Kyosan Electric Manufacturing Co., Ltd.
TSE:6742.T
555 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,808 | 31,743 | 14,867 | 13,205 | 10,710 | 26,131 | 19,277 | 15,124 | 11,795 | 29,960 | 17,852 | 13,151 | 11,953 | 21,946 | 15,300 | 15,118 | 9,854 | 34,869 | 15,614 | 14,114 | 8,213 | 30,301 | 15,245 | 13,278 | 10,481 | 34,980 | 18,228 | 12,030 | 8,667 | 28,907 | 12,676 | 11,288 | 7,119 | 27,503 | 13,361 | 12,652 | 6,745 | 28,776 | 13,483 | 12,806 | 8,074 | 30,496 | 15,075 | 11,590 | 6,975 | 28,991 | 11,928 | 11,244 | 5,984 | 27,584 | 12,146 | 11,179 | 7,574 | 27,665 | 13,406 | 14,097 | 9,940 | 26,533 | 14,254 | 16,939 | 10,469 | 31,950 | 14,377 | 13,793 |
Kosten van de omzet
| 8,312 | 23,350 | 11,819 | 11,243 | 9,924 | 19,863 | 14,884 | 12,476 | 10,421 | 22,453 | 14,903 | 10,616 | 9,575 | 16,776 | 11,949 | 12,209 | 7,870 | 26,507 | 11,983 | 11,816 | 6,868 | 23,091 | 11,731 | 10,684 | 8,561 | 25,766 | 13,821 | 10,011 | 7,203 | 21,868 | 10,076 | 9,851 | 6,090 | 20,205 | 10,936 | 10,738 | 6,077 | 21,480 | 10,512 | 11,250 | 7,309 | 23,880 | 11,496 | 11,188 | 6,479 | 22,153 | 9,639 | 10,020 | 6,146 | 21,527 | 9,917 | 9,497 | 6,512 | 20,927 | 10,837 | 11,987 | 8,463 | 21,513 | 11,710 | 14,330 | 8,475 | 25,167 | 11,972 | 11,869 |
Brutowinst
| 1,496 | 8,393 | 3,048 | 1,962 | 786 | 6,268 | 4,393 | 2,648 | 1,374 | 7,507 | 2,949 | 2,535 | 2,378 | 5,170 | 3,351 | 2,909 | 1,984 | 8,362 | 3,631 | 2,298 | 1,345 | 7,210 | 3,514 | 2,594 | 1,920 | 9,214 | 4,407 | 2,019 | 1,464 | 7,039 | 2,600 | 1,437 | 1,029 | 7,298 | 2,425 | 1,914 | 668 | 7,296 | 2,971 | 1,556 | 765 | 6,616 | 3,579 | 402 | 496 | 6,838 | 2,289 | 1,224 | -162 | 6,057 | 2,229 | 1,682 | 1,062 | 6,738 | 2,569 | 2,110 | 1,477 | 5,020 | 2,544 | 2,609 | 1,994 | 6,783 | 2,405 | 1,924 |
Brutowinstmarge
| 0.153 | 0.264 | 0.205 | 0.149 | 0.073 | 0.24 | 0.228 | 0.175 | 0.116 | 0.251 | 0.165 | 0.193 | 0.199 | 0.236 | 0.219 | 0.192 | 0.201 | 0.24 | 0.233 | 0.163 | 0.164 | 0.238 | 0.231 | 0.195 | 0.183 | 0.263 | 0.242 | 0.168 | 0.169 | 0.244 | 0.205 | 0.127 | 0.145 | 0.265 | 0.181 | 0.151 | 0.099 | 0.254 | 0.22 | 0.122 | 0.095 | 0.217 | 0.237 | 0.035 | 0.071 | 0.236 | 0.192 | 0.109 | -0.027 | 0.22 | 0.184 | 0.15 | 0.14 | 0.244 | 0.192 | 0.15 | 0.149 | 0.189 | 0.178 | 0.154 | 0.19 | 0.212 | 0.167 | 0.139 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,172 | 995 | 900 | 1,048 | 1,900 | 1,883 | 1,450 | 1,422 | 4,147 | 671 | 1,095 | 858 | 1,092 | 0 | 0 | 0 | 4,053 | 0 | 0 | 0 | 3,765 | 0 | 0 | 0 | 3,583 | 0 | 0 | 0 | 2,817 | 0 | 0 | 0 | 2,864 | 0 | 0 | 0 | 2,996 | 0 | 0 | 0 | 2,048 | 0 | 0 | 0 | 2,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,635 | 307 | 296 | 235 | 207 | 261 | 269 | 252 | 229 | 293 | 325 | 275 | 276 | 289 | 371 | 313 | 253 | 340 | 345 | 314 | 234 | 313 | 310 | 296 | 255 | 250 | 344 | 281 | 238 | 289 | 242 | 215 | 184 | 275 | 220 | 250 | 231 | 352 | 286 | 238 | 267 | 304 | 270 | 205 | 215 | 244 | 242 | 222 | 203 | 276 | 263 | 246 | 192 | 324 | 258 | 243 | 184 | 323 | 260 | 262 | 200 | 333 | 257 | 263 |
