Sun Corporation
TSE:6736.T
7610 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,356 | 2,951.64 | 2,819.534 | 2,277.603 | 2,370.501 | 2,952 | 13,302 | 11,643 | 9,552.245 | 10,898.764 | 10,680.187 | 8,396.547 | 7,229 | 7,698 | 6,915 | 6,529 | 5,520 | 7,560 | 6,530 | 5,756 | 6,374 | 6,083 | 6,966 | 6,501 | 5,693 | 6,875 | 6,783 | 5,693 | 6,946 | 8,302 | 5,122 | 5,540 | 5,734 | 6,030 | 5,412 | 5,633 | 5,802 | 6,811 | 7,979 | 6,901 | 5,656 | 6,130 | 5,519 | 7,070 | 5,594 | 4,577 | 4,368 | 4,268 | 5,454.236 | 4,442.197 | 4,205.566 | 4,363.774 | 3,119.482 | 3,406.672 | 3,200.352 | 3,156.142 | 3,939.214 | 4,378.6 | 4,542.811 | 3,527.42 | 3,003.157 | 3,020.94 | 3,951.727 | 4,632.767 |
Kosten van de omzet
| 1,698 | 2,037.53 | 2,001.441 | 1,585.065 | 1,669.548 | 2,037 | 3,662 | 3,501 | 2,712.156 | 3,192.56 | 3,708.634 | 2,312.662 | 1,654 | 2,368 | 1,919 | 1,766 | 1,785 | 2,267 | 2,152 | 1,945 | 2,080 | 2,239 | 2,364 | 1,899 | 1,747 | 2,465 | 2,779 | 2,044 | 3,457 | 3,292 | 2,112 | 2,484 | 2,641 | 2,557 | 2,298 | 2,517 | 2,646 | 2,912 | 3,722 | 3,652 | 2,816 | 3,255 | 2,709 | 4,106 | 3,009 | 2,202 | 2,471 | 2,469 | 3,135.646 | 2,546.765 | 2,616.471 | 2,367.081 | 1,564.345 | 1,802.116 | 1,665.806 | 1,879.252 | 2,241.253 | 2,657.552 | 2,944.509 | 1,936.04 | 1,466.498 | 1,665.119 | 2,216.024 | 2,467.194 |
Brutowinst
| 658 | 914.11 | 818.093 | 692.538 | 700.953 | 915 | 9,640 | 8,142 | 6,840.089 | 7,706.204 | 6,971.553 | 6,083.885 | 5,575 | 5,330 | 4,996 | 4,763 | 3,735 | 5,293 | 4,378 | 3,811 | 4,294 | 3,844 | 4,602 | 4,602 | 3,946 | 4,410 | 4,004 | 3,649 | 3,489 | 5,010 | 3,010 | 3,056 | 3,093 | 3,473 | 3,114 | 3,116 | 3,156 | 3,899 | 4,257 | 3,249 | 2,840 | 2,875 | 2,810 | 2,964 | 2,585 | 2,375 | 1,897 | 1,799 | 2,318.59 | 1,895.432 | 1,589.095 | 1,996.693 | 1,555.137 | 1,604.556 | 1,534.546 | 1,276.89 | 1,697.961 | 1,721.048 | 1,598.302 | 1,591.38 | 1,536.659 | 1,355.821 | 1,735.703 | 2,165.573 |
Brutowinstmarge
| 0.279 | 0.31 | 0.29 | 0.304 | 0.296 | 0.31 | 0.725 | 0.699 | 0.716 | 0.707 | 0.653 | 0.725 | 0.771 | 0.692 | 0.722 | 0.73 | 0.677 | 0.7 | 0.67 | 0.662 | 0.674 | 0.632 | 0.661 | 0.708 | 0.693 | 0.641 | 0.59 | 0.641 | 0.502 | 0.603 | 0.588 | 0.552 | 0.539 | 0.576 | 0.575 | 0.553 | 0.544 | 0.572 | 0.534 | 0.471 | 0.502 | 0.469 | 0.509 | 0.419 | 0.462 | 0.519 | 0.434 | 0.422 | 0.425 | 0.427 | 0.378 | 0.458 | 0.499 | 0.471 | 0.479 | 0.405 | 0.431 | 0.393 | 0.352 | 0.451 | 0.512 | 0.449 | 0.439 | 0.467 |
Onderzoek- en ontwikkelingskosten
