Hochiki Corporation
TSE:6745.T
2195 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,928 | 11,629 | 12,514 | 14,629 | 15,330 | 15,310 | 14,688 | 16,134 | 16,674 | 18,617 | 15,175 | 13,947 | 12,827 | 12,513 | 10,642 | 9,612 | 11,502 | 10,406 | 6,880 | 6,476 | 7,532 | 7,252 | 5,046 | 5,467 | 5,936 | 9,023 | 7,277 | 6,914 | 7,260 | 5,856 | 4,011 | 4,269 | 4,436 | 4,769 | 7,213 | 5,471 | 3,952 | 5,400 | 4,842 | 4,369 | 2,542 | 4,596 | 3,644 | 3,175 | 2,722 | 4,203 | 3,680.73 | 3,206.46 | 4,005.631 | 4,202.752 | 3,958.215 | 5,093.519 | 4,874.003 | 4,600.673 | 4,304.589 | 5,082.284 | 4,802.332 | 4,535.892 | 5,084.93 | 4,426.088 | 3,633.351 | 3,758.19 |
Kortetermijnbeleggingen
| 0 | 209 | 0 | 170 | 0 | -615 | 0 | 32,268 | 0 | -1,660 | 0 | 0 | 0 | -642 | 0 | 0 | 0 | -387 | 0 | 0 | 0 | -416 | 0 | 0 | 0 | -458 | 0 | 0 | 0 | -357 | 0 | 0 | 0 | -368 | 0 | 0 | 0 | -498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,928 | 11,629 | 12,514 | 14,629 | 15,330 | 15,310 | 14,688 | 16,134 | 16,674 | 18,617 | 15,175 | 13,947 | 12,827 | 12,513 | 10,642 | 9,612 | 11,502 | 10,406 | 6,880 | 6,476 | 7,532 | 7,252 | 5,046 | 5,467 | 5,936 | 9,023 | 7,277 | 6,914 | 7,260 | 5,856 | 4,011 | 4,269 | 4,436 | 4,769 | 7,213 | 5,471 | 3,952 | 5,400 | 4,842 | 4,369 | 2,542 | 4,596 | 3,644 | 3,175 | 2,722 | 4,203 | 3,680.73 | 3,206.46 | 4,005.631 | 4,202.752 | 3,958.215 | 5,093.519 | 4,874.003 | 4,600.673 | 4,304.589 | 5,082.284 | 4,802.332 | 4,535.892 | 5,084.93 | 4,426.088 | 3,633.351 | 3,758.19 |
Nettovorderingen
| 25,691 | 31,390 | 24,200 | 21,431 | 18,899 | 25,801 | 22,402 | 20,197 | 17,754 | 23,013 | 20,868 | 18,721 | 16,849 | 21,672 | 15,725 | 15,157 | 11,880 | 20,277 | 15,832 | 18,072 | 13,191 | 20,951 | 18,573 | 19,774 | 18,502 | 24,249 | 17,411 | 17,302 | 15,606 | 24,011 | 18,469 | 15,973 | 16,586 | 23,906 | 18,350 | 18,129 | 19,528 | 24,141 | 16,847 | 16,804 | 19,113 | 22,686 | 14,450 | 13,760 | 14,343 | 18,431 | 11,992.409 | 11,724.414 | 13,514.191 | 20,731.148 | 13,709.549 | 12,479.128 | 13,880.489 | 19,764.118 | 12,039.477 | 10,572.026 | 10,659.683 | 15,527.828 | 10,185.708 | 11,319.014 | 17,597.811 | 11,834.61 |
Voorraad
| 18,968 | 17,996 | 17,752 | 16,988 | 15,718 | 13,258 | 12,753 | 12,114 | 11,210 | 9,915 | 9,636 | 9,258 | 9,432 | 11,694 | 13,713 | 13,116 | 12,912 | 12,241 | 14,392 | 13,697 | 14,383 | 13,572 | 15,169 | 12,986 | 12,235 | 10,412 | 11,554 | 10,583 | 10,318 | 9,605 | 11,116 | 10,447 | 9,414 | 8,625 | 10,409 | 9,856 | 9,206 | 8,117 | 10,685 | 9,398 | 8,865 | 8,205 | 10,580 | 9,233 | 8,580 | 7,974 | 10,837.958 | 9,500.088 | 9,852.762 | 8,902.037 | 10,546.13 | 9,727.998 | 8,855.044 | 8,012.509 | 11,965.41 | 10,078.919 | 9,388.035 | 9,100.794 | 12,335.884 | 10,944.416 | 10,128.105 | 13,501.361 |