Verkoop- en marketingkosten
| 244 | 307 | 296 | 235 | 207 | 261 | 269 | 252 | 229 | 293 | 325 | 275 | 276 | 289 | 371 | 313 | 253 | 340 | 345 | 314 | 234 | 313 | 310 | 296 | 255 | 324 | 318 | 253 | 218 | 268 | 242 | 215 | 184 | 250 | 250 | 235 | 216 | 296 | 274 | 230 | 250 | 284 | 270 | 222 | 198 | 248 | 232 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,879 | 3,082 | 296 | 235 | 207 | 261 | 269 | 252 | 229 | 293 | 325 | 275 | 276 | 289 | 371 | 313 | 253 | 340 | 345 | 314 | 234 | 313 | 310 | 296 | 255 | 250 | 344 | 281 | 238 | 289 | 242 | 215 | 184 | 275 | 220 | 250 | 231 | 352 | 286 | 238 | 267 | 304 | 270 | 205 | 215 | 244 | 242 | 222 | 203 | 276 | 263 | 246 | 192 | 324 | 258 | 243 | 184 | 323 | 260 | 262 | 200 | 333 | 257 | 263 |
Overige kosten
| 84 | 18 | 62 | 30 | 36 | -8 | 41 | 54 | 21 | 24 | 36 | 58 | 54 | 41 | 33 | -72 | 26 | 28 | 35 | -136 | 175 | -168 | 49 | 28 | 142 | -204 | 157 | 54 | 283 | 27 | 118 | 31 | 282 | 154 | 96 | 32 | 254 | 40 | 110 | 51 | 281 | 38 | 113 | 25 | 176 | 62 | 104 | 50 | 171 | 101 | 35 | 24 | 128 | 40 | 84 | 208 | 225 | 105 | 61 | 32 | 164 | 51 | 62 | 32 |
Bedrijfskosten
| 2,963 | 3,082 | 2,947 | 2,781 | 2,883 | 3,200 | 3,170 | 2,954 | 3,149 | 3,611 | 2,396 | 2,931 | 2,762 | 2,859 | 3,345 | 3,048 | 2,944 | 3,436 | 3,232 | 3,076 | 2,845 | 3,182 | 2,947 | 3,033 | 2,842 | 8,053 | 1,443 | 1,326 | 1,209 | 1,277 | 1,251 | 1,207 | 1,207 | 1,259 | 1,236 | 1,312 | 1,221 | 1,328 | 1,296 | 1,221 | 1,236 | 1,210 | 1,159 | 1,108 | 1,081 | 1,148 | 1,070 | 1,089 | 1,109 | 1,116 | 1,148 | 1,112 | 1,080 | 1,247 | 1,109 | 1,136 | 1,034 | 1,158 | 1,085 | 1,121 | 1,087 | 1,239 | 1,104 | 1,135 |
Bedrijfsresultaat
| -1,467 | 5,311 | 101 | -819 | -2,101 | 3,067 | 1,225 | -305 | -1,780 | 3,895 | 554 | -396 | -387 | 2,311 | 3 | -137 | -963 | 4,928 | 398 | -781 | -1,501 | 4,026 | 568 | -440 | -925 | 5,841 | 1,386 | -947 | -1,209 | 4,146 | -39 | -1,054 | -1,502 | 4,689 | -135 | -685 | -1,923 | 4,469 | 262 | -1,048 | -1,790 | 4,142 | 1,176 | -1,933 | -1,782 | 4,480 | 59 | -963 | -2,362 | 3,733 | -86 | -414 | -1,067 | 4,264 | 321 | -184 | -665 | 2,748 | 297 | 395 | -145 | 4,335 | 192 | -232 |
Bedrijfsresultaat ratio
