EIZO Corporation
TSE:6737.T
2240 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,418 | 9,557 | 13,887 | 9,382 | 7,442 | 8,399 | 8,394 | 6,294 | 7,221 | 6,522 | 7,280 | 8,138 | 7,714 | 10,611 | 4,059 | 3,488 | 6,311 | 10,737 | 15,008 | 11,171 |
Kortetermijnbeleggingen
| 0 | -471 | 8,799 | 10,499 | 11,200 | 8,816 | 12,589 | 18,809 | 13,796 | 12,297 | 12,000 | 8,000 | 9,000 | 13,202 | 17,119 | 8,497 | 8,392 | 8,386 | 6,900 | 6,504 |
Liquide middelen en kortetermijnbeleggingen
| 16,418 | 9,557 | 22,686 | 19,881 | 18,642 | 17,215 | 20,983 | 25,103 | 21,017 | 18,819 | 19,280 | 16,138 | 16,714 | 23,813 | 21,178 | 11,985 | 14,703 | 19,123 | 21,908 | 17,675 |
Nettovorderingen
| 21,109 | 18,980 | 23,035 | 19,412 | 18,479 | 17,246 | 24,802 | 18,834 | 18,929 | 19,218 | 16,748 | 14,084 | 18,819 | 14,877 | 17,704 | 13,002 | 14,266 | 24,148 | 14,378 | 20,326 |
Voorraad
| 43,534 | 48,018 | 31,748 | 31,245 | 29,148 | 28,376 | 24,776 | 24,414 | 23,910 | 25,005 | 25,374 | 20,754 | 17,906 | 13,393 | 11,450 | 16,315 | 15,683 | 10,188 | 13,536 | 7,762 |
Overige vlottende activa
| 1,364 | 3,349 | 3,041 | 968 | 1,153 | 1,330 | 739 | 983 | 916 | 386 | 459 | 1,056 | 727 | 420 | 510 | 475 | 913 | 710 | 713 | 64 |
Totaal vlottende activa
| 82,425 | 79,904 | 80,510 | 71,506 | 67,422 | 64,167 | 71,300 | 69,334 | 64,772 | 63,428 | 61,861 | 52,032 | 54,166 | 52,503 | 50,842 | 41,777 | 45,565 | 54,169 | 50,535 | 45,827 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,685 | 21,988 | 20,173 | 18,858 | 16,343 | 14,321 | 12,171 | 11,771 | 11,001 | 7,983 | 8,190 | 8,062 | 8,725 | 9,213 | 9,806 | 10,898 | 11,443 | 10,699 | 7,324 | 6,881 |
Goodwill
| 0 | 0 | 0 | 1,514 | 1,893 | 2,317 | 3,163 | 0 | 0 | 0 | 786 | 856 | 949 | 1,198 | 1,467 | 1,727 | 4,406 | 0 | 0 | 0 |
Immateriële activa
| 895 | 748 | 841 | 916 | 921 | 902 | 767 | 1,747 | 1,714 | 2,050 | 1,731 | 1,994 | 1,060 | 708 | 592 | 772 | 1,143 | 735 | 816 | 938 |
Goodwill en immateriële activa
| 895 | 748 | 841 | 2,430 | 2,814 | 3,219 | 3,930 | 1,747 | 1,714 | 2,050 | 2,517 | 2,850 | 2,009 | 1,906 | 2,059 | 2,499 | 5,549 | 735 | 816 | 938 |
Langetermijnbeleggingen
| 57,937 | 52,661 | 53,274 | 56,679 | 38,131 | 39,204 | 20,482 | 12,749 | 12,732 | 19,984 | 7,453 | 7,044 | 1,777 | -372 | -5,309 | 285 | 2,868 | 9,026 | 8,650 | 4,761 |
Belastingvorderingen
| 326 | 633 | 659 | 587 | 572 | 511 | 199 | 225 | 237 | 266 | 300 | 296 | 318 | 393 | 365 | 1,079 | 217 | 8,386 | 43 | 391 |
Overige niet-vlottende activa
| 551 | -1 | -1 | -1 | -1 | -1 | 13,122 | 19,331 | 14,333 | 12,806 | 12,608 | 9,081 | 10,037 | 13,789 | 17,606 | 9,082 | 8,898 | 548 | 7,222 | 7,070 |
Totaal niet-vlottende activa
| 82,394 | 76,029 | 74,946 | 78,553 | 57,859 | 57,254 | 49,904 | 45,823 | 40,017 | 43,089 | 31,068 | 27,333 | 22,866 | 24,929 | 24,527 | 23,843 | 28,975 | 29,394 | 24,055 | 20,041 |
Totaal activa
| 164,819 | 155,935 | 155,459 | 150,061 | 125,284 | 121,423 | 121,207 | 115,160 | 104,792 | 106,519 | 92,931 | 79,367 | 77,032 | 77,432 | 75,369 | 65,620 | 74,540 | 83,563 | 74,590 | 65,868 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,600 | 6,897 | 7,522 | 6,283 | 8,185 | 6,695 | 7,619 | 7,694 | 5,994 | 5,854 | 7,198 | 6,053 | 7,882 | 6,747 | 7,195 | 7,369 | 7,378 | 10,274 | 12,201 | 13,056 |
Kortlopende schulden
