Meiko Electronics Co., Ltd.
TSE:6787.T
5950 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47,013 | 45,924 | 47,318 | 44,628 | 41,588 | 42,020 | 43,546 | 41,699 | 40,011 | 41,301 | 40,504 | 36,191 | 33,279 | 33,570 | 32,451 | 28,894 | 24,342 | 25,665 | 30,692 | 29,903 | 29,219 | 27,349 | 29,803 | 31,420 | 30,338 | 27,351 | 27,979 | 27,684 | 25,528 | 25,010 | 25,160 | 23,423 | 22,318 | 23,405 | 24,531 | 24,901 | 22,450 | 23,419 | 23,242 | 23,276 | 20,958 | 20,087 | 21,420 | 19,465 | 18,259 | 15,619 | 15,617 | 15,329 | 14,144 | 14,686 | 15,966 | 17,207 | 15,113 | 17,419 | 18,930 | 20,059 | 18,315 | 17,711 | 18,435 | 18,583 | 15,093 | 10,876 | 17,776 | 25,716 |
Kosten van de omzet
| 39,010 | 37,959 | 38,624 | 36,918 | 35,409 | 36,304 | 35,767 | 36,039 | 33,150 | 33,886 | 32,684 | 29,688 | 27,622 | 27,885 | 27,348 | 25,155 | 21,344 | 22,696 | 26,076 | 25,309 | 24,652 | 24,044 | 24,479 | 25,368 | 24,971 | 22,972 | 23,185 | 22,692 | 21,266 | 20,872 | 20,900 | 19,233 | 18,820 | 19,870 | 20,569 | 21,249 | 20,413 | 21,306 | 21,415 | 20,900 | 19,442 | 17,927 | 18,361 | 16,830 | 15,905 | 13,811 | 13,817 | 13,606 | 11,921 | 12,846 | 13,729 | 14,712 | 13,482 | 14,807 | 16,145 | 17,073 | 15,194 | 14,858 | 15,246 | 15,325 | 13,486 | 11,388 | 15,628 | 21,985 |
Brutowinst
| 8,003 | 7,965 | 8,694 | 7,710 | 6,179 | 5,716 | 7,779 | 5,660 | 6,861 | 7,415 | 7,820 | 6,503 | 5,657 | 5,685 | 5,103 | 3,739 | 2,998 | 2,969 | 4,616 | 4,594 | 4,567 | 3,305 | 5,324 | 6,052 | 5,367 | 4,379 | 4,794 | 4,992 | 4,262 | 4,138 | 4,260 | 4,190 | 3,498 | 3,535 | 3,962 | 3,652 | 2,037 | 2,113 | 1,827 | 2,376 | 1,516 | 2,160 | 3,059 | 2,635 | 2,354 | 1,808 | 1,800 | 1,723 | 2,223 | 1,840 | 2,237 | 2,495 | 1,631 | 2,612 | 2,785 | 2,986 | 3,121 | 2,853 | 3,189 | 3,258 | 1,607 | -512 | 2,148 | 3,731 |
Brutowinstmarge
| 0.17 | 0.173 | 0.184 | 0.173 | 0.149 | 0.136 | 0.179 | 0.136 | 0.171 | 0.18 | 0.193 | 0.18 | 0.17 | 0.169 | 0.157 | 0.129 | 0.123 | 0.116 | 0.15 | 0.154 | 0.156 | 0.121 | 0.179 | 0.193 | 0.177 | 0.16 | 0.171 | 0.18 | 0.167 | 0.165 | 0.169 | 0.179 | 0.157 | 0.151 | 0.162 | 0.147 | 0.091 | 0.09 | 0.079 | 0.102 | 0.072 | 0.108 | 0.143 | 0.135 | 0.129 | 0.116 | 0.115 | 0.112 | 0.157 | 0.125 | 0.14 | 0.145 | 0.108 | 0.15 | 0.147 | 0.149 | 0.17 | 0.161 | 0.173 | 0.175 | 0.106 | -0.047 | 0.121 | 0.145 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,352 | 1,345 | 1,329 | 1,312 | 1,205 | 1,300 | 963 | 998 | 3,074 | 845 | 770 | 619 | 657 | 0 | 0 | 0 | 1,211 | 0 | 0 | 0 | 1,041 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 827 | 0 | 0 | 0 | 907 | 0 | 0 | 0 | 1,013 | 0 | 0 | 0 | 1,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 674 