Nihon Dempa Kogyo Co., Ltd.
TSE:6779.T
1045 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 672 | 372 | 1,096 | 1,180 | 239 | 1,375 | 2,148 | 2,209 | 1,718 | 1,669 | 650 | 2,068 | 533 | 174 | 4,081 | -843 | -820 | -2,991 | -2,863 | -2,240 | -550 | 984 | -325 | -443 | -272 | -9,146 | -86 | -213 | -195 | 340 | 19 | 113 | -18 | -277 | 325 | 190 | -136 | -266 | 362 | 635 | -372 | -163 | 156 | 400 | -202 | -512 | -179 | 277 | 226 | 272 | 667 | 570 | 250 | -98 | 520 | 961 | 355 | 869 | 556 | -29 | 2,941 | -20,669 | -8,761 | 320 | 378 |
Afschrijvingen & Amortisatie
| 855 | 846 | 832 | 812 | 784 | 770 | 793 | 781 | 757 | 753 | 749 | 741 | 731 | 770 | 774 | 771 | 789 | 911 | 905 | 935 | 946 | 876 | 872 | 861 | 860 | 1,075 | 1,044 | 1,005 | 970 | 979 | 950 | 870 | 842 | 859 | 866 | 891 | 942 | 1,007 | 958 | 937 | 907 | 1,001 | 1,010 | 964 | 948 | 934 | 890 | 815 | 786 | 795 | 769 | 733 | 743 | 799 | 825 | 814 | 809 | 173 | 994 | 961 | 939 | 2,297 | 2,450 | 2,443 | 2,247 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,761 | 557 | -909 | -325 | 3,618 | 746 | -2,324 | -1,670 | 49 | -926 | -481 | -166 | -61 | 609 | 794 | -670 | -895 | 920 | 1,665 | -1,428 | 991 | -260 | -523 | -1,213 | 1,369 | 1,531 | -1,819 | -1,245 | 238 | 168 | -699 | -622 | 602 | 514 | -274 | -797 | 1,686 | 791 | -571 | -818 | 738 | 699 | 71 | -1,304 | 913 | 1,492 | -964 | -578 | 383 | -802 | -242 | -2,106 | 877 | 1,084 | -143 | -1,246 | -31 | -628 | -766 | -1,930 | -1,287 | 7,895 | 1,015 | -1,135 | 625 |
Vorderingen
| 496 | -507 | -190 | -1,439 | 1,142 | 494 | -794 | -683 | -613 | -492 | 22 | -198 | 361 | -405 | -648 | -1,282 | 999 | 556 | 127 | -822 | 703 | 616 | -510 | -244 | 531 | 240 | 365 | -1,102 | 18 | 1,482 | -1,337 | -9 | -391 | 864 | -224 | -190 | 403 | 1,282 | 246 | -412 | 248 | 1,392 | -544 | -619 | 588 | 1,388 | -57 | -529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -307 | 561 | -9 | 632 | 974 | 308 | 472 | -359 | -1,275 | -885 | -71 | -78 | -152 | 457 | 1,424 | 1,860 | -796 | 986 | 312 | -19 | -55 | -515 | 453 | -216 | -372 | 724 | -796 | -264 | -1,193 | -1,037 | -288 | -296 | -133 | 273 | 394 | 337 | 483 | 201 | -659 | 70 | -549 | -169 | 557 | 339 | -187 | 545 | 363 | 125 | -123 | -80 | -421 | -410 | -1,740 | 567 | 45 | -294 | -133 | -585 | -782 | -563 | -2,525 | 6,612 | -689 | -215 | -638 |
Crediteuren
