Suzuki Co.,Ltd.
TSE:6785.T
1599 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,573.799 | 7,051.31 | 6,706.839 | 6,394.213 | 6,425.392 | 6,286.341 | 7,109.456 | 6,553.133 | 5,913.109 | 5,756.263 | 5,742.827 | 5,998.674 | 8,443.294 | 8,334.263 | 8,629.38 | 7,301.64 | 6,708.146 | 7,390.51 | 7,350.924 | 6,677.393 | 6,443.174 | 6,356.362 | 7,116.141 | 6,641.395 | 6,577.819 | 6,665.853 | 7,248.195 | 6,617.235 | 6,400.92 | 5,866.153 | 5,782.171 | 5,674.461 | 5,577.536 | 5,561.46 | 5,900.042 | 6,054.749 | 5,550.987 | 5,619.059 | 5,685.496 | 5,500.125 | 5,164.144 | 4,967.463 | 4,732.753 | 4,588.931 | 4,707.01 | 4,298.433 | 4,599.364 | 4,596.776 | 4,560.754 | 4,554.491 | 4,359.199 | 4,364.163 | 3,939.264 | 3,846.288 | 4,196.771 | 4,409.61 | 3,886.405 | 3,529.459 | 3,357.182 | 2,841.452 | 2,401.391 | 1,789.53 | 3,069.178 | 3,865.763 |
| Kosten van de omzet
| 5,988.638 | 5,642.472 | 5,336.969 | 5,107.34 | 5,185.035 | 5,135.256 | 5,519.74 | 5,177.635 | 4,708.094 | 4,545.126 | 4,401.508 | 4,766.264 | 7,339.384 | 7,046.889 | 7,256.622 | 6,072.624 | 5,919.16 | 6,421.576 | 6,299.915 | 5,768.088 | 5,637.147 | 5,529.825 | 6,013.216 | 5,695.245 | 5,749.374 | 5,761.257 | 6,069.881 | 5,512.361 | 5,460.467 | 5,035.019 | 4,831.942 | 4,909.589 | 4,826.294 | 4,880.836 | 5,116.007 | 5,238.455 | 4,970.511 | 4,938.224 | 4,907.454 | 4,845.415 | 4,561.38 | 4,477.713 | 4,237.904 | 3,963.505 | 4,041.395 | 3,806.806 | 3,940.74 | 4,021.208 | 4,038.484 | 3,945.277 | 3,757.842 | 3,814.96 | 3,465.688 | 3,293.121 | 3,545.712 | 3,715.323 | 3,298.639 | 3,060.481 | 2,872.49 | 2,466.952 | 2,106.039 | 1,953.915 | 2,729.434 | 3,217.572 |
| Brutowinst
| 1,585.161 | 1,408.838 | 1,369.87 | 1,286.873 | 1,240.357 | 1,151.085 | 1,589.716 | 1,375.498 | 1,205.015 | 1,211.137 | 1,341.319 | 1,232.41 | 1,103.91 | 1,287.374 | 1,372.758 | 1,229.016 | 788.986 | 968.934 | 1,051.009 | 909.305 | 806.027 | 826.537 | 1,102.925 | 946.15 | 828.445 | 904.596 | 1,178.314 | 1,104.874 | 940.453 | 831.134 | 950.229 | 764.872 | 751.242 | 680.624 | 784.035 | 816.294 | 580.476 | 680.835 | 778.042 | 654.71 | 602.764 | 489.75 | 494.849 | 625.426 | 665.615 | 491.627 | 658.624 | 575.568 | 522.27 | 609.214 | 601.357 | 549.203 | 473.576 | 553.167 | 651.059 | 694.287 | 587.766 | 468.978 | 484.692 | 374.5 | 295.352 | -164.385 | 339.744 | 648.191 |
| Brutowinstmarge