| -0.15 | 0.167 | 0.007 | -0.062 | -0.196 | 0.117 | 0.064 | -0.02 | -0.151 | 0.13 | 0.031 | -0.03 | -0.032 | 0.105 | 0 | -0.009 | -0.098 | 0.141 | 0.025 | -0.055 | -0.183 | 0.133 | 0.037 | -0.033 | -0.088 | 0.167 | 0.076 | -0.079 | -0.139 | 0.143 | -0.003 | -0.093 | -0.211 | 0.17 | -0.01 | -0.054 | -0.285 | 0.155 | 0.019 | -0.082 | -0.222 | 0.136 | 0.078 | -0.167 | -0.255 | 0.155 | 0.005 | -0.086 | -0.395 | 0.135 | -0.007 | -0.037 | -0.141 | 0.154 | 0.024 | -0.013 | -0.067 | 0.104 | 0.021 | 0.023 | -0.014 | 0.136 | 0.013 | -0.017 |
Totaal overige inkomsten en kosten netto
| 333 | 149 | 431 | 1,565 | 454 | -32 | 322 | -31 | 339 | -183 | 6,061 | 7,008 | 618 | -11,240 | 244 | -136 | 324 | -419 | 201 | -30 | 179 | -67 | -93 | 20 | 178 | 4,553 | -1,439 | -1,604 | -1,200 | -1,976 | -1,142 | -1,310 | -1,140 | -1,291 | -1,266 | -1,216 | -1,322 | -1,510 | -1,385 | -1,350 | -1,191 | -1,190 | -1,185 | -1,294 | -1,064 | -1,632 | -1,149 | -1,163 | -1,096 | -1,955 | -92 | -1,045 | -993 | -1,617 | -1,120 | -1,108 | -1,105 | -1,322 | -1,206 | -1,428 | -1,271 | -1,392 | -1,969 | -1,361 |
Inkomen voor belasting
| -1,134 | 5,460 | 532 | 746 | -1,646 | 3,035 | 1,547 | -336 | -1,441 | 3,713 | 6,616 | 6,611 | 233 | -8,928 | 249 | -274 | -637 | 4,508 | 599 | -808 | -1,321 | 3,962 | 473 | -419 | -744 | 5,714 | 1,525 | -911 | -945 | 3,786 | 207 | -1,080 | -1,318 | 4,748 | -77 | -614 | -1,875 | 4,458 | 290 | -1,015 | -1,662 | 4,216 | 1,235 | -2,000 | -1,649 | 4,058 | 70 | -1,028 | -2,367 | 2,986 | 989 | -475 | -1,011 | 3,874 | 340 | -134 | -662 | 2,540 | 253 | 60 | -364 | 4,152 | -668 | -572 |
Inkomen voor belasting ratio
| -0.116 | 0.172 | 0.036 | 0.056 | -0.154 | 0.116 | 0.08 | -0.022 | -0.122 | 0.124 | 0.371 | 0.503 | 0.019 | -0.407 | 0.016 | -0.018 | -0.065 | 0.129 | 0.038 | -0.057 | -0.161 | 0.131 | 0.031 | -0.032 | -0.071 | 0.163 | 0.084 | -0.076 | -0.109 | 0.131 | 0.016 | -0.096 | -0.185 | 0.173 | -0.006 | -0.049 | -0.278 | 0.155 | 0.022 | -0.079 | -0.206 | 0.138 | 0.082 | -0.173 | -0.236 | 0.14 | 0.006 | -0.091 | -0.396 | 0.108 | 0.081 | -0.042 | -0.133 | 0.14 | 0.025 | -0.01 | -0.067 | 0.096 | 0.018 | 0.004 | -0.035 | 0.13 | -0.046 | -0.041 |
Belastingkosten
| 18 | 1,743 | 84 | 194 | -364 | 575 | 438 | -99 | -180 | 664 | 1,963 | 2,144 | 69 | -1,557 | 47 | -70 | -88 | 1,352 | 165 | -217 | -297 | 1,027 | 165 | -105 | -120 | 1,696 | 435 | -270 | -170 | 1,145 | 53 | -222 | -307 | 1,344 | 105 | -168 | -522 | 1,742 | 92 | -338 | -440 | 1,635 | 449 | -655 | -558 | 1,765 | 31 | -387 | -788 | 1,337 | 800 | -172 | -327 | 2,118 | 130 | -20 | -160 | 1,068 | 151 | 155 | -31 | 1,931 | 69 | -86 |
Nettowinst
| -1,116 | 3,715 | 449 | 552 | -1,282 | 2,460 | 1,107 | -237 | -1,260 | 3,050 | 4,652 | 4,468 | 163 | -7,371 | 202 | -203 | -549 | 3,155 | 434 | -592 | -1,023 | 2,935 | 307 | -313 | -624 | 4,018 | 1,090 | -641 | -775 | 2,641 | 153 | -857 | -1,011 | 3,404 | -182 | -446 | -1,353 | 2,714 | 198 | -676 | -1,222 | 2,580 | 787 | -1,346 | -1,090 | 2,293 | 38 | -640 | -1,579 | 1,648 | 188 | -302 | -684 | 1,756 | 209 | -113 | -502 | 1,472 | 102 | -94 | -332 | 2,219 | -737 | -486 |
