Hosiden Corporation
TSE:6804.T
2341 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 76,663 | 57,418 | 49,794 | 52,371 | 49,213 | 53,863 | 45,087 | 40,275 | 31,629 | 34,641 | 32,228 | 36,904 | 27,402 | 31,091 | 28,519 | 30,215 | 26,317 | 22,907 | 40,678 | 26,866 |
Kortetermijnbeleggingen
| 10,248 | 13,335 | 13,699 | 18,400 | 14,599 | 16,300 | 8,100 | 5,500 | 22,701 | 21,500 | 22,500 | 13,600 | 30,253 | 25,850 | 20,100 | 0 | 0 | 0 | 374 | 9,447 |
Liquide middelen en kortetermijnbeleggingen
| 86,911 | 70,753 | 63,493 | 70,771 | 63,812 | 70,163 | 53,187 | 45,775 | 54,330 | 56,141 | 54,728 | 50,504 | 57,655 | 56,941 | 48,619 | 30,215 | 26,317 | 22,907 | 41,052 | 36,313 |
Nettovorderingen
| 23,927 | 36,536 | 28,072 | 27,810 | 27,754 | 23,256 | 33,666 | 30,803 | 18,737 | 26,820 | 25,816 | 32,376 | 29,731 | 54,685 | 71,213 | 111,893 | 103,216 | 80,863 | 53,398 | 61,790 |
Voorraad
| 32,582 | 41,267 | 51,566 | 36,713 | 33,051 | 17,387 | 28,869 | 20,495 | 14,751 | 22,061 | 22,575 | 25,413 | 15,338 | 18,287 | 17,644 | 36,614 | 37,360 | 39,158 | 25,302 | 19,610 |
Overige vlottende activa
| 2,505 | 3,322 | 2,441 | 2,844 | 2,851 | 2,045 | 3,041 | 3,313 | 3,462 | 3,838 | 2,861 | 2,611 | 1,828 | 3,201 | 2,881 | 2,228 | 3,178 | 2,549 | 2,369 | 3,483 |
Totaal vlottende activa
| 145,925 | 151,878 | 145,572 | 138,138 | 127,468 | 112,851 | 118,763 | 100,386 | 91,280 | 108,860 | 105,980 | 110,904 | 104,552 | 133,114 | 140,357 | 180,950 | 170,071 | 145,477 | 122,121 | 121,196 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 16,641 | 17,495 | 18,559 | 16,499 | 16,797 | 14,260 | 13,998 | 12,517 | 10,457 | 13,524 | 12,098 | 13,994 | 13,744 | 16,469 | 16,488 | 18,073 | 19,709 | 19,261 | 17,538 | 17,145 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 405 | 423 | 451 | 416 | 393 | 367 | 339 | 243 | 230 | 405 | 315 | 232 | 257 | 344 | 382 | 424 | 585 | 586 | 679 | 692 |
Goodwill en immateriële activa
| 405 | 423 | 451 | 416 | 393 | 367 | 339 | 243 | 230 | 405 | 315 | 232 | 257 | 344 | 382 | 424 | 585 | 586 | 679 | 692 |
Langetermijnbeleggingen
| 7,057 | 9,456 | 5,917 | 5,898 | 4,586 | 5,066 | -2,930 | -571 | -19,218 | -17,089 | -18,848 | -10,358 | -26,884 | -21,931 | -15,352 | 3,335 | 6,808 | 9,992 | 7,648 | -5,840 |
Belastingvorderingen
| 674 | 739 | 1,025 | 942 | 915 | 925 | 540 | 479 | 603 | 423 | 656 | 1,292 | 2,847 | 1,960 | 1,395 | 2,201 | 2,792 | 2,819 | 2,854 | 3,069 |
Overige niet-vlottende activa
| 4,306 | -1 | -1 | -1 | -1 | -2 | 8,677 | 5,988 | 23,361 | 22,392 | 22,976 | 13,940 | 30,714 | 26,417 | 20,712 | 691 | 421 | 402 | 808 | 9,877 |
Totaal niet-vlottende activa
| 29,083 | 28,112 | 25,951 | 23,754 | 22,690 | 20,616 | 20,624 | 18,656 | 15,433 | 19,655 | 17,197 | 19,100 | 20,678 | 23,259 | 23,625 | 24,724 | 30,315 | 33,060 | 29,527 | 24,943 |
Totaal activa
| 175,008 | 179,993 | 171,525 | 161,894 | 150,161 | 133,470 | 139,390 | 119,045 | 106,716 | 128,517 | 123,179 | 130,006 | 125,230 | 156,373 | 163,982 | 205,674 | 200,386 | 178,537 | 151,648 | 146,139 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,673 | 25,772 | 23,614 | 27,137 | 25,050 | 14,168 | 24,390 | 24,227 | 11,741 | 18,662 | 13,004 | 19,142 | 17,735 | 29,604 | 34,207 | 57,154 | 62,518 | 53,166 | 36,812 | 33,553 |
Kortlopende schulden
| 11,154 | 2,189 | 2,040 | 1,941 | 1,990 | 2,768 | 5,064 | 5,769 | 6,865 | 8,275 | 7,293 | 5,737 | 5,026 | 4,382 | 4,628 | 21,803 | 22,793 | 4,810 | 3,723 | 5,599 |