| 0.209 | 0.2 | 0.204 | 0.201 | 0.193 | 0.183 | 0.224 | 0.21 | 0.204 | 0.21 | 0.234 | 0.205 | 0.131 | 0.154 | 0.159 | 0.168 | 0.118 | 0.131 | 0.143 | 0.136 | 0.125 | 0.13 | 0.155 | 0.142 | 0.126 | 0.136 | 0.163 | 0.167 | 0.147 | 0.142 | 0.164 | 0.135 | 0.135 | 0.122 | 0.133 | 0.135 | 0.105 | 0.121 | 0.137 | 0.119 | 0.117 | 0.099 | 0.105 | 0.136 | 0.141 | 0.114 | 0.143 | 0.125 | 0.115 | 0.134 | 0.138 | 0.126 | 0.12 | 0.144 | 0.155 | 0.157 | 0.151 | 0.133 | 0.144 | 0.132 | 0.123 | -0.092 | 0.111 | 0.168 |
| Onderzoek- en ontwikkelingskosten
| 0 | 28 | 31 | 30 | 104 | 25 | 32 | 22 | 93 | 19 | 18 | 39 | 128 | 77 | 0 | 0 | 121 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 203.927 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 536.648 | 567.294 | 531.638 | 556.767 | 573 | 524.171 | 515.665 | 513.545 | 507 | 505 | 492 | 527 | 487.927 | 397.704 | 478 | 455 | 439 | 527 | 494 | 523 | 473 | 480 | 512 | 501 | 484 | 432 | 452 | 454 | 430 | 447 | 433 | 449 | 396 | 412 | 384 | 403 | 416 | 391 | 372 | 381 | 350 | 353 | 377 | 334 | 167 | 336 | 334 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -116.669 | 8.429 | 126.431 | 4.827 | -7.192 | -41.593 | 17.975 | 3.442 | 4.161 | -27.69 | 6.863 | 8.021 | 9.113 | 6.179 | 3.177 | 1.523 | 4.867 | 4.337 | 3.697 | 13.12 | 8.777 | 9.117 | 3.403 | 9.769 | -0.32 | 2.675 | 1.909 | 3.055 | 2.336 | 1.946 | 2.858 | 2.998 | -0.914 | 8.11 | 3.541 | 1.998 | 4.237 | 4.684 | 1.563 | 1.409 | 10.04 | 2.653 | 3.34 | 4.834 | 4.76 | -0.397 | 7.197 | 12.56 | 4.049 | 10.966 | 6.114 | 25.849 | 3.695 | 10.384 | 3.046 | 16.448 | 15.332 | 2.737 | 1.755 | 0.072 | 86.303 | 7.282 | 7.647 |
| Bedrijfskosten
| 536.648 | 595.294 | 562.638 | 586.767 | 572.972 | 549.171 | 547.665 | 535.545 | 507.019 | 504.949 | 492.677 | 527.042 | 487.927 | 474.704 | 477.873 | 455.258 | 438.8 | 526.634 | 494.673 | 523.145 | 473.74 | 479.766 | 511.671 | 501.679 | 483.46 | 432.648 | 452.121 | 454.193 | 430.553 | 446.351 | 433.585 | 449.072 | 396.534 | 411.683 | 384.473 | 403.066 | 416.41 | 390.507 | 372.051 | 381.761 | 350.798 | 352.795 | 376.733 | 334.644 | 309.783 | 336.167 | 334.322 | 346.48 | -56.992 | 325.867 | 318.86 | 337.8 | -78.432 | 337.621 | 356.629 | 335.786 | 15.445 | 268.175 | 292.413 | 267.998 | -101.547 | 213.912 | 291.104 | 294.594 |
| Bedrijfsresultaat