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | -1,835 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | -720 | 0 | 0 | 0 | -892 | 0 | 0 | 0 | -677 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,617 | 0 | 0 | 0 | 2,737 | 0 | 0 | 0 | 3,039 | 0 | 0 | 0 | 2,431 | 0 | 0 | 0 | 2,448 | 0 | 0 | 0 | 2,667 | 0 | 0 | 0 | 2,711 | 0 | 0 | 0 | 1,553 | 0 | 0 | 0 | 1,275 | 0 | 0 | 0 | 1,648 | 0 | 0 | 0 | 1,382 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,736 | 3,291 | 3,208 | 3,090 | 5,272 | 2,915 | 3,141 | 2,860 | 4,056 | 1,204 | 3,545 | 3,331 | 2,660 | 2,511 | 2,777 | 2,419 | 2,502 | 1,728 | 3,065 | 2,902 | 2,847 | 1,775 | 2,742 | 2,871 | 2,873 | 2,034 | 2,884 | 2,639 | 2,750 | 1,879 | 2,762 | 2,456 | 2,568 | 1,603 | 2,433 | 2,428 | 2,684 | 2,034 | 2,709 | 2,552 | 2,602 | 1,695 | 2,399 | 2,178 | 2,118 | 1,295 | 2,062 | 1,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 42 | 48 | 35 | 29 | 724 | -269 | 174 | 65 | 88 | 111 | -86 | 7 | -60 | -22 | -69 | 18 | -117 | -46 | -16 | 103 | -404 | -285 | -16 | -48 | -436 | 126 | -201 | -71 | -15 | -24 | 111 | -8 | -235 | -516 | -29 | -21 | 4 | 28 | -110 | -25 | 37 | -28 | -119 | -15 | 15 | -159 | -270 | -198 | -21 | -140 | -171 | -33 | -122 | -107 | -50 | 36 | -223 | -39 | -140 | -95 | -51 | 22 | -144 |
Bedrijfskosten
| 3,523 | 4,643 | 4,553 | 4,419 | 5,272 | 4,120 | 4,441 | 3,823 | 4,056 | 3,984 | 3,545 | 3,331 | 3,279 | 3,168 | 2,777 | 2,419 | 2,502 | 2,742 | 3,065 | 2,902 | 2,847 | 2,635 | 2,742 | 2,871 | 2,873 | 2,696 | 2,884 | 2,639 | 2,750 | 2,511 | 2,762 | 2,456 | 2,568 | 2,315 | 2,433 | 2,428 | 2,684 | 2,834 | 2,709 | 2,552 | 2,602 | 2,590 | 2,399 | 2,178 | 2,118 | 2,223 | 2,062 | 1,977 | 1,897 | 1,846 | 1,868 | 1,894 | 1,783 | 1,968 | 2,141 | 2,028 | 2,069 | 1,933 | 1,867 | 1,717 | 1,595 | 1,547 | 1,809 | 1,908 |
Bedrijfsresultaat
| 3,267 | 3,322 | 4,141 | 3,290 | 907 | 1,597 | 3,337 | 1,837 | 2,804 | 3,431 | 4,275 | 3,172 | 2,377 | 2,516 | 2,327 | 1,319 | 495 | 227 | 1,552 | 1,691 | 1,719 | 671 | 2,581 | 3,182 | 2,492 | 1,683 | 1,910 | 2,353 | 1,511 | 1,627 | 1,498 | 1,734 | 929 | 1,220 | 1,529 | 1,223 | -647 | -720 | -884 | -176 | -1,085 | -429 | 660 | 455 | 236 | -415 | -261 | -254 | 325 | -5 | 369 | 600 | -152 | 644 | 643 | 957 | 1,052 | 918 | 1,322 | 1,540 | 12 | -2,059 | 337 | 1,822 |
Bedrijfsresultaat ratio
| 0.069 | 0.072 | 0.088 | 0.074 | 0.022 | 0.038 | 0.077 | 0.044 | 0.07 | 0.083 | 0.106 | 0.088 | 0.071 | 0.075 | 0.072 | 0.046 | 0.02 | 0.009 | 0.051 | 0.057 | 0.059 | 0.025 | 0.087 | 0.101 | 0.082 | 0.062 | 0.068 | 0.085 | 0.059 | 0.065 | 0.06 | 0.074 | 0.042 | 0.052 | 0.062 | 0.049 | -0.029 | -0.031 | -0.038 | -0.008 | -0.052 | -0.021 | 0.031 | 0.023 | 0.013 | -0.027 | -0.017 | -0.017 | 0.023 | -0 | 0.023 | 0.035 | -0.01 | 0.037 | 0.034 | 0.048 | 0.057 | 0.052 | 0.072 | 0.083 | 0.001 | -0.189 | 0.019 | 0.071 |
