Tamura Corporation
TSE:6768.T
543 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,505 | 16,993 | 15,996 | 15,481 | 14,915 | 14,441 | 13,715 | 13,514 | 13,108 | 13,707 | 13,243 | 15,653 | 17,240 | 17,598 | 16,437 | 17,553 | 16,898 | 16,669 | 15,837 | 15,266 | 12,676 | 15,990 | 16,212 | 15,463 | 13,247 | 14,954 | 14,707 | 17,255 | 16,543 | 19,463 | 16,857 | 16,836 | 15,002 | 15,133 | 12,849 | 13,478 | 13,799 | 11,816 | 10,713 | 11,856 | 10,461 | 12,245 | 10,181 | 10,819 | 9,514 | 10,104 | 10,636 | 11,323 | 10,455 | 9,726 | 11,072 | 11,756 | 12,577 | 13,574 | 12,827 | 19,568 | 18,890 | 22,230 | 21,207 | 21,974 | 18,036 | 14,498 |
Kortetermijnbeleggingen
| 0 | 488 | -3,390 | -3,400 | -4,532 | -3,816 | -4,492 | -4,513 | -5,233 | -5,157 | -4,919 | -4,929 | -4,203 | -4,122 | -2,373 | -2,346 | -2,331 | -2,346 | -2,142 | -2,055 | -2,029 | -1,994 | -2,051 | -2,028 | -1,891 | -1,754 | -1,334 | -1,208 | -1,082 | -956 | -619 | -494 | -367 | -245 | -1,253 | -1,137 | -1,018 | -904 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,505 | 17,481 | 15,996 | 15,481 | 14,915 | 14,441 | 13,715 | 13,514 | 13,108 | 13,707 | 13,243 | 15,653 | 17,240 | 17,598 | 16,437 | 17,553 | 16,898 | 16,669 | 15,837 | 15,266 | 12,676 | 15,990 | 16,212 | 15,463 | 13,247 | 14,954 | 14,707 | 17,255 | 16,543 | 19,463 | 16,857 | 16,836 | 15,002 | 15,133 | 12,849 | 13,478 | 13,799 | 11,816 | 10,713 | 11,856 | 10,561 | 12,345 | 10,281 | 10,919 | 9,514 | 10,104 | 10,636 | 11,323 | 10,455 | 9,726 | 11,072 | 11,756 | 12,577 | 13,574 | 12,827 | 19,568 | 18,890 | 22,230 | 21,207 | 21,974 | 18,036 | 14,498 |
Nettovorderingen
| 24,828 | 27,499 | 27,464 | 26,437 | 23,693 | 26,580 | 27,489 | 25,040 | 22,958 | 22,485 | 21,057 | 20,191 | 18,619 | 19,084 | 18,546 | 17,040 | 16,103 | 20,853 | 19,156 | 18,912 | 20,102 | 22,100 | 20,957 | 20,530 | 21,395 | 23,709 | 22,025 | 22,057 | 20,059 | 20,521 | 19,091 | 20,008 | 20,602 | 22,096 | 21,115 | 22,162 | 20,977 | 24,308 | 22,095 | 21,233 | 21,406 | 22,115 | 21,923 | 21,020 | 20,088 | 20,498 | 19,131 | 20,247 | 20,735 | 22,483 | 21,753 | 21,623 | 19,457 | 20,038 | 20,151 | 19,803 | 19,505 | 18,435 | 18,602 | 17,724 | 18,627 | 23,276 |
Voorraad
| 23,954 | 23,836 | 26,289 | 26,308 | 25,770 | 25,690 | 28,010 | 27,271 | 24,854 | 22,116 | 21,109 | 18,406 | 16,297 | 14,232 | 13,481 | 13,847 | 14,196 | 13,195 | 13,176 | 12,439 | 13,366 | 13,422 | 14,166 | 12,695 | 13,034 | 12,679 | 12,543 | 11,276 | 11,693 | 10,688 | 10,416 | 10,504 | 12,644 | 12,530 | 13,875 | 14,460 | 15,035 | 14,410 | 15,357 | 14,132 | 13,755 | 13,323 | 13,196 | 12,774 | 12,747 | 11,322 | 11,338 | 10,583 | 11,361 | 11,008 | 12,007 | 12,320 | 12,961 | 11,102 | 12,362 | 11,098 | 10,747 | 8,424 | 9,061 | 9,439 | 10,869 | 13,362 |
