Teac Corporation
TSE:6803.T
82 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -393 | 134 | 181 | 32 | -400 | 124 | 150 | 140 | -109 | 169 | 187 | 210 | -174 | -82 | 484 | 145 | -261 | 251 | -30 | 78 | -267 | 385 | 111 | -143 | -214 | 653 | 61 | 256 | -701 | 791 | -413 | 68 | -478 | 412 | 50 | -229 | -423 | -692 | -18 | -414 | -641 | 1,190 | 147 | -222 | -927 | 769 | 190 | -224 | -553 | 804 | -97 | -30 | -654 | -519 | -196 | 62 | -503 | 946 | 395 | -568 | -987 | 218 | -265 |
Afschrijvingen & Amortisatie
| 132 | 125 | 119 | 124 | 118 | 114 | 111 | 132 | 117 | 122 | 123 | 118 | 124 | 142 | 130 | 142 | 138 | 186 | 116 | 135 | 128 | 97 | 57 | 59 | 55 | 89 | 67 | 89 | 74 | 111 | 95 | 107 | 110 | 105 | 110 | 108 | 125 | 127 | 112 | 90 | 91 | 72 | 107 | 102 | 103 | 111 | 105 | 113 | 124 | 141 | 138 | 138 | 147 | 139 | 188 | 188 | 190 | 229 | 182 | 196 | 179 | 181 | 197 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 205 | -351 | 17 | -462 | 173 | 660 | -242 | -377 | -348 | 168 | -375 | -1,153 | 72 | 297 | -754 | -219 | 596 | 84 | -607 | -365 | 507 | 79 | -503 | -35 | -339 | -230 | -139 | -740 | 907 | -676 | -530 | -768 | 380 | 396 | -1,064 | -481 | 375 | -482 | -210 | 268 | 1,790 | -270 | -146 | -590 | 1,409 | -1,207 | -456 | -461 | 1,614 | 62 | 397 | -1,356 | 1,686 | 1,656 | 189 | -681 | -254 | 1,408 | -589 | -949 | 201 | 1,467 | 51 |
Vorderingen
| 1,074 | -860 | 310 | -234 | 382 | -21 | 14 | -43 | 437 | -246 | -113 | -582 | 673 | -115 | -203 | -137 | 850 | -406 | -356 | -160 | 950 | -604 | -56 | 269 | 770 | -350 | -141 | -773 | 828 | 194 | -535 | -317 | 810 | 291 | -493 | -206 | 678 | -72 | -297 | -260 | 2,322 | -1,255 | -423 | -222 | 1,841 | -1,456 | -112 | -387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -698 | 596 | -138 | -59 | -444 | 1,031 | -73 | -298 | -940 | 610 | -194 | -424 | -750 | 292 | -151 | 18 | -486 | 1,071 | -136 | -204 | -763 | 1,052 | -197 | -156 | -495 | 1,116 | -272 | 245 | -190 | 969 | -35 | -61 | -397 | 833 | 78 | -258 | -670 | 578 | -238 | 202 | -446 | 1,532 | -66 | 78 | -491 | 993 | -822 | -60 | -280 | 1,375 | 212 | 167 | -639 | 2,266 | 431 | -773 | -1,363 | 1,225 | -777 | 426 | -686 | 3,152 | -888 |
Crediteuren
| -53 | -92 | 55 | -64 | 288 | -327 | -115 | -9 | 222 | -112 | -26 | -94 | 215 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -118 | 5 | -210 | -105 | -53 | -23 | -68 | -27 | -67 | -196 | -68 | -147 | 822 | 5 | -603 | -237 | 1,082 | -987 | -471 | -161 | 1,270 | -973 | -306 | 121 | 156 | -1,346 | 133 | -985 | 1,097 | -1,645 | -495 | -707 | 777 | -437 | -1,142 | -223 | 1,045 | -1,060 | 28 | 66 | 2,236 | -1,802 | -80 | -668 | 1,900 | -2,200 | 366 | -401 | 1,894 | -1,313 | 185 | -1,523 | 2,325 | -610 | -242 | 92 | 1,109 | 183 | 188 | -1,375 | 887 | -1,685 | 939 |