| 242 | 237 | 283 | 253 | 246 | 9,780 | 3,721 | 3,169 | 2,635 | 8,470 | 2,096 | 1,958 | 1,899 | 6,639 | 0 | 0 | 0 | 6,608 | 0 | 0 | 0 | 6,552 | 0 | 0 | 0 | 6,551 | 0 | 0 | 0 | 5,654 | 0 | 0 | 0 | 4,899 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 3,536 | 0 | 0 | 0 | 2,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 789 | 409.098 | 373.805 | 380.326 | 675 | 9,473 | 10,070 | 9,102 | 7,353 | 1,538 | 7,128 | 5,536 | 5,177 | 2,102 | 4,191 | 4,527 | 4,766 | 1,658 | 5,232 | 4,481 | 5,365 | 2,732 | 4,379 | 4,515 | 4,217 | 2,459 | 4,301 | 4,022 | 3,855 | 1,205 | 2,988 | 2,984 | 3,231 | 1,751 | 3,047 | 3,250 | 2,875 | 288 | 2,942 | 2,450 | 2,425 | 993 | 2,207 | 2,251 | 1,940 | 882 | 1,519 | 1,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1 | -14.361 | -3.343 | 18.164 | -23.85 | -0.308 | -2.343 | -0.834 | -8.743 | 27.157 | 8.779 | 1.116 | 7.105 | 26.525 | 5.445 | 3.93 | 0.849 | -2.988 | 12.607 | 10.03 | 4.572 | -2.438 | 15.096 | 11.828 | 5.238 | 1.015 | 4.208 | 1.596 | 1.252 | 1.141 | 1.375 | 2.359 | 1.4 | 1.468 | 3.849 | 2.192 | 0.942 | 2.325 | 4.479 | 2.625 | 3.501 | 14.256 | 2.679 | 5.293 | 6.251 | 5.05 | -4.752 | 13.666 | 6.173 | 9.409 | 5.613 | 11.655 | 5.749 | 19.879 | 3.26 | 9.8 | 6.572 | 14.463 | 12.585 | 16.373 | 10.35 | 12.323 | 36.156 | -13.072 |
Bedrijfskosten
| 788 | 750.43 | 671.072 | 646.845 | 675.189 | 441 | 9,139 | 3,233 | 7,353.016 | 7,176.613 | 7,130.949 | 5,518.842 | 5,170 | 4,573 | 4,226 | 4,520 | 4,863 | 5,567 | 5,839 | 4,450 | 5,455 | 4,141 | 4,523 | 4,572 | 3,556 | 5,013 | 4,467 | 3,948 | 3,918 | 5,328 | 3,020 | 3,075 | 3,285 | 3,334 | 3,153 | 3,133 | 2,928 | 4,317 | 3,119 | 2,416 | 2,295 | 2,702 | 2,161 | 2,229 | 2,151 | 2,213 | 1,483 | 1,705 | 1,532.61 | 1,753.109 | 1,534.68 | 1,637.434 | 1,553.565 | 1,406.866 | 1,576.203 | 1,409.631 | 1,500.574 | 1,543.391 | 1,429.974 | 1,292.277 | 1,287.844 | 1,242.223 | 1,338.912 | 1,342.785 |
Bedrijfsresultaat
| -130 | 163.68 | 147.021 | 45.693 | 25.763 | 192 | -430 | -960 | -512.927 | 529.591 | -159.396 | 565.043 | 398 | 677 | 805 | 236 | -1,031 | 343 | -854 | -670 | -1,071 | -239 | 223 | 87 | -271 | -39 | -297 | -373 | -366 | 186 | 22 | 72 | -138 | 195 | 67 | -134 | 281 | -245 | 1,315 | 799 | 415 | 234 | 603 | 713 | 645 | 245 | 378 | 169 | 785.979 | 142.323 | 54.416 | 359.259 | 1.57 | 197.69 | -41.657 | -132.742 | 197.386 | 177.657 | 168.328 | 299.102 | 248.814 | 113.598 | 396.79 | 822.786 |
Bedrijfsresultaat ratio
| -0.055 | 0.055 | 0.052 | 0.02 | 0.011 | 0.065 | -0.032 | -0.082 | -0.054 | 0.049 | -0.015 | 0.067 | 0.055 | 0.088 | 0.116 | 0.036 | -0.187 | 0.045 | -0.131 | -0.116 | -0.168 | -0.039 | 0.032 | 0.013 | -0.048 | -0.006 | -0.044 | -0.066 | -0.053 | 0.022 | 0.004 | 0.013 | -0.024 | 0.032 | 0.012 | -0.024 | 0.048 | -0.036 | 0.165 | 0.116 | 0.073 | 0.038 | 0.109 | 0.101 | 0.115 | 0.054 | 0.087 | 0.04 | 0.144 | 0.032 | 0.013 | 0.082 | 0.001 | 0.058 | -0.013 | -0.042 | 0.05 | 0.041 | 0.037 | 0.085 | 0.083 | 0.038 | 0.1 | 0.178 |