Overige vlottende activa
| 3,391 | 2,993 | 3,991 | 4,524 | 4,146 | 3,826 | 4,246 | 4,155 | 4,231 | 3,979 | 3,609 | 2,996 | 2,558 | 2,422 | 2,505 | 2,123 | 2,270 | 2,397 | 2,518 | 2,825 | 2,618 | 2,797 | 2,908 | 2,182 | 2,511 | 2,458 | 2,331 | 2,017 | 1,837 | 1,987 | 1,853 | 1,534 | 1,634 | 1,888 | 2,260 | 1,908 | 2,000 | 2,434 | 2,283 | 2,316 | 1,894 | 2,203 | 2,449 | 2,104 | 1,794 | 1,851 | 1,989 | 1,658 | 2,126 | 1,978 | 1,722 | 1,579 | 1,921 | 1,882 | 1,889 | 1,604 | 1,714 | 1,966 | 2,171 | 1,829 | 2,817 | 4,321 |
Totaal vlottende activa
| 71,678 | 71,809 | 73,740 | 72,750 | 67,664 | 70,537 | 73,460 | 69,980 | 64,391 | 61,746 | 59,083 | 57,313 | 54,714 | 53,336 | 50,969 | 50,563 | 49,467 | 53,114 | 50,687 | 49,442 | 48,762 | 54,309 | 54,243 | 50,870 | 50,187 | 53,800 | 51,606 | 52,605 | 50,132 | 52,659 | 48,217 | 48,882 | 49,882 | 51,647 | 50,099 | 52,008 | 51,811 | 52,968 | 50,448 | 49,537 | 47,616 | 49,986 | 47,849 | 46,817 | 44,143 | 43,775 | 43,094 | 43,811 | 44,677 | 45,195 | 46,554 | 47,278 | 46,916 | 46,596 | 47,229 | 52,073 | 50,856 | 51,055 | 51,041 | 50,966 | 50,349 | 55,457 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30,345 | 29,851 | 30,210 | 29,909 | 29,469 | 29,369 | 31,652 | 31,872 | 31,391 | 30,399 | 28,620 | 28,394 | 27,998 | 27,234 | 26,224 | 26,369 | 25,931 | 26,682 | 24,696 | 24,503 | 24,650 | 22,495 | 22,923 | 21,650 | 20,354 | 20,181 | 18,821 | 18,112 | 16,922 | 16,955 | 17,038 | 17,526 | 18,514 | 19,003 | 19,521 | 19,935 | 19,539 | 19,762 | 19,243 | 19,694 | 19,751 | 19,782 | 19,275 | 18,973 | 18,311 | 17,356 | 16,584 | 16,680 | 16,954 | 16,747 | 17,022 | 17,460 | 17,273 | 17,049 | 16,240 | 16,565 | 16,949 | 17,118 | 17,511 | 18,134 | 18,740 | 20,093 |
Goodwill
| 198 | 203 | 217 | 229 | 224 | 229 | 241 | 254 | 254 | 253 | 262 | 276 | 283 | 287 | 291 | 294 | 299 | 333 | 344 | 382 | 416 | 447 | 493 | 504 | 542 | 513 | 797 | 176 | 184 | 204 | 264 | 343 | 410 | 462 | 491 | 551 | 546 | 721 | 728 | 581 | 605 | 640 | 619 | 620 | 620 | 622 | 642 | 653 | 704 | 683 | 703 | 763 | 620 | 607 | 650 | 669 | 718 | 105 | 103 | 108 | 117 | 400 |
Immateriële activa
| 921 | 903 | 949 | 960 | 982 | 999 | 1,074 | 1,089 | 1,068 | 1,063 | 1,094 | 1,114 | 1,128 | 1,119 | 1,126 | 1,142 | 1,154 | 1,157 | 1,445 | 1,229 | 1,240 | 1,134 | 1,132 | 1,081 | 1,107 | 1,150 | 757 | 729 | 759 | 654 | 659 | 673 | 685 | 733 | 777 | 816 | 818 | 815 | 777 | 781 | 809 | 830 | 787 | 823 | 844 | 853 | 796 | 766 | 808 | 773 | 814 | 830 | 874 | 843 | 947 | 982 | 986 | 980 | 1,123 | 1,219 | 1,306 | 1,455 |