Belastingschulden
| 3,253 | 3,910 | 3,179 | 2,214 | 1,819 | 1,837 | 1,320 | 705 | 687 | 1,552 | 950 | 1,217 | 385 | 648 | 133 | 6,441 | 3,304 | 2,651 | 1,470 | 913 |
Uitgestelde opbrengsten
| 7 | 4,064 | 3,334 | 2,366 | 1,985 | 1,960 | 0 | 707 | 698 | 1,574 | 971 | 1,247 | 429 | 709 | 194 | 6,522 | 3,357 | 2,679 | 1,478 | 918 |
Overige kortlopende verplichtingen
| 9,208 | 5,894 | 7,317 | 5,165 | 4,198 | 4,150 | 5,932 | 4,169 | 3,589 | 3,711 | 3,882 | 4,520 | 4,263 | 4,832 | 5,490 | 6,359 | 6,950 | 7,066 | 7,120 | 7,047 |
Totaal kortlopende verplichtingen
| 35,042 | 37,919 | 36,305 | 36,609 | 33,223 | 23,046 | 35,386 | 34,872 | 22,893 | 32,222 | 25,150 | 30,646 | 27,453 | 39,527 | 44,519 | 91,838 | 95,618 | 67,721 | 49,133 | 47,117 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 10,030 | 10,051 | 10,073 | 10,094 | 10,116 | 10,137 | 0 | 0 | 0 | 0 | 0 | 0 | 10,020 | 10,036 | 10,106 | 10,173 | 20,176 | 10,265 | 10,202 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,170 | 3,577 | 3,973 | 4,434 | 4,332 | 17,710 | 0 | 0 | 0 | 0 | 0 | 0 | 6,295 | 6,691 | 6,882 | 7,562 | 9,030 | 9,327 | 8,586 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,167 | 1,268 | 1,253 | 1,209 | 780 | 1,094 | 1,607 | 1,736 | 1,280 | 0 | 103 | 39 | 38 | 21 | 22 | 74 | 74 | 84 | 73 | 97 |
Overige niet-vlottende verplichtingen
| 2,927 | 855 | 807 | 780 | 863 | 769 | -12,441 | 5,777 | 6,382 | 6,378 | 6,366 | 6,080 | 6,822 | 789 | 912 | 956 | 553 | 4 | 31 | 41 |
Totaal niet-vlottende verplichtingen
| 5,094 | 15,323 | 15,688 | 16,035 | 16,171 | 16,311 | 17,013 | 7,513 | 7,662 | 6,378 | 6,469 | 6,119 | 6,860 | 17,125 | 17,661 | 18,018 | 18,362 | 29,294 | 19,696 | 18,926 |
Totaal passiva
| 40,136 | 53,242 | 51,993 | 52,644 | 49,394 | 39,357 | 52,399 | 42,385 | 30,555 | 38,600 | 31,619 | 36,765 | 34,313 | 56,652 | 62,180 | 109,856 | 113,980 | 97,015 | 68,829 | 66,043 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 123,370 | 117,990 | 109,276 | 102,387 | 94,479 | 0 | 0 | 832 | 0 | 902 | 3,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 | 13,660 |
Ingehouden winsten
| 106,744 | 100,808 | 94,320 | 86,668 | 77,791 | 69,881 | 60,658 | 52,898 | 51,336 | 62,659 | 66,001 | 70,024 | 68,875 | 75,809 | 76,419 | 71,449 | 59,441 | 52,389 | 50,542 | 47,829 |
Overige gereserveerde algehele resultaten
| 6,452 | 3,381 | 1,542 | -26 | -1,620 | -366 | 828 | 133 | -832 | 0 | -902 | -3,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,014 | -114,468 | -107,980 | -100,328 | -91,451 | -83,541 | 11,845 | 9,969 | 11,165 | 13,598 | 11,899 | 9,557 | 8,382 | 10,252 | 11,723 | 10,709 | 13,305 | 15,473 | 18,617 | 18,607 |
Totaal eigen vermogen van aandeelhouders
| 134,870 | 126,751 | 119,532 | 109,250 | 100,767 | 94,113 | 86,991 | 76,660 | 76,161 | 89,917 | 91,560 | 93,241 | 90,917 | 99,721 | 101,802 | 95,818 | 86,406 | 81,522 | 82,819 | 80,096 |
Totaal eigen vermogen
| 134,870 | 126,751 | 119,532 | 109,250 | 100,767 | 94,113 | 86,991 | 76,660 | 76,161 | 89,917 | 91,560 | 93,241 | 90,917 | 99,721 | 101,802 | 95,818 | 86,406 | 81,522 | 82,819 | 80,096 |
Totaal passiva en aandeelhoudersvermogen
| 175,006 | 179,993 | 171,525 | 161,894 | 150,161 | 133,470 | 139,390 | 119,045 | 106,716 | 128,517 | 123,179 | 130,006 | 125,230 | 156,373 | 163,982 | 205,674 | 200,386 | 178,537 | 151,648 | 146,139 |