| 22 | -115 | 201 | 460 | -487 | -122 | -558 | -459 | 224 | 371 | 47 | 376 | -174 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1,572 | 618 | -911 | 22 | 1,989 | 66 | -1,444 | -169 | 1,713 | 451 | -432 | 110 | 91 | 152 | -630 | -2,530 | -99 | -66 | 1,353 | -1,409 | 1,046 | 255 | -976 | -997 | 1,741 | 807 | -1,023 | -981 | 1,431 | 1,205 | -411 | -326 | 735 | 241 | -668 | -1,134 | 1,203 | 590 | 88 | -888 | 1,287 | 868 | -486 | -1,643 | 1,100 | 947 | -1,327 | -703 | 506 | -722 | 179 | -1,696 | 2,617 | 517 | -188 | -952 | 102 | -43 | 16 | -1,367 | 1,238 | 1,283 | 1,704 | -920 | 1,263 |
Overige Niet-Contante Posten
| 232 | 2,083 | -815 | 450 | -539 | 827 | 203 | -580 | -1,238 | -131 | -516 | -721 | -332 | 141 | -4,770 | -299 | -482 | 1,748 | 463 | 1,702 | -166 | -774 | -288 | -33 | -76 | 6,494 | -420 | 140 | -288 | -172 | -391 | 512 | 398 | 473 | 274 | 110 | 21 | -1,000 | -966 | -823 | -114 | 139 | -758 | -11 | -643 | -133 | 215 | -151 | 165 | 667 | -338 | -87 | -230 | 240 | -543 | -713 | 52 | 210 | -281 | 1,115 | 170 | 12,049 | 6,635 | -509 | -908 |
Kasstroom uit Operationele Activiteiten
| 3,520 | 2,105 | 204 | 2,117 | 4,102 | 3,718 | 820 | 740 | 1,286 | 1,365 | 402 | 1,922 | 871 | 1,694 | 879 | -1,041 | -1,408 | 588 | 170 | -1,031 | 1,221 | 826 | -264 | -828 | 1,881 | -46 | -1,281 | -313 | 725 | 1,315 | -121 | 873 | 1,824 | 1,569 | 1,191 | 394 | 2,513 | 532 | -217 | -69 | 1,159 | 1,676 | 479 | 49 | 1,016 | 1,781 | -38 | 363 | 1,560 | 932 | 856 | -890 | 1,640 | 2,025 | 659 | -184 | 1,185 | 624 | 503 | 117 | 2,763 | 1,572 | 1,339 | 1,119 | 2,342 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -453 | -876 | -1,043 | -1,055 | -780 | -925 | -1,345 | -464 | -540 | -479 | -724 | -937 | -296 | -347 | -406 | -836 | -686 | -664 | -473 | -572 | -477 | -538 | -746 | -783 | -1,422 | -1,741 | -2,405 | -1,933 | -1,304 | -2,550 | -1,835 | -950 | -511 | -466 | -313 | -326 | -648 | -600 | -391 | -588 | -675 | -908 | -607 | -585 | -682 | -738 | -1,677 | -2,034 | -1,358 | -1,542 | -1,091 | -648 | -724 | -933 | -731 | -434 | -769 | -440 | -380 | -959 | -2,563 | -1,698 | -1,377 | -4,475 | -4,187 |
Netto Overnames
| 1 | 0 | 1 | -1 | 2 | 1 | 4 | -4 | 6 | 0 | 14 | 13 | 0 | 710 | -710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -15 | 0 | 0 | -15 | -21 | 10 | 18 | 13 | -12 | -14 | -1 | -14 | 225 | 1,324 | 361 | 329 | -6 | 39 | -70 | -8 | 0 | -13 | -42 | -76 | 60 | 6 | 2 | 112 | 11 | 16 | 15 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -55 | -1 | -5 | 0 | -5 | -5 | 4 | 0 | -8 | 0 | 0 | 0 | -710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -674 | -30 | -137 | -377 | -427 | -2 | -501 | -302 | -179 | -167 | -125 | -545 | -179 | -827 | -1,354 | -887 | -252 | -185 | -470 | -183 | -21 | -4 | -7 | -1 | -288 | -384 | -303 | -355 | -382 | -216 | -191 | -221 | -259 | -3 | -61 | -2 | -2 | -1 | -1,643 | -2 | -2 | -2 |