Goodwill en immateriële activa
| 1,119 | 1,106 | 1,166 | 1,189 | 1,206 | 1,228 | 1,315 | 1,343 | 1,322 | 1,316 | 1,356 | 1,390 | 1,411 | 1,406 | 1,417 | 1,436 | 1,453 | 1,490 | 1,789 | 1,611 | 1,656 | 1,581 | 1,625 | 1,585 | 1,649 | 1,663 | 1,554 | 905 | 943 | 858 | 923 | 1,016 | 1,095 | 1,195 | 1,268 | 1,367 | 1,364 | 1,536 | 1,505 | 1,362 | 1,414 | 1,470 | 1,406 | 1,443 | 1,464 | 1,475 | 1,438 | 1,419 | 1,512 | 1,456 | 1,517 | 1,593 | 1,494 | 1,450 | 1,597 | 1,651 | 1,704 | 1,085 | 1,226 | 1,327 | 1,423 | 1,855 |
Langetermijnbeleggingen
| 12,307 | 7,091 | 10,154 | 10,225 | 10,514 | 9,393 | 10,381 | 9,985 | 10,390 | 10,211 | 9,377 | 9,277 | 8,399 | 8,259 | 6,268 | 6,214 | 6,174 | 6,136 | 6,008 | 5,922 | 5,974 | 5,969 | 5,879 | 6,384 | 6,128 | 6,447 | 6,102 | 5,638 | 5,494 | 5,087 | 4,610 | 4,067 | 3,990 | 4,178 | 5,499 | 5,042 | 5,122 | 4,923 | 3,759 | 2,768 | 2,251 | 2,102 | 2,690 | 2,711 | 2,816 | 2,296 | 2,008 | 1,692 | 1,793 | 1,874 | 1,529 | 1,582 | 1,617 | 1,607 | 1,773 | 1,618 | 1,654 | 2,057 | 2,132 | 2,266 | 1,942 | 2,008 |
Belastingvorderingen
| 411 | 515 | 568 | 586 | 514 | 598 | 442 | 459 | 369 | 381 | 311 | 319 | 265 | 293 | 509 | 665 | 530 | 628 | 985 | 1,138 | 922 | 1,189 | 1,269 | 354 | 206 | 61 | 131 | 132 | 140 | 128 | 146 | 159 | 154 | 122 | 71 | 296 | 226 | 287 | 592 | 479 | 642 | 563 | 668 | 583 | 808 | 716 | 794 | 696 | 812 | 697 | 816 | 808 | 924 | 787 | 890 | 767 | 933 | 494 | 1,302 | 1,266 | 1,350 | 2,061 |
Overige niet-vlottende activa
| 1 | 4,471 | 594 | 639 | -1 | 660 | 915 | 804 | -1 | 0 | 0 | -1 | 517 | 533 | 508 | 520 | 525 | 541 | 583 | 562 | 529 | 527 | 534 | 592 | 607 | 611 | 585 | 651 | 673 | 662 | 677 | 611 | 647 | 641 | 663 | 751 | 750 | 776 | 1,010 | 868 | 868 | 861 | 1,299 | 1,355 | 1,176 | 1,038 | 1,052 | 1,012 | 1,165 | 1,035 | 961 | 978 | 928 | 913 | 794 | 953 | 979 | 1,076 | 1,024 | 1,077 | 1,295 | 1,320 |
Totaal niet-vlottende activa
| 44,183 | 43,034 | 42,692 | 42,548 | 41,702 | 41,248 | 44,705 | 44,463 | 43,471 | 42,307 | 39,664 | 39,379 | 38,590 | 37,725 | 34,926 | 35,204 | 34,613 | 35,477 | 34,061 | 33,736 | 33,731 | 31,761 | 32,230 | 30,565 | 28,944 | 28,963 | 27,193 | 25,438 | 24,172 | 23,690 | 23,394 | 23,379 | 24,400 | 25,139 | 27,022 | 27,391 | 27,001 | 27,284 | 26,109 | 25,171 | 24,926 | 24,778 | 25,338 | 25,065 | 24,575 | 22,881 | 21,876 | 21,499 | 22,236 | 21,809 | 21,845 | 22,421 | 22,236 | 21,806 | 21,294 | 21,554 | 22,219 | 21,830 | 23,195 | 24,070 | 24,750 | 27,337 |
