Yokowo Co., Ltd.
TSE:6800.T
1462 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 20,877 | 19,791 | 20,310 | 18,613 | 18,181 | 17,684 | 20,071 | 21,281 | 18,926 | 18,121 | 17,758 | 14,948 | 16,021 | 16,239 | 16,626 | 15,542 | 11,569 | 15,424 | 15,238 | 14,958 | 14,975 | 14,059.768 | 14,047.812 | 13,409.886 | 13,235.258 | 13,843.992 | 13,309.258 | 12,441.033 | 12,324.911 | 12,055.18 | 11,085.062 | 10,553.902 | 10,383.224 | 10,548.489 | 10,017.288 | 10,174.921 | 9,257.757 | 9,330.577 | 8,932.491 | 8,186.7 | 7,965.053 | 8,190.164 | 8,350.152 | 8,303.174 | 8,127.147 | 7,220.298 | 7,091.289 | 7,482.506 | 7,421.596 | 7,674.931 | 7,061.566 | 7,385.067 | 5,812.065 | 6,197.027 | 6,721.431 | 7,252.459 | 6,958.455 | 6,920.168 | 6,760.842 | 6,734.09 | 5,610.596 | 4,540.085 | 6,723.34 | 8,091.484 |
| Kosten van de omzet
| 17,090 | 16,303 | 16,812 | 15,887 | 15,916 | 15,583 | 15,915 | 16,165 | 15,404 | 14,907 | 13,784 | 12,075 | 12,872 | 12,710 | 12,927 | 12,031 | 9,412 | 12,346 | 11,790 | 11,605 | 11,786 | 11,436.976 | 11,144.062 | 10,937.477 | 10,856.183 | 11,360.642 | 10,501.347 | 9,996.618 | 9,952.945 | 9,805.035 | 8,627.752 | 8,486.144 | 8,332.081 | 8,704.309 | 8,302.377 | 8,338.729 | 7,690.003 | 7,531.704 | 7,197.939 | 6,615.639 | 6,354.043 | 6,783.548 | 6,669.501 | 6,724.515 | 6,528.073 | 5,980.679 | 5,713.279 | 5,899.844 | 5,829.816 | 6,145.712 | 5,507.701 | 5,761.29 | 4,610.465 | 4,979.861 | 5,201.464 | 5,607.026 | 5,308.477 | 5,374.593 | 5,206.096 | 5,069.101 | 4,523.381 | 4,330.09 | 5,514.957 | 6,431.599 |
| Brutowinst
| 3,787 | 3,488 | 3,498 | 2,726 | 2,265 | 2,101 | 4,156 | 5,116 | 3,522 | 3,214 | 3,974 | 2,873 | 3,149 | 3,529 | 3,699 | 3,511 | 2,157 | 3,078 | 3,448 | 3,353 | 3,189 | 2,622.792 | 2,903.75 | 2,472.409 | 2,379.075 | 2,483.35 | 2,807.911 | 2,444.415 | 2,371.966 | 2,250.145 | 2,457.31 | 2,067.758 | 2,051.143 | 1,844.18 | 1,714.911 | 1,836.192 | 1,567.754 | 1,798.873 | 1,734.552 | 1,571.061 | 1,611.01 | 1,406.616 | 1,680.651 | 1,578.659 | 1,599.074 | 1,239.619 | 1,378.01 | 1,582.662 | 1,591.78 | 1,529.219 | 1,553.865 | 1,623.777 | 1,201.6 | 1,217.166 | 1,519.967 | 1,645.433 | 1,649.978 | 1,545.575 | 1,554.746 | 1,664.989 | 1,087.215 | 209.995 | 1,208.383 | 1,659.885 |
| Brutowinstmarge