Totaal overige inkomsten en kosten netto
| 1,118 | 751 | -1,086 | 534 | 2,013 | -138 | -2,651 | 1,584 | 2,301 | 428 | -153 | -693 | -226 | 1,059 | -1,115 | -1,087 | -456 | -1,802 | 447 | -110 | -459 | -814 | -794 | 366 | 177 | -1,362 | -45 | -607 | -600 | -637 | 156 | -326 | -2,256 | -2,537 | -994 | -1,684 | -7,642 | -9,569 | 2,859 | 1,832 | -617 | -1,007 | 2,108 | -657 | 880 | 1,607 | 1,535 | -1,573 | -1,409 | 1,386 | -72 | -1,004 | -589 | -5,453 | -452 | -547 | -255 | -680 | -257 | -415 | -143 | -106 | -678 | -474 |
Inkomen voor belasting
| 4,385 | 4,073 | 3,055 | 3,824 | 2,921 | 1,459 | 686 | 3,421 | 5,106 | 3,859 | 4,122 | 2,479 | 2,152 | 3,575 | 1,212 | 233 | 39 | -1,576 | 1,999 | 1,582 | 1,260 | -143 | 1,788 | 3,547 | 2,670 | 320 | 1,866 | 1,746 | 911 | 990 | 1,653 | 1,409 | -1,327 | -1,317 | 534 | -460 | -8,289 | -10,289 | 1,976 | 1,656 | -1,703 | -1,436 | 2,768 | -201 | 1,116 | 1,191 | 1,273 | -1,827 | -1,083 | 1,380 | 297 | -403 | -741 | -4,809 | 192 | 411 | 797 | 240 | 1,065 | 1,126 | -131 | -2,165 | -339 | 1,349 |
Inkomen voor belasting ratio
| 0.093 | 0.089 | 0.065 | 0.086 | 0.07 | 0.035 | 0.016 | 0.082 | 0.128 | 0.093 | 0.102 | 0.068 | 0.065 | 0.106 | 0.037 | 0.008 | 0.002 | -0.061 | 0.065 | 0.053 | 0.043 | -0.005 | 0.06 | 0.113 | 0.088 | 0.012 | 0.067 | 0.063 | 0.036 | 0.04 | 0.066 | 0.06 | -0.059 | -0.056 | 0.022 | -0.018 | -0.369 | -0.439 | 0.085 | 0.071 | -0.081 | -0.071 | 0.129 | -0.01 | 0.061 | 0.076 | 0.082 | -0.119 | -0.077 | 0.094 | 0.019 | -0.023 | -0.049 | -0.276 | 0.01 | 0.02 | 0.044 | 0.014 | 0.058 | 0.061 | -0.009 | -0.199 | -0.019 | 0.052 |
Belastingkosten
| 1,290 | 423 | 538 | 858 | 639 | -292 | 23 | 979 | 1,177 | 265 | 429 | 119 | 362 | 183 | 119 | -18 | 138 | -77 | 318 | 313 | 163 | -113 | 346 | 498 | 388 | -307 | 259 | 182 | 363 | -4 | 485 | 289 | 169 | 62 | 357 | 221 | 1,077 | -171 | 939 | 737 | -292 | -656 | 2,201 | 26 | 653 | 471 | 812 | -4 | -158 | -367 | 58 | 91 | -406 | -644 | -3 | 205 | 129 | -30 | 285 | 217 | -1 | -312 | -119 | 165 |
Nettowinst
| 3,053 | 3,630 | 2,457 | 2,961 | 2,262 | 1,726 | 702 | 2,467 | 3,952 | 3,579 | 3,682 | 2,379 | 1,811 | 3,373 | 1,073 | 271 | -77 | -1,451 | 1,671 | 1,269 | 1,097 | -29 | 1,441 | 3,049 | 2,282 | 628 | 1,605 | 1,576 | 564 | 983 | 1,167 | 1,111 | -1,494 | -1,379 | 176 | -681 | -9,366 | -10,118 | 1,038 | 918 | -1,411 | -780 | 568 | -227 | 462 | 721 | 459 | -1,823 | -924 | 1,748 | 238 | -493 | -335 | -4,163 | 196 | 205 | 667 | 270 | 780 | 908 | -129 | -1,854 | -219 | 1,182 |
