Alps Alpine Co., Ltd.
TSE:6770.T
1557.5 (JPY) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -29,813 | 26,812 | 38,668 | 5,004 | 15,568 | 41,189 | 65,222 | 49,501 | 67,832 | 54,354 | 31,245 | 4,896 | 15,628 | 21,269 | 361 | -57,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,677 | 5,654 |
Afschrijvingen & Amortisatie
| 41,464 | 46,836 | 45,705 | 41,336 | 46,057 | 44,188 | 36,004 | 33,076 | 30,725 | 28,010 | 24,527 | 21,572 | 19,759 | 18,710 | 21,223 | 29,942 | 37,902 | 39,213 | 36,925 | 40,899 | 32,669 | 29,999 | 32,490 | 31,694 | 33,408 | 29,563 | 24,722 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 36,440 | -37,337 | -36,958 | 5,432 | 24,141 | 2,935 | -18,198 | -25,911 | -4,900 | -10,206 | 10,195 | -1,460 | -6,824 | -12,697 | 7,102 | 21,661 | 14,498 | 7,709 | 8,578 | -8,046 | 4,294 | 1,473 | 0 | -14,976 | -14,623 | -4,138 | 458 |
Vorderingen
| 33,205 | -27,715 | 11,084 | -14,737 | 31,102 | 1,457 | -9,229 | -27,944 | -4,202 | -3,315 | 2,947 | 10,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14,165 | -29,199 | -28,834 | 9,151 | -4,087 | -912 | -4,700 | -4,468 | -7,047 | -6,456 | 7,626 | 2,343 | -12,744 | -10,966 | 3,478 | 20,082 | 1,507 | 8,746 | 4,798 | -4,845 | 856 | -3,075 | 0 | -14,830 | -8,808 | 3,561 | -7,159 |
Crediteuren
| -10,707 | 20,195 | -9,594 | 7,074 | -2,881 | 4,739 | -4,283 | 9,571 | 8,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -223 | -618 | -9,614 | 3,944 | 7 | -2,349 | -13,498 | -21,443 | 2,147 | -3,750 | 2,569 | -3,803 | 5,920 | -1,731 | 3,624 | 1,579 | 12,991 | -1,037 | 3,780 | -3,201 | 3,438 | 4,548 | 0 | -146 | -5,815 | -7,699 | 7,617 |
Overige Niet-Contante Posten
| 41,082 | -20,898 | -13,111 | -9,136 | 1,444 | -15,641 | -12,641 | -15,063 | -39,699 | -7,047 | -8,264 | -203 | -5,137 | 1,270 | 284 | 20,572 | 718 | 4,464 | 20,814 | 24,017 | 12,020 | 19,459 | 25,856 | -10,698 | 15,944 | 9,147 | 5,991 |
Kasstroom uit Operationele Activiteiten
| 89,173 | 15,413 | 34,304 | 42,636 | 87,210 | 72,671 | 70,387 | 41,603 | 53,958 | 65,111 | 57,703 | 24,805 | 23,426 | 28,552 | 28,970 | 15,004 | 53,118 | 51,386 | 66,317 | 56,870 | 48,983 | 50,931 | 58,346 | 6,020 | 34,729 | 44,249 | 36,825 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -56,041 | -52,356 | -48,196 | -37,964 | -40,650 | -60,894 | -67,308 | -47,481 | -35,736 | -30,560 | -24,325 | -33,153 | -30,913 | -22,216 | -19,941 | -46,288 | -45,008 | -48,851 | -50,433 | -44,081 | -42,746 | -33,582 | -35,127 | -33,641 | -36,241 | -39,973 | -34,810 |
Netto Overnames
| 0 | -8,294 | -6,102 | -6,493 | -3,561 | -1,296 | -6,233 | 9,398 | 20,940 | 0 | 0 | 0 | 0 | -564 | 0 | -4,202 | 30,670 | -4,281 | -3,126 | -87 | -3,667 | -1,615 | 0 | 0 | 1,265 | 0 | 0 |
Aankoop van Beleggingen
| -3,448 | -1,697 | -1,183 | -5,172 | -5,817 | -8,003 | -1,047 | -1,683 | -15,067 | 0 | 0 | 0 | 0 | -3,000 | 0 | -3,234 | -6,306 | -575 | -797 | -51 | -840 | -430 | 0 | 0 | -1,080 | -5,850 | -6,134 |
