Nihon Trim Co., Ltd.
TSE:6788.T
3565 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,959.093 | 12,795.93 | 11,878.323 | 10,427.024 | 8,540.829 | 9,885.874 | 11,520.948 | 11,480.112 | 12,595.031 | 10,747.862 | 8,914.255 | 6,223.96 | 5,952.693 | 4,981.585 | 4,401.686 | 3,839.464 | 4,136.793 | 4,362.229 | 4,713.92 | 5,356.873 |
Kortetermijnbeleggingen
| 1,302.898 | -935.304 | 502.52 | 300.335 | -652.5 | -611.659 | 600 | -500 | -500 | -800 | -500 | -800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,261.991 | 12,795.93 | 12,380.843 | 10,727.359 | 8,540.829 | 9,885.874 | 11,520.948 | 11,480.112 | 12,595.031 | 10,747.862 | 8,914.255 | 6,223.96 | 5,952.693 | 4,981.585 | 4,401.686 | 3,839.464 | 4,136.793 | 4,362.229 | 4,713.92 | 5,356.873 |
Nettovorderingen
| 5,733.045 | 5,134 | 3,840 | 4,506 | 4,755 | 4,715 | 4,578.167 | 4,773.076 | 4,854.242 | 4,385.614 | 4,851.963 | 3,941.375 | 3,142.16 | 3,084.132 | 2,906.873 | 2,530.947 | 2,380.304 | 2,515.277 | 1,955.68 | 1,415.969 |
Voorraad
| 1,669.155 | 1,577.184 | 1,423.658 | 977.017 | 974.479 | 1,036.719 | 934.925 | 809.546 | 701.15 | 519.396 | 491.082 | 369.111 | 376.487 | 363.732 | 433.413 | 456.071 | 541.277 | 491.644 | 425.816 | 439.971 |
Overige vlottende activa
| 255.649 | 361.059 | 493.786 | 207.547 | 188.194 | 156.171 | 212.829 | 166.2 | 133.413 | 114.497 | 108.565 | 77.627 | 73.047 | 55.015 | 53.931 | 76.952 | 88.101 | 74.514 | 75.541 | 86.538 |
Totaal vlottende activa
| 22,919.84 | 19,894.358 | 18,160.216 | 16,441.758 | 14,474.567 | 15,805.069 | 17,246.869 | 17,228.934 | 18,283.836 | 15,767.369 | 14,365.865 | 10,612.073 | 9,544.387 | 8,484.464 | 7,795.903 | 6,903.434 | 7,146.475 | 7,443.664 | 7,170.957 | 7,299.351 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 4,430.601 | 4,376.409 | 4,347.646 | 4,219.674 | 3,567.202 | 3,519.239 | 3,568.801 | 3,542.885 | 3,486.504 | 3,547.22 | 3,630.211 | 3,562.68 | 3,232.812 | 3,250.96 | 3,344.522 | 3,386.479 | 3,431.918 | 3,520.821 | 3,545.703 | 3,304.606 |
Goodwill
| 348.91 | 386.029 | 423.149 | 460.268 | 497.387 | 534.507 | 571.626 | 563.318 | 597.458 | 631.599 | 665.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 243.764 | 274.708 | 294.241 | 246.37 | 72.229 | 27.595 | 38.362 | 71.92 | 105.14 | 155.468 | 192.775 | 172.547 | 35.73 | 36.462 | 38.027 | 17.696 | 22.198 | 29.741 | 31.195 | 37.608 |
Goodwill en immateriële activa
| 592.674 | 660.737 | 717.39 | 706.638 | 569.616 | 562.102 | 609.988 | 635.238 | 702.598 | 787.067 | 858.514 | 172.547 | 35.73 | 36.462 | 38.027 | 17.696 | 22.198 | 29.741 | 31.195 | 37.608 |
Langetermijnbeleggingen
