Nihon Dempa Kogyo Co., Ltd.
TSE:6779.T
1014 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,623 | 12,808 | 12,835 | 13,066 | 11,599 | 12,479 | 13,528 | 14,007 | 12,493 | 11,566 | 11,575 | 11,458 | 10,809 | 10,868 | 10,752 | 10,040 | 7,534 | 9,752 | 9,891 | 10,546 | 9,279 | 10,267 | 11,012 | 10,780 | 10,438 | 10,744 | 10,966 | 11,700 | 10,541 | 10,855 | 11,309 | 10,956 | 10,670 | 10,681 | 11,420 | 11,504 | 11,244 | 11,326 | 11,977 | 12,675 | 11,751 | 11,989 | 13,213 | 13,321 | 12,251 | 12,056 | 12,840 | 13,075 | 12,652 | 12,171 | 12,685 | 13,823 | 12,125 | 12,943 | 13,744 | 14,433 | 13,814 | 13,084 | 13,580 | 13,513 | 12,413 | 10,053 | 13,752 | 18,004 | 17,621 |
Kosten van de omzet
| 8,665 | 9,147 | 8,891 | 9,336 | 8,666 | 8,664 | 9,311 | 9,528 | 8,594 | 8,061 | 8,367 | 8,336 | 8,133 | 8,540 | 8,856 | 8,767 | 6,451 | 10,423 | 8,490 | 8,828 | 7,954 | 8,641 | 9,177 | 8,965 | 8,713 | 10,403 | 8,964 | 9,771 | 8,629 | 8,267 | 8,991 | 8,711 | 8,650 | 8,641 | 8,945 | 9,095 | 9,456 | 9,625 | 9,474 | 10,002 | 9,696 | 9,665 | 10,793 | 10,529 | 9,991 | 10,141 | 10,503 | 10,299 | 9,891 | 9,398 | 9,576 | 10,461 | 9,309 | 10,273 | 10,555 | 10,874 | 10,719 | 10,028 | 10,254 | 10,364 | 7,360 | 14,654 | 11,924 | 14,733 | 13,710 |
Brutowinst
| 3,958 | 3,661 | 3,944 | 3,730 | 2,933 | 3,815 | 4,217 | 4,479 | 3,899 | 3,505 | 3,208 | 3,122 | 2,676 | 2,328 | 1,896 | 1,273 | 1,083 | -671 | 1,401 | 1,718 | 1,325 | 1,626 | 1,835 | 1,815 | 1,725 | 341 | 2,002 | 1,929 | 1,912 | 2,588 | 2,318 | 2,245 | 2,020 | 2,040 | 2,475 | 2,409 | 1,788 | 1,701 | 2,503 | 2,673 | 2,055 | 2,324 | 2,420 | 2,792 | 2,260 | 1,915 | 2,337 | 2,776 | 2,761 | 2,773 | 3,109 | 3,362 | 2,816 | 2,670 | 3,189 | 3,559 | 3,095 | 3,056 | 3,326 | 3,149 | 5,053 | -4,601 | 1,828 | 3,271 | 3,911 |
Brutowinstmarge
| 0.314 | 0.286 | 0.307 | 0.285 | 0.253 | 0.306 | 0.312 | 0.32 | 0.312 | 0.303 | 0.277 | 0.272 | 0.248 | 0.214 | 0.176 | 0.127 | 0.144 | -0.069 | 0.142 | 0.163 | 0.143 | 0.158 | 0.167 | 0.168 | 0.165 | 0.032 | 0.183 | 0.165 | 0.181 | 0.238 | 0.205 | 0.205 | 0.189 | 0.191 | 0.217 | 0.209 | 0.159 | 0.15 | 0.209 | 0.211 | 0.175 | 0.194 | 0.183 | 0.21 | 0.184 | 0.159 | 0.182 | 0.212 | 0.218 | 0.228 | 0.245 | 0.243 | 0.232 | 0.206 | 0.232 | 0.247 | 0.224 | 0.234 | 0.245 | 0.233 | 0.407 | -0.458 | 0.133 | 0.182 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 448 | 399 | 466 | 474 | 406 | 450 | 450 | 456 | 410 | 380 | 384 | 392 | 344 | 421 | 370 | 420 | 402 | 399 | 412 | 478 | 394 | 496 | 447 | 476 | 463 | 466 | 420 | 435 | 465 | 536 | 512 | 499 | 488 | 470 | 503 | 476 | 471 | 542 | 562 | 521 | 507 | 546 | 557 | 551 | 567 | 641 | 660 | 641 | 651 | 685 | 673 | 704 | 624 | 616 | 578 | 606 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,154 | 2,076 | 2,063 | 1,980 | 1,962 | 1,982 | 1,908 | 1,868 | 1,791 | 1,635 | 1,555 | 1,583 | 1,451 | 1,436 | 1,337 | 1,269 | 1,452 | 1,472 | 1,557 | 1,440 | 1,589 | 1,506 | 1,568 | 1,591 | 1,710 | 1,609 | 1,682 | 1,640 | 329 | 1,577 | 1,554 | 1,608 | 1,525 | 1,659 | 1,721 | 1,812 | -2,718 | 1,962 | 1,899 | 1,918 | 1,922 | 1,875 | 1,824 | 1,875 | 1,761 | 1,770 | 1,788 | 1,894 | 1,814 | 1,848 | 1,895 | 1,860 | 1,820 | 1,932 | 1,893 | 1,866 | 331 | 2,515 | 2,441 | 2,273 | 190 | 2,800 | 3,110 | 3,135 |
Verkoop- en marketingkosten
| 0 | -197 | 0 | 0 | 0 | 2,361 | 0 | 0 | 0 | 1,466 | 0 | 0 | 0 | 1,125 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 1,220 | 0 | 0 | 0 | 1,146 | 0 | 0 | 0 | 1,193 | 0 | 0 | 0 | 1,472 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,318 | 1,957 | 2,076 | 2,063 | 1,980 | 1,962 | 1,982 | 1,908 | 1,868 | 1,791 | 1,635 | 1,555 | 1,583 | 1,451 | 1,436 | 1,337 | 1,269 | 1,452 | 1,472 | 1,557 | 1,440 | 1,589 | 1,506 | 1,568 | 1,591 | 1,710 | 1,609 | 1,682 | 1,640 | 1,475 | 1,577 | 1,554 | 1,608 | 1,525 | 1,659 | 1,721 | 1,812 | -2,562 | 1,962 | 1,899 | 1,918 | 1,922 | 1,875 | 1,824 | 1,875 | 1,761 | 1,770 | 1,788 | 1,894 | 1,814 | 1,848 | 1,895 | 1,860 | 1,820 | 1,932 | 1,893 | 1,866 | 331 | 2,515 | 2,441 | 2,273 | 190 | 2,800 | 3,110 | 3,135 |
Overige kosten
| 0 | -84 | -49 | -55 | -46 | -56 | -37 | -61 | 71 | -330 | 510 | -1,046 | 128 | 401 | -4,154 | 251 | 127 | 285 | 2,277 | 1,885 | 5 | -1,400 | -79 | -54 | -11 | 7,372 | 0 | 21 | -8 | -4,812 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 4,268 | 0 | 0 | 65 | 152 | 31 | 26 | 58 | 70 | 66 | 148 | -64 | -134 | -8 | 6 | 11 | 311 | -9 | -28 | 214 | 3,045 | -14 | -835 | 83 | 20,554 | -381 | 122 | -82 |
Bedrijfskosten
| 2,789 | 2,440 | 2,542 | 2,501 | 2,296 | 2,167 | 1,578 | 1,985 | 2,349 | 1,841 | 2,529 | 901 | 2,055 | 2,273 | -2,348 | 2,008 | 1,798 | 2,136 | 4,161 | 3,920 | 1,839 | 685 | 1,874 | 1,990 | 2,043 | 9,548 | 2,029 | 2,138 | 2,097 | -4,276 | 2,089 | 2,053 | 2,096 | 1,995 | 2,162 | 2,197 | 2,371 | 2,248 | 2,524 | 2,420 | 2,490 | 2,620 | 2,463 | 2,401 | 2,500 | 2,472 | 2,496 | 2,577 | 2,481 | 2,365 | 2,513 | 2,605 | 2,495 | 2,747 | 2,501 | 2,471 | 2,700 | 3,376 | 2,515 | 2,441 | 2,273 | 20,744 | 2,800 | 3,110 | 3,135 |
Bedrijfsresultaat
| 1,200 | 1,221 | 1,400 | 1,228 | 636 | 1,647 | 2,639 | 2,492 | 1,549 | 1,663 | 677 | 2,220 | 619 | 55 | 4,242 | -737 | -715 | -2,806 | -2,761 | -2,203 | -515 | 940 | -39 | -176 | -317 | -9,102 | -119 | -209 | -186 | 324 | 174 | 194 | 34 | 66 | 339 | 192 | -584 | -347 | 155 | 676 | -435 | -137 | 65 | 470 | -158 | -456 | -66 | 354 | 280 | 407 | 597 | 756 | 321 | -77 | 689 | 1,087 | 395 | -320 | 810 | 709 | 2,780 | -25,345 | -972 | 161 | 776 |
Bedrijfsresultaat ratio