Verkoop/verval van Beleggingen
| 4,034 | 880 | 1,059 | 1,321 | 5,202 | 2,973 | 1,262 | 2,669 | -4,296 | 0 | 0 | 0 | 0 | 3,000 | 0 | 386 | 298 | 969 | 281 | 485 | 5,302 | 244 | 681 | 11,242 | 59,932 | 3,965 | 134 |
Overige Investeringsactiviteiten
| 360 | 7,262 | 8,915 | 7,143 | 2,407 | -185 | 6,604 | -7,278 | -4,816 | -2,678 | -1,852 | -3,000 | -1,742 | -1,065 | -2,010 | -5,072 | 30,034 | -2,996 | -1,608 | -3,154 | -7,290 | -1,737 | -4,317 | -1,363 | 1,962 | -36,005 | -25,878 |
Kasstroom uit Investeringsactiviteiten
| -55,095 | -54,205 | -45,507 | -41,165 | -42,419 | -67,405 | -66,722 | -37,981 | -30,383 | -29,772 | -22,813 | -32,101 | -29,358 | -20,941 | -19,532 | -49,065 | -15,073 | -45,616 | -47,094 | -43,084 | -41,248 | -34,136 | -34,893 | -20,916 | 27,530 | -37,890 | -31,878 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 6,752 | 10,169 | -6,690 | 17,079 | -7,634 | 38,697 | 6,120 | -4,354 | -30,072 | -23,229 | 6,361 | -1,346 | -2,108 | 3,862 | 12,419 | 33,174 | -31,826 | -4,735 | -9,779 | 1,536 | -22,976 | -12,088 | 406 | -23,916 | -20,989 | -351 | 216 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 3,725 | -829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2 | -2,511 | -2 | 0 | -12,362 | -31,080 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8,221 | -6,181 | -4,143 | -4,089 | -9,368 | -8,815 | -6,268 | -5,877 | -3,713 | -1,792 | 0 | -2,688 | -3,584 | -1,792 | 0 | -3,584 | -5,074 | -3,604 | -3,610 | -2,165 | -2,166 | -1,987 | -1,084 | -2,892 | -1,254 | -1,791 | -1,970 |
Overige Financieringsactiviteiten
| -337 | -2,219 | -2,704 | -2,200 | -2,237 | -17,282 | -2,809 | 9,922 | -2,555 | -2,930 | -1,367 | -1,620 | -999 | 53 | -224 | -1,565 | -1,882 | 3,039 | -1,471 | -1,246 | 9,498 | -1,330 | -1,382 | -418 | -485 | -9,872 | -10,986 |
Kasstroom uit Financieringsactiviteiten
| -1,808 | -742 | -13,539 | 14,515 | -31,601 | -6,910 | -2,957 | -309 | -36,340 | -27,951 | 4,994 | -5,654 | -6,691 | 5,122 | 12,195 | 28,025 | -37,293 | -12,995 | -14,859 | -1,875 | -15,644 | -15,405 | -2,060 | -27,226 | -22,728 | -12,014 | -12,740 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7,135 | 5,734 | 11,291 | 7,308 | -4,070 | -815 | 2,079 | -2,163 | -4,814 | 4,673 | 6,004 | 4,082 | -868 | -2,959 | -1,236 | -4,818 | -4,421 | 2,248 | 3,984 | 968 | -2,574 | -1,918 | 2,852 | 1,215 | -1,104 | -3,365 | 2,127 |
Netto Kasstroomverandering
| 39,404 | -55,596 | -13,259 | 23,531 | 9,899 | -2,460 | 2,787 | 1,148 | -17,455 | 12,061 | 46,100 | -8,867 | -13,491 | 9,773 | 20,397 | -10,853 | -3,572 | -4,787 | 8,527 | 13,414 | -10,483 | -528 | 25,120 | -39,564 | 38,862 | -8,394 | -4,597 |
Kaspositie aan het Einde van de Periode
| 122,298 | 82,893 | 138,489 | 151,748 | 128,217 | 118,318 | 120,778 | 117,991 | 116,843 | 134,298 | 122,237 | 76,137 | 85,004 | 98,495 | 88,722 | 68,325 | 79,179 | 82,751 | 87,538 | 79,011 | 65,597 | 76,080 | 76,608 | 51,488 | 91,052 | 66,491 | 74,885 |