Totaal activa
| 115,861 | 114,843 | 116,436 | 115,301 | 109,368 | 111,786 | 118,166 | 114,445 | 107,863 | 104,055 | 98,749 | 96,694 | 93,307 | 91,064 | 85,897 | 85,769 | 84,082 | 88,593 | 84,750 | 83,180 | 82,495 | 86,073 | 86,476 | 81,438 | 79,132 | 82,766 | 78,801 | 78,045 | 74,306 | 76,353 | 71,613 | 72,264 | 74,286 | 76,788 | 77,122 | 79,402 | 78,815 | 80,255 | 76,559 | 74,710 | 72,545 | 74,767 | 73,190 | 71,884 | 68,719 | 66,658 | 64,972 | 65,310 | 66,913 | 67,004 | 68,399 | 69,699 | 69,152 | 68,402 | 68,523 | 73,627 | 73,075 | 72,885 | 74,236 | 75,036 | 75,099 | 82,794 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,476 | 12,441 | 9,785 | 10,739 | 9,335 | 10,479 | 11,932 | 11,073 | 11,140 | 10,640 | 12,641 | 12,600 | 11,992 | 11,923 | 9,590 | 8,579 | 8,732 | 11,943 | 10,675 | 9,635 | 9,714 | 12,095 | 12,338 | 11,176 | 10,674 | 12,646 | 11,775 | 11,368 | 10,851 | 11,098 | 9,382 | 9,583 | 10,762 | 10,844 | 10,475 | 11,124 | 10,757 | 11,656 | 11,951 | 12,505 | 11,057 | 12,286 | 12,312 | 11,420 | 10,873 | 10,669 | 10,807 | 10,625 | 10,781 | 12,016 | 12,175 | 11,768 | 11,578 | 11,550 | 12,866 | 13,174 | 12,106 | 10,687 | 10,914 | 9,452 | 11,622 | 14,707 |
Kortlopende schulden
| 20,315 | 19,292 | 19,974 | 19,135 | 17,538 | 18,128 | 19,715 | 18,051 | 15,020 | 13,657 | 11,704 | 9,950 | 7,896 | 10,490 | 10,512 | 10,810 | 10,674 | 6,206 | 5,644 | 6,510 | 7,013 | 8,068 | 8,781 | 8,508 | 8,166 | 10,569 | 11,383 | 11,649 | 10,053 | 6,958 | 6,974 | 7,632 | 7,297 | 10,700 | 10,469 | 10,000 | 11,164 | 7,148 | 6,623 | 6,663 | 6,611 | 7,867 | 8,180 | 12,249 | 12,588 | 14,162 | 14,501 | 10,465 | 11,346 | 9,367 | 11,232 | 10,809 | 10,994 | 12,574 | 6,556 | 10,378 | 10,352 | 7,307 | 7,765 | 4,558 | 4,171 | 3,794 |
Belastingschulden
| 409 | 566 | 431 | 558 | 506 | 703 | 512 | 497 | 447 | 440 | 272 | 370 | 319 | 455 | 252 | 336 | 300 | 394 | 402 | 518 | 509 | 824 | 740 | 897 | 1,254 | 1,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 274 | 242 | 0 | 200 | 237 | 0 | 285 |
Uitgestelde opbrengsten
| 238 | 201 | 1,333 | 2,045 | 1,494 | 2,193 | 1,365 | 1,982 | 1,089 | 1,566 | 810 | 1,238 | 788 | 1,444 | 760 | 1,233 | 732 | 1,377 | 1,009 | 1,568 | 1,103 | 1,989 | 1,459 | 2,276 | 1,896 | 2,617 | 637 | 1,225 | 589 | 1,183 | 588 | 1,132 | 586 | 1,103 | 547 | 1,064 | 550 | 1,073 | 562 | 1,057 | 473 | 1,028 | 463 | 889 | 399 | 781 | 514 | 906 | 506 | 908 | 536 | 937 | 474 | 889 | 747 | 1,285 | 697 | 864 | 630 | 1,076 | 866 | 998 |