Overige Niet-Contante Posten
| -3 | 786 | -78 | 208 | -4 | 74 | -223 | 116 | -145 | 349 | 29 | 74 | -196 | 249 | 16 | -23 | -134 | 246 | -117 | 114 | -301 | -146 | -27 | 87 | 163 | 106 | -255 | 19 | -268 | 637 | -224 | 273 | -185 | 167 | 227 | -33 | -184 | -124 | -250 | -89 | -140 | 71 | -686 | 139 | -133 | -105 | -594 | 27 | -222 | -32 | -192 | 71 | -738 | 698 | -224 | 60 | 66 | -13 | -165 | -3 | -247 | -188 | -330 |
Kasstroom uit Operationele Activiteiten
| 0 | 88 | 239 | -98 | -113 | 972 | -204 | 11 | -485 | 808 | -36 | -751 | -174 | 606 | -124 | 45 | 339 | 767 | -638 | -38 | 67 | 415 | -362 | -32 | -335 | 618 | -266 | -376 | 12 | 863 | -1,072 | -320 | -173 | 1,080 | -677 | -635 | -107 | -1,171 | -366 | -145 | 1,100 | 1,063 | -578 | -571 | 452 | -432 | -755 | -545 | 963 | 975 | 246 | -1,177 | 441 | 1,974 | -43 | -371 | -501 | 2,570 | -177 | -1,324 | -854 | 1,678 | -347 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -55 | -34 | -16 | -21 | -35 | -18 | -25 | -46 | -25 | -57 | -17 | -20 | -55 | -47 | -36 | -48 | -38 | -77 | -45 | -64 | -48 | -52 | -66 | -82 | -27 | -50 | -47 | -37 | -61 | -34 | -58 | -48 | -83 | -86 | -133 | -62 | -13 | -124 | -72 | -159 | -61 | -107 | -23 | -91 | -56 | -52 | -78 | -82 | -41 | -79 | -109 | -87 | -85 | -62 | -127 | -143 | -111 | -91 | -86 | -294 | -125 | -180 | -140 |
Netto Overnames
| 0 | 0 | -2 | 2 | 1 | 7 | -4 | 8 | 0 | 0 | 2 | 4 | 0 | -97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434 | 90 | 90 | 0 | 0 | 0 | 234 | 2 | 0 | 80 | 36 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | 0 | -2 | 1 | -2 | -1 | -4 | -1 | 1 | 7 | -3 | 10 | -1 | 1 | 1 | 3 | 0 | 6 | -11 | 5 | 7 | -13 | 6 | 14 | 27 | 306 | 28 | 1 | 1 | 4 | -4 | 2 | 5 | -1 | 150 | 48 | 11 | 15 | 3 | 362 | -13 | -9 | 822 | 697 | 79 | -67 | -63 | -18 | 58 | -685 | -4 | 54 | 186 | 74 | -199 | -10 | -488 | 431 | 18 | 56 | 9 | 70 | -6 |
Kasstroom uit Investeringsactiviteiten
| -54 | -34 | -18 | -18 | -36 | -11 | -29 | -39 | -23 | -50 | -20 | -10 | -56 | -46 | -35 | -45 | -38 | -62 | -56 | -59 | 59 | -65 | -60 | -68 | 294 | 256 | -19 | -36 | -60 | -30 | -62 | 388 | 12 | 9 | 190 | -14 | -2 | 125 | -67 | 203 | 6 | 51 | 810 | 606 | 23 | -105 | -141 | -100 | 17 | -764 | -113 | -33 | 101 | 12 | -326 | -153 | -599 | 340 | -68 | -238 | -125 | -110 | -146 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -163 | 179 | -243 | 554 | -913 | -147 | 465 | 633 | -168 | -34 | 376 | -110 | -157 | -104 | 458 | -3 | -200 | 208 | -15 | 183 | -291 | -123 | -24 | 327 | 16 | 172 | -72 | -7 | -25 | 287 | -23 | -37 | -235 | 266 | 87 | -107 | 573 | 191 | -287 | -812 | -821 | -1,004 | -264 | -213 | 88 | 156 | -81 | 81 | 33 | -15 | 52 | -43 | -707 | -370 | -264 | -68 | -64 | -75 | -438 | -202 | -380 | 785 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -7 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -4 |