Overige vlottende activa
| 933 | 752 | 4,033 | 3,313 | 3,979 | 3,999 | 3,674 | 3,093 | 4,136 | 3,995 | 3,726 | 3,167 | 4,222 | 3,474 | 3,093 | 3,090 | 3,283 | 2,697 | 3,774 | 2,427 | 3,240 | 2,670 | 658 | 587 | 536 | 488 | 1,339 | 1,383 | 1,618 | 593 | 1,087 | 1,225 | 1,486 | 572 | 1,357 | 1,384 | 1,024 | 267 | 911 | 1,258 | 1,457 | 618 | 1,187 | 1,155 | 1,260 | 419 | 1,492.247 | 2,748.328 | 1,433.952 | 415.727 | 1,314.895 | 1,275.47 | 1,350.008 | 365.277 | 1,300.916 | 1,368.236 | 1,548.141 | 675.024 | 1,368.879 | 1,616.029 | 1,165.414 | 1,692.001 |
Totaal vlottende activa
| 53,520 | 61,767 | 58,499 | 56,361 | 53,926 | 58,368 | 53,517 | 51,538 | 49,774 | 55,540 | 49,405 | 45,093 | 43,330 | 49,353 | 43,173 | 40,975 | 39,577 | 45,621 | 40,878 | 40,672 | 38,346 | 44,445 | 39,446 | 38,814 | 37,209 | 44,172 | 37,581 | 36,182 | 34,802 | 40,065 | 34,683 | 31,914 | 31,922 | 37,872 | 37,329 | 34,840 | 33,710 | 37,925 | 33,285 | 31,829 | 31,977 | 36,105 | 29,861 | 27,323 | 26,905 | 31,027 | 28,003.344 | 27,179.29 | 28,806.536 | 34,251.664 | 29,528.789 | 28,576.115 | 28,959.544 | 32,742.577 | 29,610.392 | 27,101.465 | 26,398.191 | 29,839.538 | 28,975.401 | 28,305.547 | 32,524.681 | 30,786.162 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,548 | 12,272 | 11,435 | 11,049 | 11,116 | 10,882 | 9,945 | 10,061 | 9,870 | 9,707 | 9,365 | 9,350 | 9,409 | 9,485 | 9,505 | 9,559 | 9,474 | 9,553 | 9,576 | 9,671 | 9,681 | 9,363 | 9,146 | 9,194 | 8,952 | 8,827 | 8,828 | 8,924 | 8,832 | 8,833 | 8,607 | 8,391 | 8,262 | 8,023 | 7,497 | 7,025 | 6,573 | 6,708 | 6,684 | 6,674 | 6,638 | 6,640 | 6,670 | 6,717 | 6,660 | 6,619 | 6,607.431 | 6,526.686 | 6,556.392 | 6,651.125 | 6,665.465 | 6,649.309 | 6,664.462 | 6,718.918 | 6,719.812 | 6,824.85 | 6,907.86 | 6,950.709 | 7,035.39 | 7,126.187 | 7,113.391 | 7,051.011 |
Goodwill
| 204 | 223 | 243 | 262 | 281 | 301 | 320 | 153 | 166 | 179 | 192 | 205 | 217 | 230 | 243 | 256 | 269 | 282 | 294 | 343 | 396 | 443 | 502 | 548 | 234 | 279 | 317 | 344 | 367 | 412 | 412 | 472 | 595 | 703 | 763 | 860 | 841 | 932 | 659 | 692 | 725 | 758 | 791 | 824 | 857 | 890 | 923.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 639 | 634 | 584 | 565 | 553 | 577 | 602 | 641 | 667 | 675 | 711 | 737 | 789 | 856 | 916 | 993 | 1,047 | 1,090 | 1,087 | 1,017 | 918 | 773 | 721 | 714 | 697 | 725 | 738 | 736 | 711 | 722 | 839 | 939 | 981 | 948 | 1,064 | 1,175 | 1,267 | 1,368 | 1,414 | 1,520 | 1,605 | 1,676 | 1,756 | 1,851 | 1,967 | 2,088 | 2,108.196 | 2,222.804 | 2,224.108 | 2,289.966 | 1,990.386 | 1,656.194 | 1,629.821 | 1,585.095 | 1,027.815 | 960.78 | 683.242 | 690.582 | 439.59 | 431.429 | 164.995 | 156.428 |
Goodwill en immateriële activa