Verkoop/verval van Beleggingen
| 0 | 2 | 2 | 6 | 0 | 33 | 5 | 28 | 0 | 1 | 51 | 47 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 310 | 280 | 0 | 0 | 1 | 545 | 0 | 0 | 53 | 387 | 288 | 694 | 151 | 119 | 112 | 564 | 313 | 989 | 1,236 | 991 | 146 | 183 | 281 | 363 | 126 | 0 | 76 | 403 | 451 | 327 | 346 | 321 | 196 | 184 | 245 | 145 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -276 | 8 | 1 | -7 | -6 | -28 | 11 | -11 | 1 | -101 | -9 | 1 | -9 | 6 | 2,581 | -7 | 5 | 1,695 | 1,113 | -13 | 4 | 1,219 | 145 | 24 | 11 | 10 | 543 | 20 | 18 | 22 | 7 | -12 | 11 | 14 | 3 | 18 | 16 | 4 | 20 | 37 | 89 | -13 | 92 | 36 | 18 | 90 | 41 | 108 | -4 | 0 | 2 | 0 | 0 | -9 | -14 | -34 | 19 | 103 | -24 | 222 | 236 | 1,885 | -485 | -15 | 232 |
Kasstroom uit Investeringsactiviteiten
| -729 | -921 | -1,040 | -1,062 | -784 | -924 | -1,330 | -447 | -533 | -478 | -661 | -884 | -303 | -341 | 2,176 | -842 | -680 | 1,031 | 641 | -275 | -193 | 681 | -601 | -1,455 | -911 | -1,868 | -2,239 | -2,302 | -922 | -2,731 | -1,418 | -977 | -560 | -479 | -292 | -188 | -245 | 610 | 94 | -328 | -594 | -1,071 | -405 | -452 | -668 | -592 | -1,276 | -1,839 | -1,355 | -1,493 | -1,121 | -722 | -745 | -872 | -806 | -616 | -753 | -398 | -406 | -739 | -2,328 | -1,456 | -1,864 | -4,492 | -3,957 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -326 | -289 | -326 | -335 | -3,615 | -315 | -316 | -315 | -315 | -28,755 | -882 | -3,063 | -737 | 0 | 0 | 0 | -375 | -1,742 | -2,207 | -3,043 | -2,844 | -2,874 | -2,686 | -2,584 | -2,459 | -2,603 | -3,038 | -2,016 | -2,443 | -6,991 | -8,825 | -3,877 | -4,934 | -2,411 | -1,303 | -3,724 | -3,148 | -5,040 | -2,502 | -1,364 | -4,164 | -1,539 | -1,065 | -1,759 | -2,385 | -2,397 | -907 | -1,791 | -1,211 | -1,299 | -1,339 | -1,877 | -1,262 | -1,757 | -1,724 | -2,971 | -3,538 | -580 | -593 | -492 | -2,928 | -346 | -268 | -269 | -608 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -96 | 0 | 0 | 0 | 0 | 4,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | -6,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -298 | -16 | -233 | -24 | -187 | -14 | -240 | 0 | -169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1 | 0 | -34 | -162 | -53 | -143 | -54 | -142 | -58 | -137 | -61 | -155 | -47 | -132 | -66 | -128 | -66 | -129 | -63 | -133 | -61 | -135 | -56 | -140 | -57 | -138 | -61 | -133 | -48 | -149 | -62 | -134 | -62 | -135 | -71 | -125 | 0 | -1 | -132 | -359 | -110 | -378 |
Overige Financieringsactiviteiten