| 5,384 | 1,575 | 2,050 | 1,947 | 1,793 | 1,868 | 1,983 | 1,796 | 1,912 | 1,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 10 |
Belastingschulden
| 1,347 | 1,074 | 2,398 | 1,817 | 923 | 564 | 1,895 | 1,051 | 830 | 620 | 1,906 | 434 | 1,062 | 1,890 | 2,238 | 395 | 2,265 | 3,805 | 2,082 | 2,186 |
Uitgestelde opbrengsten
| 801 | 4,791 | 6,271 | 5,358 | 4,157 | 3,593 | 5,259 | 4,265 | 3,921 | 3,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,257 | 3,269 |
Overige kortlopende verplichtingen
| 4,274 | -1,517 | -5,037 | -3,759 | -4,994 | -3,742 | -5,673 | -3,236 | -1,169 | -2,171 | -492 | -593 | -2,339 | -2,563 | -2,568 | -3,280 | -1,699 | -2,795 | -10,105 | -11,377 |
Totaal kortlopende verplichtingen
| 19,006 | 19,717 | 20,726 | 17,929 | 18,249 | 15,673 | 18,702 | 19,264 | 17,482 | 15,855 | 15,810 | 11,947 | 14,487 | 12,821 | 14,060 | 11,853 | 15,322 | 21,558 | 19,655 | 20,200 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 897 | 947 | 1,025 | 1,103 | 1,135 | 1,245 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 37 |
Uitgestelde opbrengsten niet-vlottend
| 1,293 | 3,249 | 3,719 | 3,940 | 3,813 | 3,556 | 4,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,719 | 1,674 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,808 | 9,666 | 9,809 | 11,084 | 5,519 | 5,593 | 6,557 | 6,224 | 4,931 | 6,921 | 3,796 | 2,259 | 1,136 | 1,754 | 1,346 | 9 | 940 | 3,235 | 3,153 | 2,147 |
Overige niet-vlottende verplichtingen
| 3,388 | 1,779 | 1,600 | 1,555 | 591 | 434 | 357 | 4,392 | 4,368 | 4,451 | 4,125 | 3,732 | 3,731 | 3,647 | 3,479 | 3,069 | 2,791 | 2,431 | 414 | 257 |
Totaal niet-vlottende verplichtingen
| 16,386 | 15,641 | 16,153 | 17,682 | 11,058 | 10,828 | 10,985 | 10,616 | 9,299 | 11,372 | 7,921 | 5,991 | 4,867 | 5,401 | 4,825 | 3,078 | 3,731 | 5,666 | 5,312 | 4,115 |
Totaal passiva
| 35,392 | 35,358 | 36,879 | 35,611 | 29,307 | 26,501 | 29,687 | 29,880 | 26,781 | 27,227 | 23,731 | 17,938 | 19,354 | 18,222 | 18,885 | 14,931 | 19,053 | 27,224 | 24,967 | 24,315 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 88,636 | 88,113 | 82,877 | 79,067 | 76,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 | 4,425 |
Ingehouden winsten
| 85,956 | 83,896 | 82,039 | 76,802 | 72,992 | 70,563 | 68,280 | 62,953 | 58,891 | 56,075 | 54,043 | 49,671 | 49,139 | 48,616 | 46,184 | 42,484 | 43,604 | 41,016 | 34,768 | 28,753 |
Overige gereserveerde algehele resultaten
| 38,709 | 31,941 | 30,467 | 31,573 | 16,910 | 18,284 | 17,164 | 16,250 | 13,042 | 17,141 | 9,080 | 5,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 334 | -88,321 | -86,464 | -81,227 | -77,417 | -74,988 | 1,651 | 1,652 | 1,653 | 1,651 | 1,652 | 1,650 | 4,114 | 6,169 | 5,875 | 3,780 | 7,458 | 10,898 | 10,430 | 8,375 |
Totaal eigen vermogen van aandeelhouders
| 129,424 | 120,577 | 118,580 | 114,450 | 95,977 | 94,922 | 91,520 | 85,280 | 78,011 | 79,292 | 69,200 | 61,429 | 57,678 | 59,210 | 56,484 | 50,689 | 55,487 | 56,339 | 49,623 | 41,553 |
Totaal eigen vermogen
| 129,424 | 120,577 | 118,580 | 114,450 | 95,977 | 94,922 | 91,520 | 85,280 | 78,011 | 79,292 | 69,200 | 61,429 | 57,678 | 59,210 | 56,484 | 50,689 | 55,487 | 56,339 | 49,623 | 41,553 |
Totaal passiva en aandeelhoudersvermogen
| 164,816 | 155,935 | 155,459 | 150,061 | 125,284 | 121,423 | 121,207 | 115,160 | 104,792 | 106,519 | 92,931 | 79,367 | 77,032 | 77,432 | 75,369 | 65,620 | 74,540 | 83,563 | 74,590 | 65,868 |