| 843 | 857 | 827 | 827 | 834 | 878 | 922 | 794 | 833 | 854 | 903 | 942 | 1,006 | 1,086 | 1,159 | 1,249 | 1,316 | 1,372 | 1,381 | 1,360 | 1,314 | 1,216 | 1,223 | 1,262 | 931 | 1,004 | 1,055 | 1,080 | 1,078 | 1,134 | 1,251 | 1,411 | 1,576 | 1,651 | 1,827 | 2,035 | 2,108 | 2,300 | 2,073 | 2,212 | 2,330 | 2,434 | 2,547 | 2,675 | 2,824 | 2,978 | 3,031.252 | 2,222.804 | 2,224.108 | 2,289.966 | 1,990.386 | 1,656.194 | 1,629.821 | 1,585.095 | 1,027.815 | 960.78 | 683.242 | 690.582 | 439.59 | 431.429 | 164.995 | 156.428 |
Langetermijnbeleggingen
| 10,450 | 5,877 | 8,141 | 8,231 | 0 | 4,470 | 7,334 | 7,612 | 0 | 5,577 | 7,179 | 7,593 | 7,720 | 4,795 | 6,823 | 6,936 | 7,191 | 3,641 | 7,046 | 7,211 | 7,459 | 4,485 | 6,615 | 6,988 | 7,170 | 4,016 | 6,016 | 5,722 | 5,869 | 3,250 | 5,524 | 5,497 | 5,398 | 3,638 | 6,099 | 5,973 | 6,247 | 3,927 | 5,738 | 5,616 | 5,628 | 2,738 | 5,354 | 5,223 | 5,156 | 2,461 | 4,893 | 4,691 | 0 | 1,842.978 | 0 | 0 | 0 | 1,741.11 | 0 | 0 | 0 | 1,685.043 | 0 | 0 | 988.629 | 0 |
Belastingvorderingen
| -10,448 | 1,823 | -8,141 | -8,231 | 0 | 2,151 | -7,334 | -7,612 | 0 | 2,232 | -7,179 | -7,593 | -7,720 | 1,929 | -6,823 | -6,936 | -7,191 | 2,297 | -7,046 | -7,211 | -7,459 | 1,943 | -6,615 | -6,988 | -7,170 | 1,028 | -6,016 | -5,722 | -5,869 | 1,226 | -5,524 | -5,497 | -5,398 | 1,189 | -6,099 | -5,973 | -6,247 | 1,208 | -5,738 | -5,616 | -5,628 | 2,052 | -5,354 | -5,223 | -5,156 | 1,733 | -4,893 | -4,691 | 0 | 2,001.668 | 0 | 0 | 0 | 2,363.973 | 0 | 0 | 0 | 2,313.255 | 0 | 0 | 2,432.289 | 0 |
Overige niet-vlottende activa
| 10,450 | 2,637 | 8,142 | 8,232 | 8,329 | 1,064 | 7,335 | 7,612 | 7,887 | -1 | 7,179 | 7,593 | 7,721 | 975 | 6,824 | 6,937 | 7,191 | 971 | 7,046 | 7,211 | 7,459 | 1,003 | 6,615 | 6,989 | 7,170 | 918 | 6,017 | 5,723 | 5,870 | 920 | 5,525 | 5,497 | 5,398 | 873 | 6,099 | 5,973 | 6,248 | 862 | 5,738 | 5,616 | 5,629 | 857 | 5,355 | 5,224 | 5,157 | 926 | 4,893.314 | 4,691.119 | 4,656.624 | 888.164 | 4,563.52 | 4,898.114 | 4,984.104 | 855.113 | 4,915.699 | 4,711.142 | 4,781.493 | 798.319 | 4,397.687 | 4,196.166 | 846.059 | 4,328.343 |
Totaal niet-vlottende activa
| 23,843 | 23,466 | 20,404 | 20,108 | 20,279 | 19,445 | 18,202 | 18,467 | 18,590 | 18,369 | 17,447 | 17,885 | 18,136 | 18,270 | 17,488 | 17,745 | 17,981 | 17,834 | 18,003 | 18,242 | 18,454 | 18,010 | 16,984 | 17,445 | 17,053 | 15,793 | 15,900 | 15,727 | 15,780 | 15,363 | 15,383 | 15,299 | 15,236 | 15,374 | 15,423 | 15,033 | 14,929 | 15,005 | 14,495 | 14,502 | 14,597 | 14,721 | 14,572 | 14,616 | 14,641 | 14,717 | 14,531.997 | 13,440.609 | 13,437.124 | 13,673.901 | 13,219.371 | 13,203.617 | 13,278.387 | 13,264.209 | 12,663.326 | 12,496.772 | 12,372.595 | 12,437.908 | 11,872.667 | 11,753.782 | 11,545.363 | 11,535.782 |
