 12,494 | 12,348 | 12,283 | 15,376 | 15,815 | 13,175 | 14,064 | 14,350 | 17,753 | 18,701 | 19,398 | 15,301 | 21,751 | 18,428 | 18,899 | 12,143 | 13,543 | 13,601 | 13,344 | 12,005 | 12,452 | 11,652 | 12,794 | 11,414 | 12,093 | 11,089 | 9,955 | 10,205 | 11,027 | 11,529 | 12,910 | 10,679 | 11,117 | 11,067 | 11,176 | 10,127 | 13,306 | 12,641 | 15,335 | 13,087 | 11,629 | 11,656 | 9,483 | 9,752 | 11,586 | 11,473 | 13,211 | 12,526 | 13,084 | 14,175 | 12,682 | 13,485 | 15,440 | 14,214 | 13,232 | 12,864 |
Kortetermijnbeleggingen
| 1,000 | 0 | 628 | 0 | 490 | -2,935 | -1,100 | 0 | 0 | -3,132 | -2,866 | -2,855 | -2,959 | 0 | -1,143 | -2,575 | -2,609 | -2,648 | -927 | -2,224 | -2,298 | -2,389 | -570 | -2,094 | -1,995 | -1,987 | -413 | -2,023 | -1,959 | -1,939 | -324 | -516 | -355 | -188 | -21 | -908 | -733 | -558 | -708 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -61 |
Liquide middelen en kortetermijnbeleggingen
| 12,321 | 9,021 | 11,786 | 12,494 | 12,348 | 12,283 | 15,376 | 15,815 | 13,175 | 14,064 | 14,350 | 17,753 | 18,701 | 19,398 | 15,301 | 21,751 | 18,428 | 18,899 | 12,143 | 13,543 | 13,601 | 13,344 | 12,005 | 12,452 | 11,652 | 12,794 | 11,414 | 12,093 | 11,089 | 9,955 | 10,205 | 11,027 | 11,529 | 12,910 | 10,679 | 11,117 | 11,067 | 11,176 | 10,127 | 13,306 | 12,641 | 15,335 | 13,087 | 11,629 | 11,656 | 9,483 | 9,752 | 11,586 | 11,473 | 13,211 | 12,526 | 13,084 | 14,175 | 12,682 | 13,485 | 15,440 | 14,214 | 13,232 | 12,864 |
Nettovorderingen
| 27,832 | 24,824 | 25,306 | 23,453 | 23,325 | 21,137 | 21,537 | 19,193 | 19,152 | 17,963 | 15,080 | 14,523 | 16,785 | 15,564 | 17,275 | 16,554 | 15,909 | 14,335 | 15,992 | 15,427 | 16,333 | 15,944 | 18,554 | 17,154 | 18,505 | 17,898 | 18,214 | 17,524 | 17,453 | 18,123 | 18,604 | 16,822 | 18,234 | 18,693 | 20,102 | 18,701 | 19,717 | 20,744 | 21,940 | 20,743 | 19,865 | 19,285 | 19,541 | 19,376 | 20,008 | 17,733 | 19,097 | 17,675 | 18,573 | 17,876 | 20,299 | 18,149 | 19,720 | 18,132 | 18,736 | 17,696 | 18,370 | 20,284 | 21,487 |
Voorraad
| 46,819 | 48,759 | 46,086 | 46,903 | 44,914 | 43,519 | 40,693 | 38,883 | 33,796 | 30,398 | 27,692 | 26,430 | 23,654 | 24,143 | 24,028 | 24,699 | 24,730 | 25,756 | 25,066 | 26,841 | 27,211 | 28,171 | 28,173 | 29,373 | 27,007 | 26,329 | 25,445 | 25,845 | 24,791 | 25,092 | 24,778 | 25,852 | 24,972 | 27,075 | 26,461 | 29,985 | 29,518 | 29,330 | 27,988 | 28,499 | 26,383 | 26,968 | 27,006 | 27,751 | 24,601 | 25,269 | 23,874 | 24,102 | 22,900 | 23,393 | 22,257 | 23,810 | 21,718 | 22,525 | 21,340 | 23,283 | 22,405 | 22,421 | 22,519 |