| 1,048.513 | 813.544 | 807.232 | 700.105 | 667.386 | 601.914 | 1,042.05 | 839.953 | 697.997 | 706.188 | 848.641 | 705.368 | 615.982 | 812.671 | 894.885 | 773.757 | 350.185 | 442.301 | 556.336 | 386.159 | 332.287 | 346.772 | 591.253 | 444.47 | 344.983 | 471.949 | 726.193 | 650.68 | 509.9 | 384.783 | 516.644 | 315.799 | 354.709 | 268.941 | 399.562 | 413.227 | 164.065 | 290.328 | 405.99 | 272.949 | 251.967 | 136.956 | 118.116 | 290.78 | 355.827 | 155.459 | 324.303 | 229.087 | 167.372 | 283.347 | 282.497 | 211.402 | 163.221 | 215.546 | 294.429 | 358.5 | 223.272 | 200.801 | 192.279 | 106.501 | 45.114 | -378.298 | 48.639 | 353.597 |
| Bedrijfsresultaat ratio
| 0.138 | 0.115 | 0.12 | 0.109 | 0.104 | 0.096 | 0.147 | 0.128 | 0.118 | 0.123 | 0.148 | 0.118 | 0.073 | 0.098 | 0.104 | 0.106 | 0.052 | 0.06 | 0.076 | 0.058 | 0.052 | 0.055 | 0.083 | 0.067 | 0.052 | 0.071 | 0.1 | 0.098 | 0.08 | 0.066 | 0.089 | 0.056 | 0.064 | 0.048 | 0.068 | 0.068 | 0.03 | 0.052 | 0.071 | 0.05 | 0.049 | 0.028 | 0.025 | 0.063 | 0.076 | 0.036 | 0.071 | 0.05 | 0.037 | 0.062 | 0.065 | 0.048 | 0.041 | 0.056 | 0.07 | 0.081 | 0.057 | 0.057 | 0.057 | 0.037 | 0.019 | -0.211 | 0.016 | 0.091 |
| Totaal overige inkomsten en kosten netto
| 199.76 | -42.807 | 39.749 | 190.333 | 145 | -144.341 | -53.479 | 206.638 | 242 | 162 | -27 | 38 | 111.117 | 139.158 | -119.277 | 122.371 | -239.037 | 264.583 | 516.73 | -62.736 | 83.486 | -9.476 | -25.048 | -30.208 | -60.417 | 8.063 | 41.797 | 6.837 | -64.69 | 199.889 | -14.625 | -189.038 | -346.445 | 11.77 | -220.44 | 34.783 | -8.868 | 140.841 | 143.273 | -37.938 | -39.08 | 95.284 | 7.399 | -11.901 | 61.916 | 87.155 | -1.27 | -27.487 | -369.251 | 11.465 | -25.735 | -12.783 | -404.659 | -31.2 | -28.807 | -2.657 | -410.478 | -104.876 | -31.77 | -13.686 | -364.955 | 12.042 | -14.422 | 23.118 |
| Inkomen voor belasting
| 1,248.273 | 770.737 | 846.981 | 890.438 | 812.123 | 457.573 | 988.571 | 1,046.591 | 940.29 | 868.303 | 821.528 | 744.534 | 727.1 | 951.829 | 775.607 | 896.129 | 111.149 | 706.883 | 1,073.067 | 323.423 | 415.773 | 337.296 | 566.205 | 414.263 | 284.567 | 480.012 | 767.989 | 657.518 | 445.21 | 584.672 | 502.019 | 126.762 | 8.264 | 280.71 | 179.122 | 448.011 | 155.198 | 431.168 | 549.264 | 235.011 | 212.887 | 232.239 | 125.515 | 278.88 | 417.748 | 242.615 | 323.032 | 201.601 | 210.011 | 294.812 | 256.762 | 198.62 | 147.349 | 184.346 | 265.623 | 355.844 | 161.843 | 95.927 | 160.509 | 92.816 | 31.944 | -366.255 | 34.218 | 376.715 |