| 1,767.309 | 3,737 | 2,888 | 3,240 | 3,482 | 2,397 | 1,893.464 | 1,938.252 | 544.399 | 851.363 | 547.128 | 883.635 | 191.041 | 188.655 | 193.947 | 118.192 | 402.455 | 463.172 | 471.822 | 299.834 |
Belastingvorderingen
| 420.258 | 378.714 | 477.919 | 323.169 | 322.891 | 329.833 | 145.966 | 141.175 | 165.207 | 104.965 | 142.383 | 114.711 | 123.229 | 182.16 | 175.231 | 181.853 | 203.706 | 166.293 | 130.887 | 92.134 |
Overige niet-vlottende activa
| 1,414.079 | -0.239 | -0.228 | 0.599 | 0.103 | -0.096 | 573.328 | 532.252 | 522.262 | 448.307 | 453.05 | 339.065 | 1,100.835 | 1,357.234 | 1,261.311 | 1,268.309 | 521.581 | 487.805 | 345.72 | 248.261 |
Totaal niet-vlottende activa
| 8,624.921 | 9,152.621 | 8,430.727 | 8,490.08 | 7,941.812 | 6,808.078 | 6,791.547 | 6,789.802 | 5,420.97 | 5,738.922 | 5,631.286 | 5,072.638 | 4,683.647 | 5,015.471 | 5,013.038 | 4,972.529 | 4,581.858 | 4,667.832 | 4,525.327 | 3,982.443 |
Totaal activa
| 31,544.761 | 29,046.98 | 26,590.946 | 24,931.841 | 22,416.381 | 22,613.149 | 24,038.419 | 24,018.738 | 23,704.808 | 21,506.293 | 19,997.153 | 15,684.714 | 14,228.034 | 13,499.935 | 12,808.941 | 11,875.963 | 11,728.333 | 12,111.496 | 11,696.284 | 11,281.794 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 550.221 | 525.012 | 474.847 | 846.867 | 759.7 | 914.414 | 822.267 | 812.088 | 962.955 | 566.871 | 662.094 | 584.919 | 513.716 | 342.348 | 404.75 | 354.939 | 419.98 | 545.82 | 366.871 | 410.47 |
Kortlopende schulden
| 30.627 | 15.669 | 4.2 | 1,007.35 | 11.39 | 12.49 | 13.84 | 1,726.258 | 43.037 | 0 | 300 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 740.198 | 541.156 | 350.646 | 577.471 | 189.204 | 457.999 | 404.451 | 176.492 | 786.27 | 469.882 | 673.643 | 467.94 | 525.6 | 495.854 | 424.778 | 120.79 | 157.358 | 315.439 | 289.711 | 593.858 |
Uitgestelde opbrengsten
| -30.627 | -15.669 | 3,514.758 | 3,253.546 | 2,595.672 | 845.434 | 889.364 | 413.583 | -43.037 | 0 | 857.243 | 0 | 0 | 654.554 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,079.981 | 5,380.363 | 902.585 | 1,225.438 | 1,240.082 | 1,435.058 | 1,359.648 | 1,372.047 | 2,563.791 | 2,069.699 | 1,207.892 | 1,590.014 | 1,410.585 | 684.244 | 1,157.358 | 788.707 | 777.953 | 993.445 | 943.56 | 1,157.529 |
Totaal kortlopende verplichtingen
| 6,630.202 | 5,905.375 | 4,896.39 | 6,333.201 | 4,606.844 | 3,207.396 | 3,085.119 | 4,323.976 | 3,526.746 | 2,636.57 | 3,027.229 | 2,174.933 | 1,924.301 | 2,181.146 | 1,562.108 | 1,143.646 | 1,197.933 | 1,539.265 | 1,310.431 | 1,567.999 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 3.15 | 11.93 | 11.55 | 12.95 | 1,497.138 | 0 | 1,426.43 | 1,244.16 | 0 | 300 | 300 | 0 | 500 | 500 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -21.782 | -12.883 | 0 | 1,425.555 | 1,159.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.821 | 14.177 | 21.782 | 12.883 | 0 | 458.061 | -1,159.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,271.389 | 998.806 | 888.614 | 764.224 | 674.813 | 113.867 | 1,667.598 | 1,559.173 | 1,517.825 | 1,461.848 | 1,507.717 | 732.606 | 628.092 | 767.459 | 807.239 | 876.171 | 940.447 | 986.801 | 1,039.438 | 1,071.088 |