Totaal overige inkomsten en kosten netto
| 67 | 428.5 | 30.604 | -1,704.27 | -2,816 | 401 | 1,130 | 5,961 | 8,178 | 5,886 | 1,744 | 643 | 44 | 95 | 26 | 71 | 10 | -519 | -487 | 99 | -2 | 22 | -80 | -10 | 721 | -547 | -136 | 114 | -27 | -479 | 4 | -70 | -33 | -36 | -90 | 122 | -25 | -146 | -152 | 66 | 153 | -44 | 60 | 34 | -201 | -51 | 48 | -64 | -10.138 | 5.129 | -65.01 | -3.616 | 6.51 | 62.213 | 38.776 | -49.209 | -34.452 | 6.67 | 10.112 | -32.731 | -12.19 | -24.723 | -189.296 | -155.041 |
Inkomen voor belasting
| -63 | 592.19 | 177.625 | -1,658.577 | -2,791.671 | 593 | 700 | 5,001 | 7,666.889 | 6,457.443 | 1,586.825 | 1,191.286 | 442 | 772 | 831 | 307 | -1,021 | -176 | -1,341 | -571 | -1,073 | -217 | 143 | 77 | 450 | -586 | -433 | -259 | -393 | -293 | 26 | 2 | -171 | 159 | -23 | -12 | 256 | -391 | 1,163 | 865 | 568 | 190 | 663 | 747 | 444 | 194 | 426 | 105 | 775.842 | 147.452 | -10.595 | 355.643 | 8.082 | 259.903 | -2.881 | -181.95 | 162.935 | 184.327 | 178.44 | 266.372 | 236.625 | 88.875 | 207.495 | 667.747 |
Inkomen voor belasting ratio
| -0.027 | 0.201 | 0.063 | -0.728 | -1.178 | 0.201 | 0.053 | 0.43 | 0.803 | 0.592 | 0.149 | 0.142 | 0.061 | 0.1 | 0.12 | 0.047 | -0.185 | -0.023 | -0.205 | -0.099 | -0.168 | -0.036 | 0.021 | 0.012 | 0.079 | -0.085 | -0.064 | -0.045 | -0.057 | -0.035 | 0.005 | 0 | -0.03 | 0.026 | -0.004 | -0.002 | 0.044 | -0.057 | 0.146 | 0.125 | 0.1 | 0.031 | 0.12 | 0.106 | 0.079 | 0.042 | 0.098 | 0.025 | 0.142 | 0.033 | -0.003 | 0.081 | 0.003 | 0.076 | -0.001 | -0.058 | 0.041 | 0.042 | 0.039 | 0.076 | 0.079 | 0.029 | 0.053 | 0.144 |
Belastingkosten
| 270 | 19.57 | 93.999 | -44.224 | -176.962 | 20 | 570 | 201 | 809.669 | 1,220.358 | 747.162 | 127.709 | 135 | 373 | 152 | 80 | 101 | 326 | 78 | 98 | 27 | 921 | 352 | 7 | 100 | 272 | 62 | 69 | 59 | 29 | 23 | 49 | 31 | 117 | 8 | 12 | 77 | 30 | 198 | 202 | 110 | 17 | 151 | 184 | 192 | 254 | 104 | 48 | 251.077 | 211.107 | 94.688 | 122.936 | -14.923 | 19.638 | 30.233 | -21.753 | 57.609 | 28.345 | 61.748 | 82.853 | 71.93 | 33.547 | 163.668 | 161.698 |
Nettowinst
| 207 | 572.62 | 83.627 | -1,614.353 | -2,614.709 | 572.622 | -109 | 2,418.486 | 3,996.26 | 1,321.63 | 490.351 | 803.904 | 202.889 | 351.954 | 440 | 151 | -895 | -670 | -1,273 | -399 | -1,098 | -1,147 | -230 | 68.033 | 324.944 | -330 | -356 | -184 | -423 | -333 | -10 | -44 | -194 | 35.664 | -34 | -19 | 171.212 | -450 | 893.528 | 633.579 | 420.035 | 135.32 | 474.917 | 547.575 | 255.653 | 452.009 | 326.11 | 56.84 | 524.764 | -63.656 | -105.282 | 232.705 | 23.006 | 249.76 | -47.455 | -105.5 | 45.104 | 119.267 | 139.384 | 183.519 | 164.694 | 55.327 | 43.826 | 506.048 |
Nettowinstmarge