| 0.095 | 0.095 | 0.109 | 0.094 | 0.055 | 0.132 | 0.195 | 0.178 | 0.124 | 0.144 | 0.058 | 0.194 | 0.057 | 0.005 | 0.395 | -0.073 | -0.095 | -0.288 | -0.279 | -0.209 | -0.056 | 0.092 | -0.004 | -0.016 | -0.03 | -0.847 | -0.011 | -0.018 | -0.018 | 0.03 | 0.015 | 0.018 | 0.003 | 0.006 | 0.03 | 0.017 | -0.052 | -0.031 | 0.013 | 0.053 | -0.037 | -0.011 | 0.005 | 0.035 | -0.013 | -0.038 | -0.005 | 0.027 | 0.022 | 0.033 | 0.047 | 0.055 | 0.026 | -0.006 | 0.05 | 0.075 | 0.029 | -0.024 | 0.06 | 0.052 | 0.224 | -2.521 | -0.071 | 0.009 | 0.044 |
Totaal overige inkomsten en kosten netto
| -231 | -571 | -305 | -48 | -398 | -272 | -491 | -284 | 168 | 180 | -30 | -154 | -87 | 119 | -162 | -107 | -105 | -183 | -103 | -36 | -35 | 43 | -285 | -267 | 46 | 61 | -58 | -4 | -10 | -6,524 | -210 | -79 | -35 | -322 | 11 | -21 | 447 | 284 | 382 | 383 | 63 | 133 | 199 | 9 | 38 | 45 | -20 | 167 | -114 | -124 | -44 | -182 | -117 | -119 | -98 | -74 | -108 | 1,264 | -183 | -809 | 52 | 9,323 | -8,252 | 77 | -127 |
Inkomen voor belasting
| 969 | 650 | 1,095 | 1,180 | 239 | 1,375 | 2,148 | 2,208 | 1,718 | 1,669 | 649 | 2,068 | 533 | 174 | 4,082 | -843 | -820 | -2,991 | -2,863 | -2,239 | -550 | 984 | -324 | -443 | -272 | -9,146 | -85 | -213 | -195 | 340 | 19 | 113 | -1 | -277 | 324 | 191 | -136 | -266 | 361 | 636 | -372 | -163 | 156 | 400 | -202 | -512 | -179 | 366 | 166 | 284 | 552 | 575 | 204 | -196 | 590 | 1,014 | 287 | 944 | 628 | -101 | 2,832 | -16,022 | -9,224 | 238 | 649 |
Inkomen voor belasting ratio
| 0.077 | 0.051 | 0.085 | 0.09 | 0.021 | 0.11 | 0.159 | 0.158 | 0.138 | 0.144 | 0.056 | 0.18 | 0.049 | 0.016 | 0.38 | -0.084 | -0.109 | -0.307 | -0.289 | -0.212 | -0.059 | 0.096 | -0.029 | -0.041 | -0.026 | -0.851 | -0.008 | -0.018 | -0.018 | 0.031 | 0.002 | 0.01 | -0 | -0.026 | 0.028 | 0.017 | -0.012 | -0.023 | 0.03 | 0.05 | -0.032 | -0.014 | 0.012 | 0.03 | -0.016 | -0.042 | -0.014 | 0.028 | 0.013 | 0.023 | 0.044 | 0.042 | 0.017 | -0.015 | 0.043 | 0.07 | 0.021 | 0.072 | 0.046 | -0.007 | 0.228 | -1.594 | -0.671 | 0.013 | 0.037 |
Belastingkosten
| 297 | 243 | 323 | 144 | 85 | 424 | 327 | 254 | 321 | -859 | 153 | 105 | 65 | 67 | 54 | 464 | 28 | 52 | 5 | 8 | -1 | 149 | 7 | -2 | 40 | 332 | 91 | 55 | 82 | -166 | -12 | 22 | 18 | -246 | 4 | 35 | -6 | 638 | 62 | 211 | 15 | -53 | 38 | 61 | -36 | 323 | -99 | 89 | -60 | 12 | -115 | 4 | -45 | -98 | 70 | 53 | -68 | 75 | 72 | -72 | -109 | 4,647 | -463 | -82 | 271 |
Nettowinst
| 672 | 372 | 772 | 1,035 | 154 | 951 | 1,822 | 1,954 | 1,397 | 2,528 | 496 | 1,962 | 467 | 106 | 4,028 | -1,307 | -849 | -3,044 | -2,869 | -2,247 | -548 | 834 | -331 | -441 | -312 | -9,479 | -177 | -268 | -277 | 507 | 31 | 91 | -18 | -30 | 320 | 156 | -129 | -904 | 299 | 424 | -388 | -110 | 118 | 339 | -166 | -835 | -80 | 277 | 226 | 272 | 667 | 570 | 250 | -98 | 520 | 961 | 355 | 869 | 556 | -29 | 2,941 | -20,669 | -8,761 | 320 | 378 |