Totaal niet-vlottende verplichtingen
| 1,287.21 | 1,012.983 | 891.764 | 776.154 | 686.363 | 2,010.433 | 3,164.736 | 1,559.173 | 2,944.255 | 2,706.008 | 1,507.717 | 1,032.606 | 928.092 | 767.459 | 1,307.239 | 1,376.171 | 940.447 | 986.801 | 1,039.438 | 1,071.088 |
Totaal passiva
| 7,917.412 | 6,918.358 | 5,788.154 | 7,109.355 | 5,293.207 | 5,217.829 | 6,249.855 | 5,883.149 | 6,471.001 | 5,342.578 | 4,534.946 | 3,207.539 | 2,852.393 | 2,948.605 | 2,869.347 | 2,519.817 | 2,138.38 | 2,526.066 | 2,349.869 | 2,639.087 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0.557 | 0 | 52.006 | 42.575 | 38.147 | 3.714 | 10.354 | 55.189 | 24 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 992.597 | 989.831 |
Ingehouden winsten
| 22,838.855 | 21,660.473 | 20,474.159 | 19,329.963 | 18,358.675 | 18,613.932 | 17,835.206 | 17,156.173 | 15,695.068 | 14,018.199 | 13,138.168 | 11,310.281 | 10,047.359 | 9,157.69 | 8,539.103 | 8,108.39 | 8,107.414 | 7,896.202 | 7,332.893 | 6,629.599 |
Overige gereserveerde algehele resultaten
| 107.419 | -0.557 | 0.787 | -52.006 | -42.575 | -38.147 | -3.714 | -10.354 | -55.189 | -24 | -26 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,624.372 | -1,624.644 | -1,618.501 | -2,879.609 | -2,542.851 | -2,502.738 | -1,373.229 | -371.505 | 141.35 | 652.615 | 781.647 | -121.162 | 335.426 | 399.078 | 394.092 | 253.198 | 480.169 | 681.908 | 1,007.733 | 1,020.277 |
Totaal eigen vermogen van aandeelhouders
| 22,314.499 | 21,028.426 | 19,849.042 | 17,442.951 | 16,808.421 | 17,103.791 | 17,454.574 | 17,777.265 | 16,829.015 | 15,663.411 | 14,912.412 | 12,342.716 | 11,375.382 | 10,549.365 | 9,925.792 | 9,354.185 | 9,580.18 | 9,570.707 | 9,333.223 | 8,639.707 |
Totaal eigen vermogen
| 23,627.347 | 22,128.622 | 20,802.792 | 17,822.486 | 17,123.174 | 17,395.32 | 17,788.564 | 18,135.589 | 17,233.807 | 16,163.715 | 15,462.207 | 12,477.175 | 11,375.641 | 10,551.33 | 9,939.594 | 9,356.146 | 9,589.953 | 9,585.43 | 9,346.415 | 8,642.707 |
Totaal passiva en aandeelhoudersvermogen
| 31,544.761 | 29,046.98 | 26,590.946 | 24,931.841 | 22,416.381 | 22,613.149 | 24,038.419 | 24,018.738 | 23,704.808 | 21,506.293 | 19,997.153 | 15,684.714 | 14,228.034 | 13,499.935 | 12,808.941 | 11,875.963 | 11,728.333 | 12,111.496 | 11,696.284 | 11,281.794 |