| 0.088 | 0.194 | 0.03 | -0.709 | -1.103 | 0.194 | -0.008 | 0.208 | 0.418 | 0.121 | 0.046 | 0.096 | 0.028 | 0.046 | 0.064 | 0.023 | -0.162 | -0.089 | -0.195 | -0.069 | -0.172 | -0.189 | -0.033 | 0.01 | 0.057 | -0.048 | -0.052 | -0.032 | -0.061 | -0.04 | -0.002 | -0.008 | -0.034 | 0.006 | -0.006 | -0.003 | 0.03 | -0.066 | 0.112 | 0.092 | 0.074 | 0.022 | 0.086 | 0.077 | 0.046 | 0.099 | 0.075 | 0.013 | 0.096 | -0.014 | -0.025 | 0.053 | 0.007 | 0.073 | -0.015 | -0.033 | 0.011 | 0.027 | 0.031 | 0.052 | 0.055 | 0.018 | 0.011 | 0.109 |
WPA (Winst Per Aandeel)
| 9.31 | 24.98 | 3.76 | -72.67 | -117.08 | 25 | -4.62 | 100.24 | 156.97 | 54.75 | 20.48 | 33.6 | 8.45 | 15.09 | 19.36 | 6.67 | -39.61 | -29.7 | -56.46 | -17.68 | -48.62 | -50.79 | -10.5 | 3.01 | 14.35 | -14.63 | -15.8 | -8.17 | -18.78 | -14.8 | -0.44 | -1.96 | -8.64 | 1.6 | -1.52 | -0.85 | 7.65 | -20.21 | 40.31 | 28.73 | 19.17 | 6.18 | 21.82 | 25.25 | 11.78 | 21.66 | 15.72 | 2.75 | 25.35 | -3.07 | -5.07 | 11.02 | 1.09 | 11.83 | -2.25 | -5 | 2.13 | 5.65 | 6.6 | 8.7 | 7.8 | 2.62 | 2.08 | 23.98 |
Verwaterde WPA
| 9.31 | 24.1 | 3.76 | -72.67 | -117.08 | 24.94 | -4.62 | 101.8 | 156.97 | 54.75 | 17.08 | 30.85 | 8.35 | 14.04 | 19.36 | 6.67 | -39.61 | -29.7 | -56.46 | -17.68 | -48.62 | -50.79 | -10.18 | 3.01 | 13.99 | -14.63 | -15.8 | -8.17 | -18.78 | -14.8 | -0.44 | -1.96 | -8.64 | 1.54 | -1.52 | -0.85 | 7.43 | -20.21 | 38.86 | 27.69 | 18.16 | 6.18 | 20.42 | 23.9 | 8.32 | 21.66 | 14.01 | 0.68 | 17.15 | -3.07 | -4.99 | 11.02 | -7.41 | 11.83 | -2.25 | -5 | -2.9 | 5.65 | 6.6 | 8.7 | 7.8 | 2.62 | 2.08 | 23.98 |
EBITDA
| -56.25 | 164.506 | 182.433 | -1,655.373 | -2,791.186 | 575.25 | -144.5 | -496 | 2,980.617 | 2,502.144 | 772.851 | 1,212.836 | 603.5 | 882.5 | 956.25 | 423 | -879.75 | 494.25 | -704.5 | -520 | -921.5 | -89.5 | 375.25 | 214.5 | -118.75 | 113.25 | -144.25 | -223 | -213.25 | 338.75 | 152.5 | 238.5 | -7.5 | 325.5 | 176.75 | -25.5 | 390.75 | -135.25 | 1,413.25 | 900 | 513.25 | 332.25 | 782.25 | 804.5 | 824.25 | 424.25 | 565.75 | 356 | 809.093 | 169.337 | 42.131 | 356.778 | 12.207 | 448.336 | 176.285 | 27.263 | 340.55 | 387.065 | 380.307 | 516.548 | 403.811 | 286.47 | 554.211 | 818.786 |
EBITDA ratio
| -0.024 | 0.056 | 0.065 | -0.727 | -1.177 | 0.195 | -0.011 | -0.043 | 0.312 | 0.23 | 0.072 | 0.144 | 0.083 | 0.115 | 0.138 | 0.065 | -0.159 | 0.065 | -0.108 | -0.09 | -0.145 | -0.015 | 0.054 | 0.033 | -0.021 | 0.016 | -0.021 | -0.039 | -0.031 | 0.041 | 0.03 | 0.043 | -0.001 | 0.054 | 0.033 | -0.005 | 0.067 | -0.02 | 0.177 | 0.13 | 0.091 | 0.054 | 0.142 | 0.114 | 0.147 | 0.093 | 0.13 | 0.083 | 0.148 | 0.038 | 0.01 | 0.082 | 0.004 | 0.132 | 0.055 | 0.009 | 0.086 | 0.088 | 0.084 | 0.146 | 0.134 | 0.095 | 0.14 | 0.177 |