Totaal activa
| 77,363 | 85,233 | 78,904 | 76,470 | 74,206 | 77,816 | 71,719 | 70,006 | 68,364 | 73,912 | 66,854 | 62,979 | 61,467 | 67,626 | 60,661 | 58,721 | 57,559 | 63,458 | 58,882 | 58,915 | 56,802 | 62,457 | 56,430 | 56,259 | 54,264 | 59,967 | 53,481 | 51,910 | 50,583 | 55,431 | 50,067 | 47,213 | 47,160 | 53,248 | 52,753 | 49,874 | 48,640 | 52,934 | 47,781 | 46,331 | 46,575 | 50,829 | 44,433 | 41,939 | 41,546 | 45,746 | 42,535.342 | 40,619.899 | 42,243.66 | 47,925.565 | 42,748.16 | 41,779.732 | 42,237.931 | 46,006.786 | 42,273.718 | 39,598.237 | 38,770.786 | 42,277.446 | 40,848.068 | 40,059.329 | 44,070.044 | 42,321.944 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,847 | 10,172 | 4,024 | 4,340 | 4,194 | 4,256 | 4,040 | 4,075 | 3,728 | 4,213 | 3,833 | 3,503 | 3,432 | 3,864 | 3,197 | 3,444 | 2,929 | 3,716 | 3,261 | 3,852 | 3,567 | 4,651 | 4,174 | 4,299 | 3,968 | 4,419 | 3,873 | 3,745 | 3,592 | 4,188 | 4,523 | 4,727 | 6,050 | 9,954 | 9,597 | 8,751 | 8,903 | 9,970 | 9,077 | 8,444 | 9,417 | 10,544 | 8,804 | 7,473 | 7,678 | 8,765 | 8,239.572 | 7,364.054 | 9,157.867 | 15,734.725 | 10,357.695 | 9,016.213 | 8,776.87 | 13,875.091 | 8,617.247 | 6,983.739 | 6,924.942 | 10,976.379 | 8,085.715 | 7,275.235 | 12,550.431 | 10,029.493 |
Kortlopende schulden
| 0 | 271 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 392 | 262 | 480 | 489 | 674 | 564 | 706 | 708 | 493 | 1,073 | 1,218 | 1,344 | 1,441 | 1,342 | 1,440 | 1,546 | 1,517 | 1,408 | 1,106 | 863 | 881 | 755 | 621 | 403 | 472 | 1,396 | 1,335 | 1,353 | 1,211 | 557 | 479 | 480 | 523 | 1,380.661 | 1,250.12 | 371.034 | 601.095 | 298.87 | 260 | 260 | 260 | 255.532 | 349.303 | 334.152 | 210 | 2,050 | 2,143.23 | 2,317.961 | 1,590.999 |
Belastingschulden
| 262 | 2,106 | 844 | 472 | 283 | 1,347 | 327 | 251 | 199 | 1,785 | 719 | 455 | 265 | 1,716 | 393 | 365 | 239 | 1,311 | 315 | 605 | 168 | 1,507 | 210 | 249 | 170 | 1,148 | 236 | 206 | 156 | 1,304 | 311 | 234 | 169 | 1,127 | 381 | 312 | 157 | 1,207 | 188 | 244 | 173 | 1,386 | 135 | 154 | 100 | 680 | 67.052 | 91.07 | 46.429 | 722.645 | 28.229 | 88.992 | 60.07 | 880.076 | 106.92 | 150.904 | 89.191 | 809.581 | 54.632 | 134.538 | 1,145.298 | 0 |
Uitgestelde opbrengsten
| 0 | 533 | 0 | 0 | 0 | 7,446 | 0 | 0 | 0 | 7,785 | 0 | 0 | 0 | 7,714 | 912 | 840 | 770 | 7,168 | 729 | 919 | 483 | 7,189 | 599 | 669 | 671 | 7,251 | 802 | 760 | 732 | 7,281 | 989 | 918 | 1,035 | 8,997 | 2,184 | 2,374 | 539 | 7,359 | 456 | 517 | 592 | 7,363 | 210 | 211 | 161 | 5,878 | 103.172 | 146.658 | 197.259 | 2,532.895 | 128.318 | 261.202 | 188.809 | 2,649.147 | 259.635 | 253.267 | 222.734 | 2,541.171 | 54.632 | 134.538 | 2,933.232 | 0 |