Overige vlottende activa
| 30,731 | 3,084 | 3,107 | 5,224 | 4,900 | 5,126 | 4,674 | 5,213 | 4,895 | 4,690 | 4,888 | 5,850 | 4,397 | 4,509 | 4,166 | 4,173 | 4,035 | 3,027 | 3,276 | 2,637 | 2,299 | 2,507 | 2,557 | 2,645 | 2,538 | 1,769 | 2,641 | 2,736 | 2,666 | 2,380 | 2,666 | 2,091 | 1,946 | 1,835 | 3,122 | 2,906 | 2,824 | 2,465 | 3,555 | 2,926 | 2,215 | 1,638 | 2,243 | 1,976 | 1,620 | 1,480 | 2,133 | 1,725 | 1,493 | 1,066 | 2,012 | 2,290 | 1,759 | 1,178 | 1,493 | 1,230 | 1,106 | 2,443 | 1,838 |
Totaal vlottende activa
| 89,871 | 85,688 | 86,285 | 88,074 | 85,487 | 82,065 | 82,280 | 79,104 | 71,018 | 67,115 | 62,010 | 64,556 | 63,537 | 63,614 | 60,770 | 67,177 | 63,102 | 62,017 | 56,477 | 58,448 | 59,444 | 59,966 | 61,289 | 61,624 | 59,702 | 58,790 | 57,714 | 58,198 | 55,999 | 55,550 | 56,253 | 55,792 | 56,681 | 60,513 | 60,364 | 62,709 | 63,126 | 63,715 | 63,610 | 65,474 | 61,104 | 63,226 | 61,877 | 60,732 | 57,885 | 53,965 | 54,856 | 55,088 | 54,439 | 55,546 | 57,094 | 57,333 | 57,372 | 54,517 | 55,054 | 57,649 | 56,095 | 58,380 | 58,708 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,949 | 14,797 | 14,751 | 14,502 | 14,129 | 14,001 | 13,914 | 13,773 | 13,581 | 13,737 | 13,400 | 13,233 | 12,109 | 12,210 | 11,184 | 11,067 | 10,934 | 9,886 | 10,152 | 10,121 | 10,007 | 10,227 | 9,093 | 9,104 | 9,076 | 9,102 | 9,232 | 9,364 | 9,454 | 9,578 | 9,664 | 9,514 | 9,663 | 9,877 | 10,134 | 9,892 | 9,994 | 9,730 | 9,923 | 9,705 | 9,662 | 9,731 | 9,767 | 9,459 | 9,543 | 9,340 | 9,065 | 8,911 | 9,011 | 9,184 | 9,071 | 9,092 | 9,338 | 9,505 | 9,478 | 9,592 | 9,826 | 9,709 | 10,389 |
Goodwill
| 955 | 1,046 | 1,047 | 970 | 811 | 810 | 819 | 833 | 866 | 865 | 778 | 768 | 839 | 860 | 874 | 810 | 438 | 452 | 481 | 485 | 476 | 499 | 523 | 558 | 559 | 585 | 618 | 626 | 624 | 609 | 636 | 456 | 477 | 552 | 589 | 622 | 656 | 673 | 803 | 811 | 680 | 716 | 753 | 70 | 79 | 86 | 90 | 88 | 94 | 114 | 117 | 131 | 160 | 175 | 177 | 197 | 203 | 125 | 141 |
Immateriële activa
| 4,610 | 4,144 | 3,855 | 3,458 | 3,280 | 3,180 | 3,215 | 3,228 | 3,274 | 3,378 | 3,498 | 3,589 | 3,666 | 3,729 | 3,771 | 3,634 | 3,772 | 3,775 | 3,714 | 3,628 | 3,630 | 3,773 | 3,904 | 4,219 | 4,423 | 4,639 | 4,767 | 4,657 | 4,771 | 4,772 | 4,620 | 4,127 | 3,811 | 3,694 | 3,522 | 3,334 | 3,384 | 3,332 | 3,301 | 3,131 | 3,051 | 3,091 | 3,097 | 2,954 | 3,023 | 3,037 | 3,003 | 2,637 | 2,195 | 1,872 | 1,565 | 1,371 | 1,345 | 1,307 | 1,271 | 905 | 868 | 872 | 921 |