Overige kortlopende verplichtingen
| 5,518 | 5,344 | 8,054 | 7,234 | 6,968 | 6,720 | 7,783 | 6,998 | 6,670 | 5,999 | 4,080 | 3,154 | 3,416 | 3,021 | 3,796 | 3,711 | 2,987 | 2,844 | 2,823 | 2,852 | 3,021 | 3,258 | 4,113 | 3,453 | 3,578 | 4,297 | 4,035 | 3,730 | 3,613 | 3,947 | 3,451 | 3,095 | 3,282 | 3,370 | 3,419 | 3,352 | 3,463 | 3,550 | 3,759 | 3,332 | 3,330 | 3,555 | 3,948 | 3,275 | 3,490 | 4,078 | 3,181 | 2,509 | 2,801 | 2,528 | 2,967 | 3,037 | 3,353 | 3,114 | 2,887 | 2,947 | 3,274 | 3,575 | 3,233 | 3,628 | 4,438 | 5,539 |
Totaal kortlopende verplichtingen
| 38,547 | 37,278 | 39,146 | 39,153 | 35,335 | 37,520 | 40,795 | 38,104 | 33,919 | 31,862 | 29,235 | 26,942 | 24,092 | 26,878 | 24,658 | 24,333 | 23,125 | 22,370 | 20,151 | 20,565 | 20,851 | 25,410 | 26,691 | 25,413 | 24,314 | 30,129 | 27,830 | 27,972 | 25,106 | 23,186 | 20,395 | 21,442 | 21,927 | 26,017 | 24,910 | 25,540 | 25,934 | 23,427 | 22,895 | 23,557 | 21,471 | 24,736 | 24,903 | 27,833 | 27,350 | 29,690 | 29,003 | 24,505 | 25,434 | 24,819 | 26,910 | 26,551 | 26,399 | 28,127 | 23,056 | 27,784 | 26,429 | 22,433 | 22,542 | 18,714 | 21,097 | 25,038 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,262 | 11,237 | 15,983 | 16,206 | 16,284 | 17,182 | 17,606 | 17,725 | 17,598 | 17,526 | 16,338 | 16,072 | 15,984 | 12,028 | 12,195 | 12,112 | 12,271 | 16,092 | 14,987 | 12,090 | 10,962 | 9,810 | 10,028 | 9,217 | 8,402 | 5,102 | 4,383 | 5,369 | 6,421 | 10,288 | 11,220 | 12,324 | 12,691 | 9,908 | 10,369 | 11,516 | 11,655 | 15,459 | 15,754 | 16,017 | 16,325 | 15,114 | 14,648 | 10,540 | 9,216 | 6,594 | 6,692 | 10,771 | 11,091 | 12,071 | 12,089 | 12,223 | 12,207 | 9,159 | 14,816 | 14,925 | 15,016 | 17,921 | 18,253 | 22,439 | 18,607 | 17,057 |
Uitgestelde opbrengsten niet-vlottend
| 3,554 | 3,368 | 2,692 | 2,638 | 2,581 | 2,525 | 2,622 | 2,599 | 2,521 | 2,517 | 2,510 | 2,483 | 2,484 | 2,454 | 2,951 | 2,935 | 2,919 | 2,920 | 2,877 | 3,067 | 3,107 | 3,147 | 3,179 | 3,193 | 3,227 | 3,277 | 3,440 | 3,398 | 3,345 | 3,330 | 3,207 | 3,230 | 3,326 | 3,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,256 | 2,022 | 1,772 | 1,547 | 1,583 | 1,192 | 1,570 | 1,305 | 1,748 | 1,536 | 1,598 | 1,336 | 1,367 | 1,109 | 103 | 104 | 88 | 92 | 92 | 94 | 99 | 94 | 105 | 105 | 120 | 779 | 704 | 572 | 493 | 426 | 375 | 377 | 320 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,248 | 3,138 | 597 | 522 | 420 | 452 | 435 | 433 | 408 | 397 | 388 | 435 | 454 | 453 | 421 | 452 | 417 | 455 | 397 | 443 | 447 | 458 | 438 | 454 | 457 | 485 | 494 | 510 | 523 | 538 | 571 | 589 | 608 | 622 | 3,248 | 3,117 | 3,106 | 3,207 | 3,011 | 3,019 | 2,941 | 3,024 | 2,455 | 2,427 | 2,340 | 2,239 | 2,385 | 2,363 | 2,396 | 2,341 | 2,265 | 2,546 | 2,520 | 2,679 | 2,606 | 2,615 | 2,631 | 2,782 | 2,897 | 2,914 | 3,231 | 3,404 |