Uitgekeerde Dividenden
| -29 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 313 | -93 | -89 | -106 | -79 | -79 | -96 | -113 | -83 | -85 | -92 | -93 | -93 | -217 | -84 | -106 | -101 | -126 | -39 | -103 | -139 | -16 | -16 | -62 | -16 | -17 | -23 | -60 | -23 | -21 | -25 | -92 | -34 | -29 | -36 | -23 | -22 | -18 | -19 | -18 | -17 | -13 | -12 | -116 | -11 | -10 | 49 | -7 | -12 | -8 | -9 | -10 | -9 | -9 | -7 | -8 | -7 | -3 | -7 | -3 | -10 | -5 | -6 |
Kasstroom uit Financieringsactiviteiten
| 284 | -256 | 90 | -349 | 446 | -992 | -243 | 352 | 550 | -253 | -126 | 283 | -203 | -374 | -188 | 352 | -104 | -326 | 169 | -118 | 44 | -307 | -139 | -86 | 311 | -2 | 149 | -132 | -30 | -47 | 262 | -115 | -71 | -264 | 229 | 64 | -129 | 555 | 165 | -271 | -838 | -834 | -1,017 | -380 | -224 | 78 | 205 | -88 | 69 | 25 | -24 | 42 | -52 | -716 | -377 | -272 | -75 | -68 | -82 | -441 | -212 | -385 | 775 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 60 | -29 | -1 | 60 | 8 | -43 | 60 | 8 | 10 | 16 | -7 | 4 | 7 | -1 | -4 | 1 | -35 | 11 | -5 | -18 | -14 | -11 | 13 | 21 | -72 | 11 | -28 | 19 | -83 | 247 | -99 | -127 | -123 | 1 | 46 | 30 | -16 | 193 | 224 | -48 | -75 | 201 | -14 | 54 | 209 | 209 | -33 | -124 | 148 | -35 | -112 | -80 | -2 | -57 | -130 | -129 | 14 | -16 | -3 | -87 | 148 | -48 |
Netto Kasstroomverandering
| 260 | -142 | 283 | -467 | 357 | -25 | -518 | 386 | 49 | 515 | -166 | -485 | -429 | 192 | -348 | 348 | 198 | 345 | -515 | -218 | 151 | 29 | -572 | -173 | 290 | 801 | -126 | -572 | -58 | 703 | -625 | -146 | -359 | 703 | -258 | -539 | -208 | -507 | -74 | 11 | 220 | 205 | -583 | -361 | 306 | -250 | -480 | -768 | 925 | 386 | 72 | -1,280 | 410 | 1,269 | -802 | -927 | -1,306 | 2,857 | -342 | -2,007 | -1,279 | 1,331 | 234 |
Kaspositie aan het Einde van de Periode
| 1,487 | 1,227 | 1,369 | 1,086 | 1,553 | 1,196 | 1,221 | 1,739 | 1,353 | 1,304 | 789 | 955 | 1,440 | 1,869 | 1,677 | 2,025 | 1,677 | 1,479 | 1,134 | 1,649 | 1,867 | 1,716 | 1,687 | 2,259 | 2,432 | 2,142 | 1,341 | 1,467 | 2,039 | 2,097 | 1,394 | 2,019 | 2,165 | 2,524 | 1,821 | 2,079 | 2,618 | 2,825 | 3,332 | 3,406 | 3,395 | 3,175 | 2,970 | 3,553 | 3,914 | 3,608 | 3,858 | 4,338 | 5,106 | 4,181 | 3,795 | 3,723 | 5,003 | 4,593 | 3,324 | 4,126 | 5,053 | 6,359 | 3,502 | 3,844 | 5,851 | 7,130 | 5,799 |