Goodwill en immateriële activa
| 5,565 | 5,190 | 4,902 | 4,428 | 4,091 | 3,990 | 4,034 | 4,061 | 4,140 | 4,243 | 4,276 | 4,357 | 4,505 | 4,589 | 4,645 | 4,444 | 4,210 | 4,227 | 4,195 | 4,113 | 4,106 | 4,272 | 4,427 | 4,777 | 4,982 | 5,224 | 5,385 | 5,283 | 5,395 | 5,381 | 5,256 | 4,583 | 4,288 | 4,246 | 4,111 | 3,956 | 4,040 | 4,005 | 4,104 | 3,942 | 3,731 | 3,807 | 3,850 | 3,024 | 3,102 | 3,123 | 3,093 | 2,725 | 2,289 | 1,986 | 1,682 | 1,502 | 1,505 | 1,482 | 1,448 | 1,102 | 1,071 | 997 | 1,062 |
Langetermijnbeleggingen
| 4,063 | 4,306 | 4,101 | 3,675 | 3,495 | 5,947 | 4,187 | 2,873 | 2,744 | 5,791 | 6,046 | 5,763 | 6,031 | 2,901 | 3,910 | 5,188 | 5,138 | 5,124 | 3,518 | 4,956 | 4,869 | 4,941 | 3,354 | 4,984 | 5,039 | 4,679 | 2,849 | 4,481 | 4,244 | 4,296 | 2,882 | 2,998 | 2,604 | 2,418 | 2,244 | 3,956 | 4,229 | 4,488 | 4,490 | 3,676 | 3,218 | 2,896 | 2,793 | 2,912 | 2,677 | 2,705 | 2,494 | 2,029 | 1,989 | 1,908 | 2,179 | 1,815 | 1,913 | 2,009 | 2,294 | 2,133 | 2,118 | 2,409 | 2,484 |
Belastingvorderingen
| -4,063 | 4,144 | 1,300 | -3,675 | -3,495 | -1,803 | 412 | -2,873 | -2,744 | -1,651 | 240 | -1,612 | -1,750 | -2,901 | 327 | -5,188 | -5,138 | -5,124 | 245 | -4,956 | -4,869 | -4,941 | 42 | -4,984 | -5,039 | -4,679 | 64 | -4,481 | -4,244 | -4,296 | 26 | 24 | 25 | 24 | 27 | 70 | 71 | 68 | 72 | 66 | 65 | 64 | 66 | 1,053 | 1,401 | 1,410 | 1,545 | 1,768 | 1,757 | 1,803 | 1,837 | 2,743 | 2,792 | 2,722 | 2,668 | 2,489 | 2,610 | 2,650 | 2,629 |
Overige niet-vlottende activa
| 7,791 | -449 | 3,031 | 6,942 | 6,510 | 1,803 | 1,567 | 6,375 | 6,308 | 1,651 | -1 | 1,612 | 1,750 | 5,813 | 1,410 | 5,186 | 5,138 | 5,124 | 1,543 | 4,955 | 4,869 | 4,942 | 1,464 | 4,985 | 5,040 | 4,680 | 1,528 | 4,483 | 4,245 | 4,298 | 1,642 | 1,472 | 1,503 | 1,487 | 1,584 | 1,570 | 1,560 | 1,531 | 1,596 | 1,572 | 1,542 | 1,576 | 1,721 | 1,617 | 1,581 | 1,563 | 1,619 | 1,642 | 1,635 | 1,646 | 1,719 | 1,789 | 1,812 | 1,851 | 1,870 | 2,037 | 2,037 | 1,985 | 2,029 |
Totaal niet-vlottende activa
| 28,305 | 27,988 | 28,085 | 25,872 | 24,730 | 23,938 | 24,114 | 24,209 | 24,029 | 23,771 | 23,961 | 23,353 | 22,645 | 22,612 | 21,476 | 20,697 | 20,282 | 19,237 | 19,653 | 19,189 | 18,982 | 19,441 | 18,380 | 18,866 | 19,098 | 19,006 | 19,058 | 19,130 | 19,094 | 19,257 | 19,470 | 18,591 | 18,083 | 18,052 | 18,100 | 19,444 | 19,894 | 19,822 | 20,185 | 18,961 | 18,218 | 18,074 | 18,197 | 18,065 | 18,304 | 18,141 | 17,816 | 17,075 | 16,681 | 16,527 | 16,488 | 16,941 | 17,360 | 17,569 | 17,758 | 17,353 | 17,662 | 17,750 | 18,593 |