Overige kortlopende verplichtingen
| 9,826 | 14,177 | 19,015 | 17,432 | 16,835 | 12,739 | 17,033 | 16,180 | 15,399 | 12,159 | 15,849 | 13,512 | 13,253 | 10,062 | 13,857 | 12,880 | 13,118 | 10,793 | 14,617 | 14,331 | 14,525 | 11,698 | 14,869 | 14,494 | 13,803 | 11,037 | 13,753 | 12,841 | 12,418 | 9,862 | 12,621 | 11,227 | 10,415 | 3,530 | 8,021 | 6,929 | 6,966 | 3,359 | 7,204 | 7,147 | 7,028 | 2,707 | 7,089 | 6,448 | 6,148 | 2,678 | 6,755.448 | 6,605.607 | 7,185.717 | 2,524.949 | 6,910.977 | 6,712.594 | 7,269.094 | 2,510.608 | 8,121.147 | 7,064.506 | 6,258.404 | 2,458.096 | 7,551.803 | 7,377.56 | 2,730.959 | 6,984.761 |
Totaal kortlopende verplichtingen
| 16,673 | 25,153 | 23,039 | 21,772 | 21,029 | 24,674 | 21,073 | 20,255 | 19,127 | 24,260 | 19,682 | 17,015 | 16,685 | 22,032 | 18,228 | 17,644 | 17,306 | 22,351 | 19,171 | 19,808 | 19,283 | 24,031 | 20,715 | 20,680 | 19,786 | 24,148 | 19,770 | 18,786 | 18,288 | 22,848 | 19,541 | 17,978 | 18,363 | 23,362 | 20,557 | 18,675 | 16,811 | 21,160 | 18,133 | 17,443 | 18,390 | 21,825 | 16,660 | 14,611 | 14,467 | 17,844 | 16,478.853 | 15,366.439 | 16,911.877 | 21,393.664 | 17,695.86 | 16,250.009 | 16,494.773 | 19,294.846 | 17,253.561 | 14,650.815 | 13,740.232 | 16,185.646 | 17,742.15 | 16,930.563 | 20,532.583 | 18,605.253 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 868 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 410 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 306 | 388 | 469 | 550 | 709 | 831 | 952 | 198 | 238 | 278 | 318 | 358 | 398 | 438 | 478 | 1,333 | 1,438 | 1,543 | 1,648 | 1,753 | 1,140 | 1,205 | 1,270 | 1,335 | 1,400 | 1,465 | 1,530 | 1,432.5 | 1,485 | 1,537.5 | 1,590 | 0 | 0 | 0 | 2,050 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 5,558 | 0 | 0 | 0 | 5,572 | 0 | 0 | 0 | 5,570 | 0 | 0 | 0 | 5,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,458 | 0 | 0 | 0 | 5,363 | 0 | 0 | 0 | 5,219 | 0 | 0 | 0 | 6,161 | 0 | 0 | 0 | 4,919 | 0 | 0 | 0 | 5,157.677 | 0 | 0 | 0 | 5,329.822 | 0 | 0 | 0 | 5,381.233 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 779 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 762 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 751 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 975 | 0 | 0 | 0 | 971 | 0 | 0 | 0 | 969.529 | 0 | 0 | 0 | 1,120.409 | 0 | 0 | 0 | 1,124.454 | 0 | 0 | 1,116.607 | 0 |
Overige niet-vlottende verplichtingen
| 7,285 | 5,518 | 6,664 | 6,686 | 6,799 | 22 | 6,911 | 6,934 | 6,980 | 45 | 6,551 | 6,539 | 6,578 | 65 | 6,516 | 6,514 | 6,559 | 126 | 6,478 | 6,556 | 6,582 | 5,489 | 6,324 | 6,299 | 6,319 | 5,533 | 6,280 | 6,314 | 6,354 | 43 | 6,240 | 6,217 | 6,220 | 29 | 6,209 | 6,151 | 6,143 | 44 | 6,253 | 6,237 | 6,235 | 17 | 5,816 | 5,861 | 5,855 | 116 | 6,044.912 | 6,080.494 | 6,194.728 | 106.732 | 6,302.797 | 6,454.912 | 6,464.411 | 132.783 | 6,619.308 | 6,624.444 | 6,680.011 | 141.455 | 6,608.995 | 6,615.65 | 5,636.839 | 6,761.655 |