| Inkomen voor belasting ratio
| 0.165 | 0.109 | 0.126 | 0.139 | 0.126 | 0.073 | 0.139 | 0.16 | 0.159 | 0.151 | 0.143 | 0.124 | 0.086 | 0.114 | 0.09 | 0.123 | 0.017 | 0.096 | 0.146 | 0.048 | 0.065 | 0.053 | 0.08 | 0.062 | 0.043 | 0.072 | 0.106 | 0.099 | 0.07 | 0.1 | 0.087 | 0.022 | 0.001 | 0.05 | 0.03 | 0.074 | 0.028 | 0.077 | 0.097 | 0.043 | 0.041 | 0.047 | 0.027 | 0.061 | 0.089 | 0.056 | 0.07 | 0.044 | 0.046 | 0.065 | 0.059 | 0.046 | 0.037 | 0.048 | 0.063 | 0.081 | 0.042 | 0.027 | 0.048 | 0.033 | 0.013 | -0.205 | 0.011 | 0.097 |
| Belastingkosten
| 334.266 | 238.265 | 244.959 | 256.347 | 296.399 | 175.222 | 281.285 | 295.138 | 278.426 | 238.154 | 247.308 | 242.712 | 201.71 | 293.376 | 281.821 | 236.811 | 124.061 | 172.255 | 340.076 | 136.981 | 102.847 | 122.165 | 209.938 | 185.033 | 192.692 | 172.901 | 240.072 | 218.59 | 164.984 | 126.253 | 174.708 | 134.04 | 172.335 | 134.715 | 178.554 | 185.718 | 79.906 | 160.376 | 193.766 | 143.014 | 140.59 | 86.299 | 97.652 | 135.583 | 145.7 | 80.63 | 125.006 | 76.9 | 75.767 | 92.333 | 144.63 | 105.717 | 84.761 | 104.168 | 149.484 | 168.31 | 108.466 | 93.337 | 86.367 | 67.223 | 70.567 | -116.097 | 47.293 | 163.519 |
| Nettowinst
| 804.773 | 430.341 | 486.388 | 546.173 | 452.028 | 220.377 | 614.446 | 669.885 | 615.948 | 549.043 | 499.231 | 423.572 | 442.567 | 569.163 | 426.284 | 613.048 | -33.972 | 461.012 | 666.298 | 143.557 | 255.722 | 157.654 | 299.003 | 184.673 | 64.473 | 250.868 | 472.315 | 389.266 | 252.085 | 369.385 | 296.743 | -1.985 | -130.145 | 97.052 | -12.366 | 211.029 | 42.985 | 198.29 | 282.405 | 61.085 | 59.672 | 91.973 | -8.29 | 100.603 | 218.165 | 93.676 | 140.617 | 59.848 | 67.334 | 140.733 | 75.658 | 63.721 | 75.069 | 70.784 | 114.319 | 168.4 | 44.836 | -23.175 | 38.357 | 11.81 | -43.454 | -243.673 | 6.582 | 206.444 |
| Nettowinstmarge
| 0.106 | 0.061 | 0.073 | 0.085 | 0.07 | 0.035 | 0.086 | 0.102 | 0.104 | 0.095 | 0.087 | 0.071 | 0.052 | 0.068 | 0.049 | 0.084 | -0.005 | 0.062 | 0.091 | 0.021 | 0.04 | 0.025 | 0.042 | 0.028 | 0.01 | 0.038 | 0.065 | 0.059 | 0.039 | 0.063 | 0.051 | -0 | -0.023 | 0.017 | -0.002 | 0.035 | 0.008 | 0.035 | 0.05 | 0.011 | 0.012 | 0.019 | -0.002 | 0.022 | 0.046 | 0.022 | 0.031 | 0.013 | 0.015 | 0.031 | 0.017 | 0.015 | 0.019 | 0.018 | 0.027 | 0.038 | 0.012 | -0.007 | 0.011 | 0.004 | -0.018 | -0.136 | 0.002 | 0.053 |