Totaal activa
| 118,177 | 113,676 | 114,370 | 113,947 | 110,219 | 106,005 | 106,396 | 103,316 | 95,049 | 90,887 | 85,973 | 87,911 | 86,185 | 86,228 | 82,248 | 87,878 | 83,386 | 81,255 | 76,133 | 77,639 | 78,427 | 79,407 | 79,672 | 80,490 | 78,801 | 77,796 | 76,772 | 77,329 | 75,094 | 74,807 | 75,724 | 74,383 | 74,764 | 78,565 | 78,464 | 82,153 | 83,020 | 83,537 | 83,795 | 84,435 | 79,322 | 81,300 | 80,074 | 78,797 | 76,189 | 72,106 | 72,672 | 72,163 | 71,120 | 72,073 | 73,582 | 74,274 | 74,732 | 72,086 | 72,812 | 75,002 | 73,757 | 76,130 | 77,301 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,824 | 14,300 | 14,593 | 5,913 | 6,863 | 6,918 | 6,435 | 6,135 | 4,848 | 4,495 | 4,049 | 4,569 | 3,809 | 5,134 | 3,873 | 4,091 | 2,352 | 2,893 | 2,534 | 3,713 | 3,742 | 4,023 | 3,639 | 4,235 | 4,004 | 4,353 | 4,221 | 4,467 | 4,483 | 4,554 | 3,391 | 4,318 | 5,148 | 6,866 | 7,895 | 9,098 | 9,482 | 10,121 | 9,184 | 10,386 | 9,786 | 9,400 | 8,606 | 13,407 | 12,273 | 12,491 | 13,136 | 13,013 | 14,088 | 13,428 | 14,988 | 15,521 | 15,598 | 13,992 | 13,218 | 13,425 | 12,161 | 13,791 | 14,481 |
Kortlopende schulden
| 6,707 | 6,209 | 9,736 | 8,200 | 6,701 | 7,201 | 8,211 | 7,502 | 3,302 | 1,502 | 1,302 | 201 | 201 | 461 | 755 | 7,302 | 8,515 | 9,004 | 3,206 | 2,289 | 4,355 | 4,285 | 5,482 | 5,087 | 2,825 | 2,795 | 2,725 | 3,223 | 3,237 | 3,240 | 5,240 | 4,650 | 4,376 | 5,481 | 7,618 | 8,018 | 9,210 | 5,987 | 6,552 | 7,515 | 6,783 | 8,051 | 9,014 | 7,120 | 8,081 | 4,157 | 5,192 | 6,017 | 4,803 | 4,776 | 5,747 | 4,053 | 3,060 | 1,861 | 3,706 | 7,779 | 7,516 | 7,527 | 5,794 |
Belastingschulden
| 2,226 | 1,784 | 2,610 | 1,693 | 1,473 | 1,029 | 912 | 794 | 650 | 507 | 332 | 376 | 391 | 353 | 784 | 722 | 453 | 236 | 428 | 665 | 644 | 501 | 364 | 627 | 721 | 499 | 633 | 541 | 481 | 422 | 491 | 421 | 517 | 560 | 482 | 415 | 607 | 660 | 646 | 499 | 516 | 612 | 568 | 491 | 487 | 414 | 416 | 277 | 267 | 227 | 382 | 379 | 516 | 375 | 441 | 392 | 535 | 413 | 403 |
Uitgestelde opbrengsten
| 4,560 | 1,784 | 2,483 | 3,963 | 4,274 | 4,490 | 6,733 | 2,889 | 3,465 | 4,044 | 3,456 | 2,468 | 3,244 | 4,084 | 3,934 | 2,968 | 3,088 | 3,476 | 3,193 | 2,514 | 3,220 | 3,809 | 3,126 | 2,522 | 3,445 | 3,731 | 3,496 | 2,662 | 3,121 | 3,740 | 3,506 | 2,292 | 3,153 | 3,912 | 3,161 | 2,379 | 3,322 | 3,957 | 6,411 | 2,540 | 3,123 | 3,956 | 3,131 | 2,200 | 2,857 | 3,396 | 2,874 | 2,233 | 2,863 | 3,521 | 3,141 | 2,491 | 2,990 | 3,422 | 3,119 | 2,496 | 3,315 | 3,919 | 3,506 |
Overige kortlopende verplichtingen