Nettowinstmarge
| 0.065 | 0.079 | 0.052 | 0.066 | 0.054 | 0.041 | 0.016 | 0.059 | 0.099 | 0.087 | 0.091 | 0.066 | 0.054 | 0.1 | 0.033 | 0.009 | -0.003 | -0.057 | 0.054 | 0.042 | 0.038 | -0.001 | 0.048 | 0.097 | 0.075 | 0.023 | 0.057 | 0.057 | 0.022 | 0.039 | 0.046 | 0.047 | -0.067 | -0.059 | 0.007 | -0.027 | -0.417 | -0.432 | 0.045 | 0.039 | -0.067 | -0.039 | 0.027 | -0.012 | 0.025 | 0.046 | 0.029 | -0.119 | -0.065 | 0.119 | 0.015 | -0.029 | -0.022 | -0.239 | 0.01 | 0.01 | 0.036 | 0.015 | 0.042 | 0.049 | -0.009 | -0.17 | -0.012 | 0.046 |
WPA (Winst Per Aandeel)
| 119.03 | 138.46 | 92.72 | 112.38 | 85.13 | 63.83 | 27.38 | 96.21 | 154.13 | 139.58 | 143.14 | 92.05 | 69.65 | 129.73 | 41.27 | 10.35 | -2.94 | -55.44 | 63.84 | 48.48 | 41.91 | -1.11 | 55.05 | 116.49 | 87.2 | 23.99 | 61.32 | 60.21 | 18.21 | 37.56 | 44.59 | 42.45 | -57.08 | -52.69 | 6.72 | -26.02 | -357.83 | -386.57 | 39.66 | 35.07 | -53.91 | -30.09 | 21.7 | -12.09 | 24.65 | 38.4 | 24.45 | -97.1 | -49.22 | 93.11 | 12.68 | -26.26 | -17.84 | -221.78 | 10.62 | 11.1 | 36.18 | 14.63 | 46.53 | 54.16 | -7.69 | -110.59 | -13.06 | 70.51 |
Verwaterde WPA
| 119.03 | 138.46 | 92.72 | 112.38 | 85.13 | 63.83 | 27.38 | 96.21 | 154.13 | 139.57 | 143.14 | 92.05 | 69.65 | 129.73 | 41.27 | 10.35 | -2.94 | -55.44 | 63.84 | 48.48 | 41.91 | -1.11 | 55.05 | 116.49 | 87.2 | 23.99 | 61.32 | 60.21 | 14.2 | 37.56 | 44.59 | 42.45 | -57.08 | -52.69 | 6.72 | -26.02 | -357.83 | -386.57 | 39.66 | 35.07 | -53.91 | -29.8 | 21.7 | -12.09 | 24.65 | 38.4 | 24.45 | -97.1 | -49.22 | 93.11 | 12.68 | -26.26 | -17.84 | -221.74 | 10.62 | 11.1 | 36.18 | 14.63 | 46.53 | 54.16 | -7.69 | -110.59 | -13.06 | 70.51 |
EBITDA
| 6,239.75 | 6,465 | 3,284 | 4,109 | 3,203 | 2,109 | 936 | 3,791 | 5,378 | 4,592 | 4,747 | 3,309 | 2,288 | 3,877 | 1,499 | 578 | 279 | 24 | 1,757 | 1,899 | 1,474 | 139 | 1,848 | 3,731 | 3,039 | -155 | 2,040 | 2,094 | 1,294 | 996 | 3,705 | 1,511 | -1,012 | -732 | 1,190 | 213 | 87 | -744 | 2,368 | 1,967 | -1,456 | -1,159 | 2,614 | 134 | 1,295 | 1,107 | 1,460 | -893 | -495 | 909 | 755 | -174 | -442 | 2,475 | 1,995 | 2,250 | 2,635 | 2,464 | 2,961 | 3,078 | 1,602 | -57 | 2,001 | 1,693 |
EBITDA ratio
| 0.133 | 0.141 | 0.069 | 0.092 | 0.077 | 0.05 | 0.021 | 0.091 | 0.134 | 0.111 | 0.117 | 0.091 | 0.069 | 0.115 | 0.046 | 0.02 | 0.011 | 0.001 | 0.057 | 0.064 | 0.05 | 0.005 | 0.062 | 0.119 | 0.1 | -0.006 | 0.073 | 0.076 | 0.051 | 0.04 | 0.147 | 0.065 | -0.045 | -0.031 | 0.049 | 0.009 | 0.004 | -0.032 | 0.102 | 0.085 | -0.069 | -0.058 | 0.122 | 0.007 | 0.071 | 0.071 | 0.093 | -0.058 | -0.035 | 0.062 | 0.047 | -0.01 | -0.029 | 0.142 | 0.105 | 0.112 | 0.144 | 0.139 | 0.161 | 0.166 | 0.106 | -0.005 | 0.113 | 0.066 |