| WPA (Winst Per Aandeel)
| 56.1 | 30 | 33.91 | 38.1 | 31.53 | 15.33 | 42.73 | 46.61 | 42.86 | 38.21 | 34.74 | 29.46 | 30.76 | 39.57 | 29.63 | 42.62 | -2.36 | 32.05 | 46.32 | 9.98 | 17.78 | 10.96 | 20.78 | 12.84 | 4.48 | 17.44 | 38.13 | 31.43 | 20.35 | 29.82 | 23.96 | -0.16 | -10.51 | 7.84 | -1 | 17.04 | 3.47 | 16.01 | 22.8 | 4.93 | 4.82 | 7.43 | -0.67 | 8.13 | 17.61 | 7.56 | 11.35 | 4.83 | 5.44 | 11.36 | 6.11 | 5.15 | 6.06 | 5.72 | 9.23 | 13.6 | 3.62 | -1.87 | 3.1 | 0.95 | -3.51 | -19.67 | 0.53 | 16.67 |
| Verwaterde WPA
| 56.1 | 30 | 33.91 | 38.1 | 31.53 | 15.33 | 42.73 | 46.61 | 42.85 | 38.2 | 34.74 | 29.46 | 30.76 | 39.57 | 29.63 | 42.62 | -2.36 | 32.05 | 46.32 | 9.98 | 17.78 | 10.96 | 20.78 | 12.84 | 4.48 | 17.44 | 38.13 | 31.43 | 20.35 | 29.82 | 23.96 | -0.16 | -10.51 | 7.84 | -1 | 17.04 | 3.47 | 16.01 | 22.8 | 4.93 | 4.82 | 7.43 | -0.67 | 8.13 | 17.61 | 7.56 | 11.35 | 4.83 | 5.44 | 11.36 | 6.11 | 5.15 | 6.06 | 5.72 | 9.23 | 13.6 | 3.62 | -1.87 | 3.1 | 0.95 | -3.51 | -19.67 | 0.53 | 16.67 |
| EBITDA
| 1,716.115 | 1,379.624 | 1,328.553 | 982.743 | 820.546 | 400.99 | 994.729 | 1,052.364 | 926.09 | 845.056 | 874.934 | 745.8 | 731.514 | 959.427 | 811.935 | 904.962 | 129.315 | 504.015 | 542.403 | 332.546 | 400.021 | 346.293 | 574.958 | 418.341 | 290.219 | 496.821 | 772.65 | 667.418 | 456.684 | 596.326 | 507.992 | 133.546 | 289.696 | 302.903 | 237.353 | 451.634 | 157.586 | 438.077 | 558.559 | 237.64 | 215.164 | 228.405 | 129.112 | 346.566 | 424.94 | 234.497 | 315.306 | 199.972 | 644.563 | 300.237 | 258.386 | 204.192 | 981.272 | 560.151 | 598.974 | 652.693 | 933.668 | 561.737 | 507.008 | 419.667 | 812.348 | 105.583 | 470.786 | 778.565 |
| EBITDA ratio
| 0.227 | 0.196 | 0.198 | 0.154 | 0.128 | 0.064 | 0.14 | 0.161 | 0.157 | 0.147 | 0.152 | 0.124 | 0.087 | 0.115 | 0.094 | 0.124 | 0.019 | 0.068 | 0.074 | 0.05 | 0.062 | 0.054 | 0.081 | 0.063 | 0.044 | 0.075 | 0.107 | 0.101 | 0.071 | 0.102 | 0.088 | 0.024 | 0.052 | 0.054 | 0.04 | 0.075 | 0.028 | 0.078 | 0.098 | 0.043 | 0.042 | 0.046 | 0.027 | 0.076 | 0.09 | 0.055 | 0.069 | 0.044 | 0.141 | 0.066 | 0.059 | 0.047 | 0.249 | 0.146 | 0.143 | 0.148 | 0.24 | 0.159 | 0.151 | 0.148 | 0.338 | 0.059 | 0.153 | 0.201 |