| 18,298 | 13,715 | 12,573 | 21,203 | 19,034 | 18,624 | 16,146 | 19,986 | 17,562 | 17,776 | 16,216 | 19,887 | 15,869 | 15,806 | 14,368 | 16,376 | 14,403 | 13,486 | 13,496 | 14,764 | 13,311 | 13,666 | 13,891 | 15,703 | 13,351 | 13,167 | 12,715 | 13,723 | 11,848 | 12,619 | 13,750 | 14,131 | 12,534 | 12,544 | 10,367 | 12,326 | 11,102 | 14,341 | 12,531 | 12,471 | 10,293 | 9,460 | 10,138 | 6,834 | 4,672 | 4,817 | 4,672 | 5,942 | 4,394 | 4,434 | 3,863 | 5,192 | 3,553 | 3,910 | 4,273 | 4,860 | 3,451 | 4,010 | 4,756 |
Totaal kortlopende verplichtingen
| 35,389 | 36,008 | 39,385 | 39,279 | 36,872 | 37,233 | 37,525 | 36,512 | 29,177 | 27,817 | 25,023 | 27,125 | 23,123 | 25,485 | 22,930 | 30,737 | 28,358 | 28,859 | 22,429 | 23,280 | 24,628 | 25,783 | 26,138 | 27,547 | 23,625 | 24,046 | 23,157 | 24,075 | 22,689 | 24,153 | 25,887 | 25,391 | 25,211 | 28,803 | 29,041 | 31,821 | 33,116 | 34,406 | 34,678 | 32,912 | 29,985 | 30,867 | 30,889 | 29,561 | 27,883 | 24,861 | 25,874 | 27,205 | 26,148 | 26,159 | 27,739 | 27,257 | 25,201 | 23,185 | 24,316 | 28,560 | 26,443 | 29,247 | 28,537 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,703 | 9,203 | 8,207 | 8,222 | 10,206 | 10,205 | 11,106 | 8,610 | 8,112 | 8,114 | 8,300 | 9,400 | 9,400 | 9,400 | 9,200 | 8,648 | 7,642 | 6,900 | 6,700 | 7,700 | 6,700 | 7,200 | 7,500 | 7,500 | 10,000 | 10,040 | 10,980 | 10,520 | 10,560 | 10,600 | 9,640 | 9,735 | 9,800 | 9,752 | 9,117 | 8,169 | 7,734 | 7,486 | 7,109 | 8,658 | 6,870 | 7,189 | 6,461 | 7,020 | 6,192 | 6,551 | 6,723 | 7,082 | 7,414 | 7,613 | 7,785 | 7,978 | 8,133 | 8,303 | 8,149 | 5,216 | 5,677 | 4,839 | 6,887 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,038 | 0 | 0 | 0 | 3,154 | 0 | 0 | 0 | 2,942 | 0 | 0 | 0 | 2,908 | 0 | 0 | 0 | 2,872 | 0 | 0 | 0 | 2,821 | 0 | 0 | 0 | 2,930 | 0 | 0 | 0 | 2,719 | 2,493 | 2,497 | 2,459 | 2,649 | 2,480 | 2,453 | 2,534 | 3,059 | 1,924 | 2,206 | 2,957 | 3,240 | 3,438 | 3,674 | 4,446 | 4,614 | 4,681 | 4,715 | 5,348 | 6,174 | 5,763 | 5,819 | 5,874 | 6,076 | 6,472 | 6,616 | 6,784 | 7,005 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 205 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 504 | 452 | 395 | 417 | 439 | 574 | 758 | 932 | 995 | 894 | 748 | 663 | 678 | 76 | 66 | 69 | 59 | 49 | 45 | 48 | 50 | 49 | 58 | 69 | 67 | 55 | 52 | 34 | 35 |
Overige niet-vlottende verplichtingen