Nettowinstmarge
| 0.053 | 0.029 | 0.06 | 0.079 | 0.013 | 0.076 | 0.135 | 0.14 | 0.112 | 0.219 | 0.043 | 0.171 | 0.043 | 0.01 | 0.375 | -0.13 | -0.113 | -0.312 | -0.29 | -0.213 | -0.059 | 0.081 | -0.03 | -0.041 | -0.03 | -0.882 | -0.016 | -0.023 | -0.026 | 0.047 | 0.003 | 0.008 | -0.002 | -0.003 | 0.028 | 0.014 | -0.011 | -0.08 | 0.025 | 0.033 | -0.033 | -0.009 | 0.009 | 0.025 | -0.014 | -0.069 | -0.006 | 0.021 | 0.018 | 0.022 | 0.053 | 0.041 | 0.021 | -0.008 | 0.038 | 0.067 | 0.026 | 0.066 | 0.041 | -0.002 | 0.237 | -2.056 | -0.637 | 0.018 | 0.021 |
WPA (Winst Per Aandeel)
| 29.14 | 16.1 | 33.48 | 44.83 | 6.66 | 41.12 | 78.69 | 84.52 | 61.72 | 64.98 | 25.32 | 100.03 | 23.8 | 5.4 | 205.27 | -66.6 | -43.26 | -155.11 | -146.19 | -114.5 | -27.92 | 42.5 | -16.87 | -22.47 | -15.9 | -483 | -9.02 | -13.66 | -14.11 | 25.83 | 1.59 | 4.65 | -0.92 | -1.53 | 16.34 | 7.95 | -6.57 | -46.08 | 15.24 | 21.63 | -19.77 | -5.6 | 6.01 | 17.27 | -8.46 | -42.85 | -4.08 | 14.11 | 13.11 | 13.86 | 33.98 | 29.04 | 12.74 | -4.99 | 26.49 | 48.95 | 18.11 | 44.27 | 28.32 | -1.48 | 160.05 | -1,052.93 | -446.28 | 16.3 | 19.28 |
Verwaterde WPA
| 29.14 | 16.1 | 33.48 | 44.83 | 6.66 | 41.12 | 78.69 | 84.49 | 61.72 | 64.97 | 12.77 | 50.45 | 12 | 5.4 | 103.53 | -66.6 | -43.26 | -155.11 | -146.19 | -114.5 | -27.92 | 42.5 | -16.87 | -22.47 | -15.9 | -483 | -9.02 | -13.66 | -14.11 | 25.83 | 1.59 | 4.65 | -0.92 | -1.53 | 16.34 | 7.95 | -6.57 | -46.08 | 15.24 | 21.63 | -19.77 | -5.6 | 6.01 | 17.27 | -8.46 | -42.54 | -4.08 | 14.11 | 11.55 | 13.86 | 33.98 | 29.04 | 12.74 | -4.99 | 26.49 | 48.95 | 18.11 | 44.27 | 28.32 | -1.48 | 152.37 | -1,052.93 | -446.28 | 16.3 | 16.89 |
EBITDA
| 2,055 | 2,067 | 2,205 | 2,129 | 1,380 | 2,384 | 3,402 | 3,269 | 2,411 | 2,575 | 1,512 | 2,956 | 1,400 | 1,058 | 5,014 | 69 | 108 | -1,849 | -1,816 | -1,186 | 539 | 1,838 | 849 | 733 | 744 | -8,030 | 1,123 | 837 | 850 | 1,282 | 1,332 | 1,099 | 811 | 1,029 | 1,278 | 1,213 | 870 | 1,004 | 1,256 | 1,230 | 621 | 713 | 1,182 | 1,362 | 749 | 397 | 745 | 1,231 | 1,113 | 1,210 | 1,369 | 1,513 | 1,082 | 746 | 1,535 | 1,896 | 1,233 | 1,260 | 1,688 | 951 | 3,816 | -12,935 | 1,133 | 2,778 | 2,990 |
EBITDA ratio
| 0.163 | 0.161 | 0.172 | 0.163 | 0.119 | 0.191 | 0.251 | 0.233 | 0.193 | 0.223 | 0.131 | 0.258 | 0.13 | 0.097 | 0.466 | 0.007 | 0.014 | -0.19 | -0.184 | -0.112 | 0.058 | 0.179 | 0.077 | 0.068 | 0.071 | -0.747 | 0.102 | 0.072 | 0.081 | 0.118 | 0.118 | 0.1 | 0.076 | 0.096 | 0.112 | 0.105 | 0.077 | 0.089 | 0.105 | 0.097 | 0.053 | 0.059 | 0.089 | 0.102 | 0.061 | 0.033 | 0.058 | 0.094 | 0.088 | 0.099 | 0.108 | 0.109 | 0.089 | 0.058 | 0.112 | 0.131 | 0.089 | 0.096 | 0.124 | 0.07 | 0.307 | -1.287 | 0.082 | 0.154 | 0.17 |