| -1,907 | 418 | -128 | -3 | 2,615 | -133 | -163 | 669 | -92 | 24,854 | -993 | -113 | -103 | -157 | -854 | 5,518 | 1,288 | 1,352 | 3,283 | 3,725 | 1,453 | 1,421 | 4,224 | 4,002 | 3,025 | 1,665 | 6,498 | -998 | 4,998 | 6,500 | 8,000 | 5,254 | 3,499 | 2,503 | 1,878 | 3,500 | 1,999 | 1,005 | 6,215 | 999 | 0 | 2,978 | 5,240 | 2,820 | 979 | 3,816 | 2,183 | 1,197 | 3,301 | -1 | 0 | -548 | 3,797 | 2,997 | 1,500 | 5,000 | 5,000 | -592 | -380 | -3,158 | 1,987 | 4,327 | 2,207 | 2,175 | 3,798 |
Kasstroom uit Financieringsactiviteiten
| -2,531 | -531 | -687 | -548 | -1,187 | -462 | -719 | 354 | -2,692 | -3,901 | -993 | -3,176 | -840 | -157 | -854 | 5,518 | 913 | -390 | 1,076 | 682 | -1,391 | -1,453 | 1,536 | 1,418 | 566 | -972 | 3,298 | -3,067 | 2,412 | -545 | -967 | 1,319 | -1,572 | 31 | 420 | -271 | -1,281 | -4,101 | 3,585 | -431 | -4,293 | 1,376 | 4,042 | 1,000 | -1,541 | 1,363 | 1,136 | -651 | 1,952 | -1,361 | -1,472 | -2,473 | 2,386 | 1,178 | -358 | 1,967 | 1,327 | -1,243 | -1,098 | -3,650 | -942 | 3,849 | 1,580 | 1,796 | 2,812 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 259 | 192 | -18 | -60 | 133 | 52 | -219 | 96 | 187 | 105 | 95 | 2 | 130 | 589 | 178 | 68 | -47 | -137 | 76 | -55 | -183 | 31 | -77 | 10 | 20 | -105 | 40 | 91 | 50 | -182 | 706 | -191 | -584 | -300 | -87 | -259 | 82 | -58 | 464 | 353 | -68 | -177 | 395 | -34 | 230 | 365 | 437 | -48 | -142 | 184 | 41 | -127 | -75 | 71 | -89 | -113 | -107 | 32 | 50 | -170 | -10 | 374 | -848 | -303 | 420 |
Netto Kasstroomverandering
| 518 | 845 | -1,541 | 449 | 2,262 | 2,383 | -1,448 | 744 | -1,753 | -2,910 | -1,156 | -2,136 | -143 | 1,786 | 2,605 | 3,479 | -1,223 | 1,090 | 1,965 | -680 | -546 | 84 | 592 | -853 | 1,557 | -2,991 | -182 | -5,592 | 2,266 | -2,142 | -1,800 | 1,024 | -893 | 820 | 1,233 | -326 | 1,070 | -3,018 | 3,926 | -473 | -3,798 | 1,803 | 4,512 | 563 | -963 | 2,916 | 260 | -2,175 | 2,015 | -1,737 | -1,696 | -4,213 | 3,206 | 2,402 | -594 | 1,054 | 1,652 | -985 | -951 | -4,442 | -517 | 4,340 | 207 | -1,880 | 1,617 |
Kaspositie aan het Einde van de Periode
| 12,821 | 12,303 | 11,458 | 12,999 | 12,550 | 10,288 | 7,905 | 9,353 | 8,609 | 10,362 | 13,272 | 14,428 | 16,564 | 16,707 | 14,921 | 12,316 | 8,837 | 10,060 | 8,970 | 7,005 | 7,685 | 8,231 | 8,147 | 7,555 | 8,408 | 6,851 | 9,842 | 10,024 | 15,616 | 13,350 | 15,492 | 17,292 | 16,268 | 17,161 | 16,341 | 15,108 | 15,434 | 14,364 | 17,382 | 13,456 | 13,929 | 17,727 | 15,924 | 11,412 | 10,849 | 11,812 | 8,896 | 8,636 | 10,811 | 8,796 | 10,533 | 12,229 | 16,442 | 13,236 | 10,834 | 11,428 | 10,374 | 8,722 | 9,707 | 10,658 | 15,100 | 15,617 | 11,277 | 11,070 | 12,950 |