| 5,462 | 5,545 | 4,098 | 5,504 | 5,236 | 5,172 | 1,747 | 5,060 | 4,901 | 4,879 | 1,292 | 4,845 | 4,524 | 4,458 | 1,299 | 4,526 | 4,483 | 4,321 | 1,405 | 4,739 | 4,762 | 4,830 | 770 | 4,141 | 4,056 | 4,014 | 631 | 3,946 | 3,883 | 3,852 | 653 | 796 | 795 | 809 | 637 | 796 | 799 | 820 | 649 | 653 | 633 | 768 | 795 | 742 | 737 | 725 | 705 | 699 | 703 | 737 | 707 | 752 | 733 | 722 | 700 | 702 | 698 | 700 | 712 |
Totaal niet-vlottende verplichtingen
| 14,165 | 14,748 | 13,548 | 13,726 | 15,442 | 15,377 | 16,370 | 13,670 | 13,013 | 12,993 | 13,070 | 14,245 | 13,924 | 13,858 | 13,627 | 13,174 | 12,125 | 11,221 | 11,461 | 12,439 | 11,462 | 12,030 | 11,995 | 11,641 | 14,056 | 14,054 | 15,057 | 14,466 | 14,443 | 14,452 | 13,516 | 13,476 | 13,487 | 13,437 | 12,842 | 12,019 | 11,744 | 11,772 | 11,812 | 12,129 | 10,457 | 11,577 | 11,174 | 11,276 | 10,669 | 11,791 | 12,101 | 12,511 | 12,877 | 13,746 | 14,716 | 14,542 | 14,743 | 14,968 | 14,992 | 12,445 | 13,043 | 12,357 | 14,639 |
Totaal passiva
| 49,554 | 50,756 | 52,933 | 53,005 | 52,314 | 52,610 | 53,895 | 50,182 | 42,190 | 40,810 | 38,093 | 41,370 | 37,047 | 39,343 | 36,557 | 43,911 | 40,483 | 40,080 | 33,890 | 35,719 | 36,090 | 37,813 | 38,133 | 39,188 | 37,681 | 38,100 | 38,214 | 38,541 | 37,132 | 38,605 | 39,403 | 38,867 | 38,698 | 42,240 | 41,883 | 43,840 | 44,860 | 46,178 | 46,490 | 45,041 | 40,442 | 42,444 | 42,063 | 40,837 | 38,552 | 36,652 | 37,975 | 39,716 | 39,025 | 39,905 | 42,455 | 41,799 | 39,944 | 38,153 | 39,308 | 41,005 | 39,486 | 41,604 | 43,176 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 9,148 | 0 | 0 | 0 | 0 | 50,692 | 0 | 0 | 0 | 49,445 | 48,794 | 48,250 | 50,250 | 1,868 | 2,972 | 3,465 | 3,645 | 3,867 | 3,078 | 3,927 | 0 | 0 | 2,559 | 0 | 0 | 0 | 0 | 1,835 | 2,549 | 3,038 | 2,792 | 4,118 | 3,798 | 2,136 | 1,307 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 1,088 | 1,345 | 2,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 |
Ingehouden winsten
| 42,314 | 38,525 | 38,508 | 38,399 | 36,182 | 34,043 | 33,375 | 33,305 | 33,881 | 32,819 | 32,152 | 31,608 | 32,813 | 31,007 | 30,914 | 29,706 | 28,829 | 27,345 | 27,598 | 28,133 | 28,060 | 26,770 | 26,345 | 25,648 | 25,917 | 24,503 | 22,536 | 22,887 | 22,786 | 21,527 | 21,367 | 21,917 | 22,150 | 20,722 | 20,082 | 20,149 | 19,034 | 18,961 | 17,862 | 21,017 | 20,352 | 20,216 | 19,024 | 20,484 | 20,458 | 19,402 | 19,952 | 19,505 | 19,376 | 18,518 | 18,545 | 19,931 | 20,351 | 19,332 | 19,505 | 19,684 | 20,181 | 20,005 | 19,265 |
Overige gereserveerde algehele resultaten