Nettowinstmarge
| -0.114 | 0.117 | 0.03 | 0.042 | -0.12 | 0.094 | 0.057 | -0.016 | -0.107 | 0.102 | 0.261 | 0.34 | 0.014 | -0.336 | 0.013 | -0.013 | -0.056 | 0.09 | 0.028 | -0.042 | -0.125 | 0.097 | 0.02 | -0.024 | -0.06 | 0.115 | 0.06 | -0.053 | -0.089 | 0.091 | 0.012 | -0.076 | -0.142 | 0.124 | -0.014 | -0.035 | -0.201 | 0.094 | 0.015 | -0.053 | -0.151 | 0.085 | 0.052 | -0.116 | -0.156 | 0.079 | 0.003 | -0.057 | -0.264 | 0.06 | 0.015 | -0.027 | -0.09 | 0.063 | 0.016 | -0.008 | -0.051 | 0.055 | 0.007 | -0.006 | -0.032 | 0.069 | -0.051 | -0.035 |
WPA (Winst Per Aandeel)
| -17.79 | 59.23 | 7.16 | 8.8 | -20.44 | 39.22 | 17.65 | -3.78 | -20.09 | 48.63 | 74.17 | 71.24 | 2.6 | -117.53 | 3.22 | -3.24 | -8.75 | 50.31 | 6.92 | -9.44 | -16.31 | 46.8 | 4.9 | -4.99 | -9.95 | 64.07 | 17.38 | -10.22 | -12.36 | 42.11 | 2.44 | -13.66 | -16.12 | 54.27 | -2.9 | -7.11 | -21.57 | 43.27 | 3.16 | -10.78 | -19.48 | 41.13 | 12.55 | -21.45 | -17.37 | 36.54 | 0.61 | -10.2 | -25.16 | 26.26 | 3 | -4.81 | -10.9 | 27.98 | 3.33 | -1.8 | -8.01 | 23.48 | 1.63 | -1.5 | -5.3 | 35.39 | -11.75 | -7.75 |
Verwaterde WPA
| -17.79 | 59.23 | 7.16 | 8.8 | -20.44 | 39.22 | 17.65 | -3.78 | -20.09 | 48.63 | 74.17 | 71.24 | 2.6 | -117.53 | 3.22 | -3.24 | -8.75 | 50.31 | 6.92 | -9.44 | -16.31 | 46.8 | 4.9 | -4.99 | -9.95 | 64.07 | 17.38 | -10.22 | -12.36 | 42.11 | 2.44 | -13.66 | -16.12 | 54.27 | -2.9 | -7.11 | -21.57 | 43.27 | 3.16 | -10.78 | -19.48 | 41.13 | 12.55 | -21.45 | -17.37 | 36.54 | 0.61 | -10.2 | -25.16 | 26.26 | 3 | -4.81 | -10.9 | 27.98 | 3.33 | -1.8 | -8.01 | 23.48 | 1.63 | -1.5 | -5.3 | 35.39 | -11.75 | -7.75 |
EBITDA
| -993 | 5,815 | 729 | -228 | -1,380 | 3,637 | 1,843 | 184 | -1,087 | 4,412 | 1,301 | 189 | 194 | 2,961 | 616 | 255 | -268 | 5,430 | 1,144 | -448 | -809 | 4,414 | 1,159 | 75 | -281 | 1,594 | 3,560 | 1,136 | 939 | 6,198 | 2,128 | 576 | 571 | 6,541 | 1,852 | 917 | 8 | 6,384 | 2,418 | 841 | 249 | 5,838 | 3,125 | -332 | -40 | 6,174 | 1,798 | 459 | -779 | 5,410 | 1,653 | 929 | 534 | 5,915 | 2,008 | 1,497 | 994 | 4,053 | 1,821 | 1,555 | 1,090 | 5,359 | 1,116 | 688 |
EBITDA ratio
| -0.101 | 0.183 | 0.049 | -0.017 | -0.129 | 0.139 | 0.096 | 0.012 | -0.092 | 0.147 | 0.073 | 0.014 | 0.016 | 0.135 | 0.04 | 0.017 | -0.027 | 0.156 | 0.073 | -0.032 | -0.099 | 0.146 | 0.076 | 0.006 | -0.027 | 0.046 | 0.195 | 0.094 | 0.108 | 0.214 | 0.168 | 0.051 | 0.08 | 0.238 | 0.139 | 0.072 | 0.001 | 0.222 | 0.179 | 0.066 | 0.031 | 0.191 | 0.207 | -0.029 | -0.006 | 0.213 | 0.151 | 0.041 | -0.13 | 0.196 | 0.136 | 0.083 | 0.071 | 0.214 | 0.15 | 0.106 | 0.1 | 0.153 | 0.128 | 0.092 | 0.104 | 0.168 | 0.078 | 0.05 |