| 0.181 | 0.176 | 0.172 | 0.146 | 0.125 | 0.119 | 0.207 | 0.24 | 0.186 | 0.177 | 0.224 | 0.192 | 0.197 | 0.217 | 0.222 | 0.226 | 0.186 | 0.2 | 0.226 | 0.224 | 0.213 | 0.187 | 0.207 | 0.184 | 0.18 | 0.179 | 0.211 | 0.196 | 0.192 | 0.187 | 0.222 | 0.196 | 0.198 | 0.175 | 0.171 | 0.18 | 0.169 | 0.193 | 0.194 | 0.192 | 0.202 | 0.172 | 0.201 | 0.19 | 0.197 | 0.172 | 0.194 | 0.212 | 0.214 | 0.199 | 0.22 | 0.22 | 0.207 | 0.196 | 0.226 | 0.227 | 0.237 | 0.223 | 0.23 | 0.247 | 0.194 | 0.046 | 0.18 | 0.205 |
| Onderzoek- en ontwikkelingskosten
| 0 | 1,126 | 1,162 | 1,106 | 1,088 | 1,119 | 1,136 | 1,076 | 1,035 | 3,405 | 850 | 912 | 824 | 793 | 0 | 0 | 0 | 3,592 | 0 | 0 | 0 | 3,260 | 0 | 0 | 0 | 2,636 | 0 | 0 | 0 | 2,105 | 0 | 0 | 0 | 1,898 | 0 | 0 | 0 | 1,936 | 0 | 0 | 0 | 2,038 | 0 | 0 | 0 | 2,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 317 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 1,277 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 962 | 0 | 0 | 0 | 1,086 | 0 | 0 | 0 | 895 | 0 | 0 | 0 | 1,071 | 0 | 0 | 0 | 818 | 0 | 0 | 0 | 812 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 1,175 | 0 | 0 | 0 | 1,122 | 0 | 0 | 0 | 1,005 | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 1,103 | 0 | 0 | 0 | 848 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,730 | 1,492 | 1,468 | 1,482 | 2,523 | 1,343 | 1,427 | 1,620 | 2,434 | 2,282 | 2,225 | 2,089 | 1,105 | 1,328 | 1,976 | 1,889 | 1,729 | 2,065 | 2,047 | 2,025 | 2,013 | 1,934 | 1,889 | 1,778 | 1,748 | 1,696 | 1,776 | 1,745 | 1,754 | 1,740 | 1,573 | 1,484 | 1,512 | 1,461 | 1,490 | 1,504 | 1,450 | 1,636 | 1,455 | 1,369 | 1,384 | 1,393 | 1,400 | 1,491 | 1,427 | 1,368 | 1,276 | 1,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 1 | 25 | 47 | -13 | 8 | 3 | 27 | 32 | 32 | 22 | 4 | 13 | 2 | 8 | -11 | 4 | 11 | -33 | 2,047 | -31 | 6 | 7.361 | -3.909 | 20.112 | 6.941 | -24.778 | 12.78 | 12.594 | 102.036 | 17.973 | 27.928 | 5.598 | 26.364 | 11.449 | 37.325 | 7.382 | 29.942 | 17.404 | 19.458 | -9.27 | 31.644 | 10.987 | 21.446 | 6.947 | 26.534 | 6.195 | 8.538 | -0.725 | 29.663 | 2.198 | 9.045 | 2.168 | 24.472 | 11.147 | 13.081 | 2.482 | 22.3 | 23.725 | 13.05 | 6.569 | 25.52 | 26.934 | 19.815 | 4.684 |
| Bedrijfskosten