| 9,223 | 7,337 | 5,856 | 5,477 | 4,643 | 2,364 | 2,089 | 2,817 | 1,989 | 338 | -914 | -1,709 | -1,453 | -1,868 | -2,972 | -3,465 | -3,645 | -3,867 | -3,078 | -3,927 | -3,442 | -2,895 | -2,559 | -2,098 | -2,534 | -2,538 | -1,741 | -1,835 | -2,549 | -3,038 | -2,792 | -4,118 | -3,798 | -2,136 | -1,307 | 377 | 1,342 | 634 | 1,590 | 577 | -71 | 36 | 249 | -1,088 | -1,345 | -2,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 9,144 | 9,143 | 9,141 | 9,142 | -41,577 | 9,114 | 9,114 | 9,114 | -40,353 | -39,686 | -39,142 | -40,347 | 8,015 | 6,911 | 6,418 | 6,238 | 6,003 | 6,792 | 5,944 | 9,872 | 9,872 | 7,313 | 9,872 | 9,872 | 9,871 | 9,871 | 8,037 | 7,325 | 6,835 | 7,081 | 5,756 | 6,075 | 7,737 | 8,567 | 9,874 | 9,874 | 9,873 | 9,875 | 9,875 | 9,803 | 9,896 | 9,896 | 8,806 | 8,551 | 7,485 | 6,260 | 4,606 | 4,417 | 5,318 | 4,311 | 4,294 | 5,522 | 5,729 | 5,182 | 5,589 | 5,416 | 6,595 | 6,906 |
Totaal eigen vermogen van aandeelhouders
| 68,220 | 62,540 | 61,041 | 60,551 | 57,501 | 53,056 | 52,112 | 52,770 | 52,518 | 49,783 | 47,880 | 46,541 | 48,797 | 46,556 | 45,359 | 43,658 | 42,601 | 40,882 | 41,924 | 41,611 | 42,024 | 41,281 | 41,192 | 40,956 | 40,789 | 39,370 | 38,200 | 38,458 | 37,645 | 35,896 | 35,982 | 35,207 | 35,759 | 35,993 | 36,183 | 37,934 | 37,784 | 37,002 | 36,861 | 39,003 | 37,689 | 37,682 | 36,703 | 36,824 | 36,543 | 34,421 | 33,746 | 31,645 | 31,327 | 31,370 | 30,390 | 31,759 | 33,407 | 32,595 | 32,221 | 32,807 | 33,131 | 34,134 | 33,705 |
Totaal eigen vermogen
| 68,623 | 62,919 | 61,434 | 60,942 | 57,905 | 53,395 | 52,501 | 53,134 | 52,859 | 50,077 | 47,880 | 46,541 | 49,138 | 46,885 | 45,691 | 43,967 | 42,903 | 41,175 | 42,243 | 41,920 | 42,337 | 41,594 | 41,539 | 41,302 | 41,120 | 39,371 | 38,558 | 38,788 | 37,962 | 36,202 | 36,321 | 35,516 | 36,066 | 36,325 | 36,581 | 38,313 | 38,160 | 37,359 | 37,305 | 39,394 | 38,880 | 38,856 | 38,011 | 37,960 | 37,637 | 35,454 | 34,697 | 32,447 | 32,095 | 32,168 | 31,127 | 32,475 | 34,788 | 33,933 | 33,504 | 33,997 | 34,271 | 34,526 | 34,125 |
Totaal passiva en aandeelhoudersvermogen
| 118,177 | 113,675 | 114,367 | 113,947 | 110,219 | 106,005 | 106,396 | 103,316 | 95,049 | 90,887 | 85,973 | 87,911 | 86,185 | 86,228 | 82,248 | 87,878 | 83,386 | 81,255 | 76,133 | 77,639 | 78,427 | 79,407 | 79,672 | 80,490 | 78,801 | 77,796 | 76,772 | 77,329 | 75,094 | 74,807 | 75,724 | 74,383 | 74,764 | 78,565 | 78,464 | 82,153 | 83,020 | 83,537 | 83,795 | 84,435 | 79,322 | 81,300 | 80,074 | 78,797 | 76,189 | 72,106 | 72,672 | 72,163 | 71,120 | 72,073 | 73,582 | 74,274 | 74,732 | 72,086 | 72,812 | 75,002 | 73,757 | 76,130 | 77,301 |