Totaal niet-vlottende verplichtingen
| 7,285 | 7,165 | 6,664 | 6,686 | 6,799 | 6,804 | 6,911 | 6,934 | 6,980 | 6,800 | 6,551 | 6,539 | 6,578 | 6,581 | 6,516 | 6,514 | 6,559 | 6,627 | 6,478 | 6,556 | 6,582 | 6,240 | 6,324 | 6,299 | 6,319 | 6,300 | 6,505 | 6,620 | 6,742 | 6,770 | 6,790 | 6,926 | 7,051 | 7,155 | 6,407 | 6,389 | 6,421 | 6,473 | 6,611 | 6,635 | 6,673 | 7,631 | 7,149 | 7,299 | 7,398 | 7,654 | 7,797.912 | 7,220.494 | 7,399.728 | 7,503.938 | 7,637.797 | 7,854.912 | 7,929.411 | 8,113.014 | 8,051.808 | 8,109.444 | 8,217.511 | 8,237.142 | 6,608.995 | 6,615.65 | 6,753.446 | 8,811.655 |
Totaal passiva
| 23,958 | 32,318 | 29,703 | 28,458 | 27,828 | 31,478 | 27,984 | 27,189 | 26,107 | 31,060 | 26,233 | 23,554 | 23,263 | 28,613 | 24,744 | 24,158 | 23,865 | 28,978 | 25,649 | 26,364 | 25,865 | 30,271 | 27,039 | 26,979 | 26,105 | 30,448 | 26,275 | 25,406 | 25,030 | 29,618 | 26,331 | 24,904 | 25,414 | 30,517 | 26,964 | 25,064 | 23,232 | 27,633 | 24,744 | 24,078 | 25,063 | 29,456 | 23,809 | 21,910 | 21,865 | 25,498 | 24,276.765 | 22,586.933 | 24,311.605 | 28,897.602 | 25,333.657 | 24,104.921 | 24,424.184 | 27,407.86 | 25,305.369 | 22,760.259 | 21,957.743 | 24,422.788 | 24,351.145 | 23,546.213 | 27,286.029 | 27,416.908 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 42,635 | 0 | 0 | 0 | 0 | 40,953 | 39,060 | 37,785 | 0 | 0 | 182 | 482 | 542 | 709 | 0 | 89 | 123 | 0 | 18 | 0 | 0 | 0 | 0 | 21 | 229 | 343 | 291 | 732 | 557 | 0 | 0 | 0 | 0 | 0 | 288 | 627 | 780 | 940 | 141 | 491 | 714 | 905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 | 3,798 |
Ingehouden winsten
| 45,936 | 46,180 | 43,986 | 42,668 | 41,243 | 42,389 | 39,943 | 38,807 | 38,180 | 39,206 | 37,604 | 36,329 | 35,194 | 36,104 | 33,877 | 32,827 | 32,021 | 32,958 | 30,918 | 30,436 | 28,865 | 29,850 | 27,220 | 26,823 | 25,830 | 27,149 | 24,738 | 24,351 | 23,611 | 23,969 | 21,856 | 20,878 | 20,142 | 20,370 | 18,583 | 17,664 | 18,060 | 18,216 | 16,794 | 16,347 | 15,766 | 15,775 | 14,240 | 13,997 | 13,871 | 14,617 | 12,984.588 | 13,088.56 | 13,014.126 | 13,988.288 | 12,674.555 | 13,031.406 | 13,014.587 | 13,749.829 | 12,143.205 | 12,008.14 | 11,960.871 | 12,822.247 | 11,479.733 | 11,510.715 | 11,796.928 | 10,022.364 |
Overige gereserveerde algehele resultaten