| 2,731 | 2,618 | 2,630 | 2,588 | 2,523 | 2,462 | 2,563 | 2,696 | 2,434 | 2,282 | 2,225 | 2,089 | 1,929 | 2,121 | 1,976 | 1,889 | 1,729 | 2,065 | 2,047 | 2,025 | 2,013 | 1,933.902 | 1,888.753 | 1,778.541 | 1,748.17 | 1,696.496 | 1,775.81 | 1,744.676 | 1,754.728 | 1,740.107 | 1,573.417 | 1,484.222 | 1,512.036 | 1,461.614 | 1,489.908 | 1,504.109 | 1,450.107 | 1,635.553 | 1,455.435 | 1,369.003 | 1,384.198 | 1,393.13 | 1,400.597 | 1,491.031 | 1,427.126 | 1,368.595 | 1,275.722 | 1,324.795 | 1,293.832 | 1,239.161 | 1,242.24 | 1,316.624 | 1,198.069 | 1,196.429 | 1,151.655 | 1,170.708 | 1,207.091 | 1,216.443 | 1,116.837 | 1,110.546 | 1,183.283 | 1,427.423 | 1,546.942 | 1,740.702 |
| Bedrijfsresultaat
| 1,056 | 870 | 867 | 138 | -258 | -361 | 1,593 | 2,420 | 1,087 | 932 | 1,749 | 784 | 1,219 | 1,408 | 1,722 | 1,623 | 426 | 1,011 | 1,401 | 1,329 | 1,175 | 688.891 | 1,014.997 | 693.867 | 630.905 | 786.854 | 1,032.101 | 699.74 | 617.236 | 510.038 | 883.893 | 583.537 | 539.105 | 382.566 | 225.004 | 332.083 | 117.645 | 163.319 | 279.117 | 202.059 | 226.811 | 13.486 | 280.055 | 87.627 | 171.947 | -128.976 | 102.287 | 257.869 | 297.946 | 290.058 | 311.625 | 307.154 | 3.529 | 20.737 | 368.311 | 474.725 | 442.886 | 329.132 | 437.909 | 554.441 | -96.068 | -1,217.428 | -338.559 | -80.818 |
| Bedrijfsresultaat ratio
| 0.051 | 0.044 | 0.043 | 0.007 | -0.014 | -0.02 | 0.079 | 0.114 | 0.057 | 0.051 | 0.098 | 0.052 | 0.076 | 0.087 | 0.104 | 0.104 | 0.037 | 0.066 | 0.092 | 0.089 | 0.078 | 0.049 | 0.072 | 0.052 | 0.048 | 0.057 | 0.078 | 0.056 | 0.05 | 0.042 | 0.08 | 0.055 | 0.052 | 0.036 | 0.022 | 0.033 | 0.013 | 0.018 | 0.031 | 0.025 | 0.028 | 0.002 | 0.034 | 0.011 | 0.021 | -0.018 | 0.014 | 0.034 | 0.04 | 0.038 | 0.044 | 0.042 | 0.001 | 0.003 | 0.055 | 0.065 | 0.064 | 0.048 | 0.065 | 0.082 | -0.017 | -0.268 | -0.05 | -0.01 |
| Totaal overige inkomsten en kosten netto
| 948 | 1,031 | -888 | 154 | 1,397 | -1,479 | -1,495 | 707 | 1,961 | 1,111 | 468 | 130 | 66 | 540 | -262 | -238 | -79 | -191 | 202 | -53 | -258 | -356.749 | -178.481 | 205.612 | 202 | -178.09 | 8.157 | 15.205 | -47.029 | -324.684 | 625.696 | -107.62 | -364.97 | -328.879 | 466.776 | -516.47 | 145.206 | 3.02 | 546.789 | 378.082 | -13.406 | -228.642 | 415.733 | -70.91 | 148.691 | 204.38 | 265.951 | -60.267 | -80.65 | 64.177 | -34.178 | -431.979 | -118.264 | -1.236 | -84.321 | -180.773 | -131.853 | -14.702 | -7.202 | -190.717 | -7.372 | -1,045.422 | -1,001.796 | -185.207 |
| Inkomen voor belasting