Totaal niet-vlottende verplichtingen
| 17,320 | 19,765 | 21,044 | 20,913 | 20,868 | 21,351 | 22,233 | 22,062 | 22,275 | 21,976 | 20,834 | 20,326 | 20,289 | 16,044 | 15,670 | 15,603 | 15,695 | 19,559 | 18,353 | 15,694 | 14,615 | 13,509 | 13,750 | 12,969 | 12,206 | 9,643 | 9,021 | 9,849 | 10,782 | 14,582 | 15,373 | 16,520 | 16,945 | 14,326 | 13,617 | 14,633 | 14,761 | 18,666 | 18,765 | 19,036 | 19,266 | 18,138 | 17,103 | 12,967 | 11,556 | 8,833 | 9,077 | 13,134 | 13,487 | 14,412 | 14,354 | 14,769 | 14,727 | 11,838 | 17,422 | 17,540 | 17,647 | 20,703 | 21,150 | 25,353 | 21,838 | 20,461 |
Totaal passiva
| 55,867 | 57,043 | 60,190 | 60,066 | 56,203 | 58,871 | 63,028 | 60,166 | 56,194 | 53,838 | 50,069 | 47,268 | 44,381 | 42,922 | 40,328 | 39,936 | 38,820 | 41,929 | 38,504 | 36,259 | 35,466 | 38,919 | 40,441 | 38,382 | 36,520 | 39,772 | 36,851 | 37,821 | 35,888 | 37,768 | 35,768 | 37,962 | 38,872 | 40,343 | 38,527 | 40,173 | 40,695 | 42,093 | 41,660 | 42,593 | 40,737 | 42,874 | 42,006 | 40,800 | 38,906 | 38,523 | 38,080 | 37,639 | 38,921 | 39,231 | 41,264 | 41,320 | 41,126 | 39,965 | 40,478 | 45,324 | 44,076 | 43,136 | 43,692 | 44,067 | 42,935 | 45,499 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,332 | 1,598 | 1,820 | 1,143 | 1,549 | 1,187 | 316 | 598 | 21 | 188 | 183 | 0 | 0 | 561 | 877 | 521 | 2,793 | 2,790 | 814 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 410 | 0 | 72 | 0 | 823 | 2,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 | 11,829 |
Ingehouden winsten
| 21,711 | 20,745 | 19,243 | 18,967 | 18,940 | 19,326 | 19,260 | 18,942 | 17,850 | 18,102 | 17,708 | 18,542 | 18,331 | 19,006 | 18,205 | 18,736 | 18,394 | 19,121 | 19,123 | 19,277 | 18,509 | 18,923 | 17,213 | 14,428 | 13,980 | 13,346 | 12,951 | 12,133 | 10,638 | 10,453 | 9,990 | 8,446 | 7,571 | 7,356 | 7,343 | 7,054 | 6,167 | 6,138 | 5,257 | 4,077 | 3,427 | 3,077 | 2,464 | 2,260 | 1,848 | 1,471 | 1,860 | 2,285 | 2,036 | 2,726 | 2,345 | 2,800 | 3,194 | 3,837 | 3,276 | 3,342 | 3,534 | 4,162 | 5,200 | 5,064 | 6,494 | 10,631 |
Overige gereserveerde algehele resultaten