| 5,293 | 5,231 | 3,740 | 3,879 | 3,595 | 2,160 | 1,891 | 2,116 | 2,185 | 1,737 | 1,409 | 1,494 | 1,414 | 2,093 | -182 | -482 | -542 | -709 | 110 | -89 | -123 | 123 | -18 | 268 | 142 | 167 | 286 | -21 | -229 | -343 | -291 | -732 | -557 | 187 | 663 | 609 | 814 | 539 | -288 | -627 | -780 | -940 | -141 | -491 | -714 | -905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,787 | -2,471 | -2,474 | -2,474 | -45,041 | -2,173 | -2,040 | -2,046 | -2,051 | -43,004 | -41,402 | -40,127 | -2,343 | -3,131 | -1,888 | -2,188 | -2,252 | -2,421 | -1,711 | -1,800 | -1,841 | -1,719 | -1,739 | -1,719 | -1,716 | -1,719 | -1,717 | -1,737 | -1,947 | -2,061 | -2,008 | -2,450 | -2,275 | -1,718 | 2,666 | 2,667 | 2,668 | 2,667 | 2,378 | 2,040 | 1,890 | 1,731 | 2,529 | 2,180 | 1,958 | 1,767 | 1,420.589 | 1,092.656 | 1,071.994 | 1,188.976 | 894.367 | 802.823 | 955.228 | 1,002.504 | 990.339 | 999.157 | 1,012.875 | 1,190.286 | 1,178.345 | 1,161.543 | 1,138.668 | 1,039.93 |
Totaal eigen vermogen van aandeelhouders
| 53,240 | 52,738 | 49,050 | 47,871 | 46,230 | 46,174 | 43,592 | 42,675 | 42,112 | 42,690 | 40,469 | 39,279 | 38,063 | 38,864 | 35,787 | 34,437 | 33,567 | 34,335 | 33,115 | 32,434 | 30,822 | 32,052 | 29,279 | 29,170 | 28,054 | 29,395 | 27,105 | 26,412 | 25,462 | 25,706 | 23,646 | 22,226 | 21,665 | 22,637 | 25,710 | 24,738 | 25,340 | 25,220 | 22,970 | 22,185 | 21,454 | 21,304 | 20,567 | 19,975 | 19,627 | 20,182 | 18,203.177 | 17,979.216 | 17,884.12 | 18,975.264 | 17,366.922 | 17,632.229 | 17,767.815 | 18,550.333 | 16,931.544 | 16,805.297 | 16,771.746 | 17,810.533 | 16,456.078 | 16,470.258 | 16,733.596 | 14,860.294 |
Totaal eigen vermogen
| 53,405 | 52,911 | 49,201 | 48,012 | 46,378 | 46,338 | 43,735 | 42,817 | 42,257 | 42,852 | 40,621 | 39,425 | 38,204 | 39,013 | 35,917 | 34,563 | 33,694 | 34,480 | 33,233 | 32,551 | 30,937 | 32,186 | 29,391 | 29,280 | 28,159 | 29,519 | 27,206 | 26,504 | 25,553 | 25,813 | 23,736 | 22,309 | 21,746 | 22,731 | 25,789 | 24,810 | 25,408 | 25,301 | 23,037 | 22,253 | 21,512 | 21,373 | 20,624 | 20,029 | 19,681 | 20,248 | 18,258.577 | 18,032.966 | 17,932.055 | 19,027.963 | 17,414.503 | 17,674.811 | 17,813.747 | 18,598.926 | 16,968.349 | 16,837.978 | 16,813.043 | 17,854.658 | 16,496.923 | 16,513.116 | 16,784.015 | 14,905.036 |
Totaal passiva en aandeelhoudersvermogen
| 77,363 | 85,233 | 78,904 | 76,470 | 74,206 | 77,816 | 71,719 | 70,006 | 68,364 | 73,912 | 66,854 | 62,979 | 61,467 | 67,626 | 60,661 | 58,721 | 57,559 | 63,458 | 58,882 | 58,915 | 56,802 | 62,457 | 56,430 | 56,259 | 54,264 | 59,967 | 53,481 | 51,910 | 50,583 | 55,431 | 50,067 | 47,213 | 47,160 | 53,248 | 52,753 | 49,874 | 48,640 | 52,934 | 47,781 | 46,331 | 46,575 | 50,829 | 44,433 | 41,939 | 41,546 | 45,746 | 42,535.342 | 40,619.899 | 42,243.66 | 47,925.565 | 42,748.16 | 41,779.732 | 42,237.931 | 46,006.786 | 42,273.718 | 39,598.237 | 38,770.786 | 42,277.446 | 40,848.068 | 40,059.329 | 44,070.044 | 42,321.944 |