| 2,004 | 1,901 | -21 | 292 | 1,139 | -1,840 | 98 | 3,127 | 3,048 | 2,043 | 2,217 | 914 | 1,285 | 1,948 | 1,460 | 1,385 | 347 | 820 | 1,603 | 1,276 | 917 | 332.141 | 836.516 | 899.48 | 833.951 | 608.764 | 1,040.258 | 714.945 | 649.028 | 185.354 | 1,509.589 | 475.917 | 174.135 | 53.687 | 691.78 | -184.387 | 262.851 | 167.02 | 825.906 | 580.141 | 213.405 | -215.156 | 695.788 | 17.09 | 320.638 | 75.404 | 368.238 | 197.602 | 217.296 | 354.235 | 277.447 | -124.825 | -114.735 | 19.501 | 283.99 | 293.952 | 311.033 | 314.43 | 430.707 | 363.724 | -103.44 | -2,262.85 | -1,340.355 | -266.025 |
| Inkomen voor belasting ratio
| 0.096 | 0.096 | -0.001 | 0.016 | 0.063 | -0.104 | 0.005 | 0.147 | 0.161 | 0.113 | 0.125 | 0.061 | 0.08 | 0.12 | 0.088 | 0.089 | 0.03 | 0.053 | 0.105 | 0.085 | 0.061 | 0.024 | 0.06 | 0.067 | 0.063 | 0.044 | 0.078 | 0.057 | 0.053 | 0.015 | 0.136 | 0.045 | 0.017 | 0.005 | 0.069 | -0.018 | 0.028 | 0.018 | 0.092 | 0.071 | 0.027 | -0.026 | 0.083 | 0.002 | 0.039 | 0.01 | 0.052 | 0.026 | 0.029 | 0.046 | 0.039 | -0.017 | -0.02 | 0.003 | 0.042 | 0.041 | 0.045 | 0.045 | 0.064 | 0.054 | -0.018 | -0.498 | -0.199 | -0.033 |
| Belastingkosten
| 274 | 1,350 | -30 | 162 | 315 | -563 | -145 | 979 | 1,009 | 578 | 544 | 300 | 364 | 501 | 365 | 341 | 99 | 178 | 440 | 319 | 219 | 52.41 | 191.213 | 189.404 | 254.594 | 88.085 | 294.765 | 167.557 | 125.016 | -448.889 | 169.106 | 116.309 | 130.877 | 177.794 | 27.015 | 173.8 | 32.988 | 12.813 | 103.11 | -8.626 | 69.949 | 162.767 | 46.43 | -11.724 | -9.04 | -21.633 | 74.058 | 63.758 | 143.854 | -6.565 | 47.025 | 2.759 | 8.2 | 65.561 | 136.104 | 45.376 | 74.61 | -48.33 | 65.226 | 139.039 | 29.058 | -165.269 | 391.639 | -115.05 |
| Nettowinst
| 1,728 | 548 | 5 | 130 | 828 | -1,275 | 243 | 2,148 | 2,031 | 1,463 | 1,674 | 610 | 916 | 1,445 | 1,101 | 1,030 | 242 | 638 | 1,157 | 951 | 694 | 279.127 | 642.545 | 708.888 | 578.581 | 520.679 | 745.493 | 547.388 | 524.011 | 634.427 | 1,340.211 | 363.871 | 43.258 | -124.108 | 664.764 | -358.186 | 229.863 | 154.208 | 722.795 | 588.767 | 143.456 | -377.924 | 649.357 | 28.815 | 329.678 | 97.037 | 294.18 | 133.844 | 73.441 | 360.799 | 230.423 | -127.585 | -122.935 | -46.061 | 147.885 | 248.575 | 236.422 | 362.76 | 365.48 | 224.684 | -132.498 | -2,097.58 | -1,731.995 | -150.975 |
| Nettowinstmarge
| 0.083 | 0.028 | 0 | 0.007 | 0.046 | -0.072 | 0.012 | 0.101 | 0.107 | 0.081 | 0.094 | 0.041 | 0.057 | 0.089 | 0.066 | 0.066 | 0.021 | 0.041 | 0.076 | 0.064 | 0.046 | 0.02 | 0.046 | 0.053 | 0.044 | 0.038 | 0.056 | 0.044 | 0.043 | 0.053 | 0.121 | 0.034 | 0.004 | -0.012 | 0.066 | -0.035 | 0.025 | 0.017 | 0.081 | 0.072 | 0.018 | -0.046 | 0.078 | 0.003 | 0.041 | 0.013 | 0.041 | 0.018 | 0.01 | 0.047 | 0.033 | -0.017 | -0.021 | -0.007 | 0.022 | 0.034 | 0.034 | 0.052 | 0.054 | 0.033 | -0.024 | -0.462 | -0.258 | -0.019 |