| 9,852 | 8,615 | 8,568 | 7,841 | 5,832 | 5,199 | 7,490 | 6,950 | 5,096 | 3,400 | 2,257 | 2,166 | 1,883 | 28,605 | -1,332 | -1,598 | -1,820 | -1,143 | -1,549 | -1,187 | -316 | -598 | -21 | -188 | -183 | 829 | 172 | -561 | -877 | -521 | -2,793 | -2,790 | -814 | 434 | 2,609 | 3,523 | 3,299 | 3,228 | 856 | -750 | -410 | 22 | -72 | 33 | -823 | -2,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,489 | 16,493 | 16,489 | 16,480 | 16,456 | 16,453 | 16,453 | 16,437 | 16,784 | 16,784 | 16,781 | 16,781 | 16,781 | -11,392 | 15,445 | 15,177 | 14,956 | 15,621 | 15,205 | 15,584 | 16,449 | 16,165 | 16,733 | 16,562 | 16,566 | 16,747 | 16,748 | 16,186 | 15,873 | 16,231 | 13,964 | 13,968 | 15,944 | 16,751 | 16,744 | 16,743 | 16,744 | 16,885 | 16,884 | 16,136 | 16,481 | 16,890 | 16,820 | 16,893 | 16,070 | 14,835 | 13,203 | 13,557 | 14,127 | 13,218 | 12,961 | 13,750 | 10,085 | 9,760 | 10,029 | 10,165 | 10,660 | 10,626 | 10,206 | 10,694 | 10,211 | 11,154 |
Totaal eigen vermogen van aandeelhouders
| 59,881 | 57,682 | 56,129 | 55,117 | 53,057 | 52,807 | 55,032 | 54,158 | 51,559 | 50,115 | 48,575 | 49,318 | 48,824 | 48,048 | 45,479 | 45,742 | 45,179 | 46,571 | 46,157 | 46,690 | 46,787 | 46,917 | 45,775 | 42,819 | 42,375 | 42,751 | 41,700 | 40,148 | 38,340 | 38,513 | 35,783 | 34,243 | 35,344 | 36,370 | 38,525 | 39,149 | 38,039 | 38,080 | 34,826 | 32,042 | 31,737 | 31,818 | 31,113 | 31,015 | 29,747 | 28,135 | 26,892 | 27,671 | 27,992 | 27,773 | 27,135 | 28,379 | 25,108 | 25,426 | 25,134 | 25,336 | 26,023 | 26,617 | 27,235 | 27,587 | 28,534 | 33,614 |
Totaal eigen vermogen
| 59,994 | 57,796 | 56,246 | 55,235 | 53,165 | 52,915 | 55,138 | 54,279 | 51,669 | 50,217 | 48,680 | 49,426 | 48,926 | 48,142 | 45,569 | 45,833 | 45,262 | 46,664 | 46,246 | 46,921 | 47,029 | 47,154 | 46,035 | 43,056 | 42,612 | 42,994 | 41,950 | 40,224 | 38,418 | 38,585 | 35,845 | 34,302 | 35,414 | 36,445 | 38,595 | 39,229 | 38,120 | 38,162 | 34,899 | 32,117 | 31,808 | 31,893 | 31,184 | 31,084 | 29,813 | 28,135 | 26,892 | 27,671 | 27,992 | 27,773 | 27,135 | 28,379 | 28,026 | 28,437 | 28,045 | 28,303 | 28,999 | 29,749 | 30,544 | 30,969 | 32,164 | 37,295 |
Totaal passiva en aandeelhoudersvermogen
| 115,861 | 114,839 | 116,436 | 115,301 | 109,368 | 111,786 | 118,166 | 114,445 | 107,863 | 104,055 | 98,749 | 96,694 | 93,307 | 91,064 | 85,897 | 85,769 | 84,082 | 88,593 | 84,750 | 83,180 | 82,495 | 86,073 | 86,476 | 81,438 | 79,132 | 82,766 | 78,801 | 78,045 | 74,306 | 76,353 | 71,613 | 72,264 | 74,286 | 76,788 | 77,122 | 79,402 | 78,815 | 80,255 | 76,559 | 74,710 | 72,545 | 74,767 | 73,190 | 71,884 | 68,719 | 66,658 | 64,972 | 65,310 | 66,913 | 67,004 | 68,399 | 69,699 | 69,152 | 68,402 | 68,523 | 73,627 | 73,075 | 72,885 | 74,236 | 75,036 | 75,099 | 82,794 |