| WPA (Winst Per Aandeel)
| 74.13 | 23.51 | 0.21 | 5.58 | 35.52 | -54.7 | 10.42 | 92.15 | 87.13 | 62.83 | 72.42 | 26.06 | 40.76 | 64.3 | 48.99 | 50.77 | 11.95 | 31.45 | 57.03 | 46.99 | 34.32 | 13.79 | 31.75 | 35.04 | 28.6 | 25.74 | 36.85 | 27.17 | 26.01 | 31.49 | 66.53 | 18.19 | 2.16 | -6.21 | 33.23 | -17.95 | 11.49 | 7.71 | 36.13 | 29.43 | 7.17 | -18.9 | 32.46 | 1.44 | 16.48 | 4.85 | 14.71 | 6.69 | 3.67 | 18.04 | 11.52 | -6.38 | -6.15 | -2.3 | 7.39 | 12.43 | 11.82 | 18.13 | 18.27 | 11.23 | -6.62 | -104.85 | -86.57 | -7.55 |
| Verwaterde WPA
| 74.13 | 23.51 | 0.21 | 5.58 | 35.52 | -54.7 | 10.42 | 92.15 | 87.13 | 62.76 | 71.81 | 26.06 | 40.76 | 64.3 | 48.99 | 50.77 | 11.93 | 31.45 | 57.03 | 46.99 | 34.21 | 13.79 | 31.75 | 35.04 | 28.49 | 25.74 | 36.85 | 27.17 | 25.88 | 31.49 | 66.53 | 18.19 | 2.16 | -6.2 | 33.23 | -17.91 | 11.46 | 7.71 | 36.13 | 29.43 | 7.17 | -18.89 | 32.46 | 1.44 | 16.48 | 4.85 | 14.71 | 6.69 | 3.67 | 18.04 | 11.52 | -6.38 | -6.15 | -2.3 | 7.39 | 12.43 | 11.82 | 18.13 | 18.27 | 11.23 | -6.62 | -104.85 | -86.57 | -7.55 |
| EBITDA
| 2,060.25 | 1,947 | 1,064 | 1,364 | 2,162 | -772 | 1,128 | 4,080 | 3,945 | 2,952 | 3,075 | 1,721 | 2,065 | 2,779 | 2,256 | 2,126 | 1,039 | 1,565 | 2,322 | 1,965 | 1,576 | 359.476 | 861.412 | 929.689 | 854 | 629.531 | 1,060.774 | 733.638 | 719.685 | 204.395 | 1,960.039 | 509.831 | 185.518 | 64.486 | 381.939 | 118.098 | 283.915 | 176 | 837.259 | 552.992 | 221.135 | -46.82 | 703.801 | 25.287 | 488.75 | 172.917 | 376.461 | 205.899 | 226.008 | 405.624 | 312.533 | 124.343 | -104.009 | 346.982 | 607.221 | 623.228 | 641.02 | 667.636 | 777.834 | 715.062 | 231.294 | -532.504 | -897.194 | -255.866 |
| EBITDA ratio
| 0.099 | 0.096 | 0.006 | 0.033 | 0.067 | -0.051 | 0.006 | 0.164 | 0.162 | 0.115 | 0.128 | 0.062 | 0.081 | 0.129 | 0.092 | 0.089 | 0.032 | 0.056 | 0.102 | 0.087 | 0.064 | 0.052 | 0.062 | 0.069 | 0.065 | 0.036 | 0.079 | 0.058 | 0.058 | 0.031 | 0.143 | 0.048 | 0.019 | 0.007 | 0.038 | 0.012 | 0.031 | 0.019 | 0.094 | 0.068 | 0.022 | -0.006 | 0.072 | 0.003 | 0.042 | 0.024 | 0.054 | 0.028 | 0.032 | 0.053 | 0.044 | 0.017 | -0.016 | 0.061 | 0.091 | 0.089 | 0.091 | 0.099 | 0.125 | 0.107 | 0.034 | -0.117 | -0.06 | 0.004 |