Wacom Co., Ltd.
TSE:6727.T
629 (JPY) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 118,794.737 | 112,729.503 | 108,789.859 | 108,531.067 | 88,579.866 | 89,498.505 | 82,262.867 | 71,313.987 | 77,568.014 | 74,557.46 | 78,615.309 | 61,068.078 | 40,705.578 | 33,075.177 | 32,044.578 | 33,809.138 | 36,739.196 | 28,787.066 | 23,992.206 | 17,650.932 |
Kosten van de omzet
| 82,028.03 | 81,556.196 | 69,179.842 | 67,123.673 | 58,872.822 | 59,050.678 | 50,503.092 | 43,748.217 | 46,832.029 | 44,507.16 | 48,684.206 | 36,832.764 | 22,809.642 | 17,408.533 | 16,376.431 | 17,047.974 | 18,098.841 | 13,759.425 | 12,021.444 | 8,724.224 |
Brutowinst
| 36,766.707 | 31,173.307 | 39,610.017 | 41,407.394 | 29,707.044 | 30,447.827 | 31,759.775 | 27,565.77 | 30,735.985 | 30,050.3 | 29,931.103 | 24,235.314 | 17,895.936 | 15,666.644 | 15,668.147 | 16,761.164 | 18,640.355 | 15,027.641 | 11,970.762 | 8,926.708 |
Brutowinstmarge
| 0.309 | 0.277 | 0.364 | 0.382 | 0.335 | 0.34 | 0.386 | 0.387 | 0.396 | 0.403 | 0.381 | 0.397 | 0.44 | 0.474 | 0.489 | 0.496 | 0.507 | 0.522 | 0.499 | 0.506 |
Onderzoek- en ontwikkelingskosten
| 7,676 | 6,679.756 | 5,477.031 | 4,662.595 | 4,214.298 | 4,345.347 | 4,384.759 | 4,396.747 | 4,341.672 | 3,180 | 2,862 | 2,382.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 18,458.115 | 20,848.559 | 17,429.037 | 0 | 0 | 0 | 12,489.914 | 18,182 | 15,912 | 14,668.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2,651 | 2,489 | 2,497 | 0 | 0 | 0 | 2,790 | 2,545 | 2,494 | 1,652.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,032.694 | 22,486.566 | 21,109.115 | 23,337.559 | 19,926.037 | 21,950.521 | 23,848.299 | 24,340.217 | 15,279.914 | 20,727 | 18,406 | 16,320.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 36.426 | 62.115 | 67.101 | 32.036 | 17.997 | 7.242 | 46.01 | 54.831 | 75.089 | 39.827 | -29.128 | 5.361 | 6.963 | 75.892 | 25.173 | -0.626 | 12.924 | 10.806 | -35.935 | -3.093 |
Bedrijfskosten
| 29,708.694 | 29,160.021 | 26,586.146 | 28,000.154 | 24,140.335 | 26,295.868 | 28,233.058 | 28,736.964 | 27,071.623 | 23,907.631 | 21,268.011 | 16,320.263 | 13,828.461 | 12,382.359 | 12,540.325 | 12,449.786 | 13,101.484 | 10,463.048 | 8,546.397 | 7,085.35 |
Bedrijfsresultaat
| 7,058.013 | 2,013.286 | 13,023.871 | 13,407.24 | 5,566.709 | 4,151.959 | 3,526.717 | -1,171.194 | 3,664.362 | 6,142.669 | 8,663.092 | 7,915.051 | 4,067.475 | 3,284.285 | 3,127.822 | 4,311.378 | 5,538.871 | 4,564.593 | 3,424.365 | 1,841.358 |
Bedrijfsresultaat ratio
| 0.059 | 0.018 | 0.12 | 0.124 | 0.063 | 0.046 | 0.043 | -0.016 | 0.047 | 0.082 | 0.11 | 0.13 | 0.1 | 0.099 | 0.098 | 0.128 | 0.151 | 0.159 | 0.143 | 0.104 |
Totaal overige inkomsten en kosten netto
| -1,146.414 | 179.275 | 1,536.807 | 625.555 | -707.197 | -129.633 | 652.028 | -4,519.665 | -66.873 | -1,035.974 | -394.447 | -369.246 | -562.938 | -299.578 | -6.955 | -131.717 | 25.211 | 173.626 | -23.687 | -124.121 |
Inkomen voor belasting
| 5,911.599 | 2,192.561 | 14,560.678 | 14,032.795 | 4,859.512 | 4,022.326 | 4,178.745 | -5,690.859 | 3,597.489 | 5,106.695 | 8,268.645 | 7,545.805 | 3,504.537 | 2,984.707 | 3,120.867 | 4,179.661 | 5,564.082 | 4,738.219 | 3,400.678 | 1,717.237 |
Inkomen voor belasting ratio
| 0.05 | 0.019 | 0.134 | 0.129 | 0.055 | 0.045 | 0.051 | -0.08 | 0.046 | 0.068 | 0.105 | 0.124 | 0.086 | 0.09 | 0.097 | 0.124 | 0.151 | 0.165 | 0.142 | 0.097 |
Belastingkosten
| 1,349.984 | 400.423 | 3,605.691 | 3,807.126 | 942.026 | 171.084 | 1,816.86 | -156.375 | 1,287.975 | 1,633.551 | 3,019.883 | 2,775.32 | 1,323.196 | 998.205 | 1,152.461 | 1,600.636 | 2,062.722 | 1,884.945 | 1,254.857 | 772.845 |
Nettowinst
| 4,561.615 | 1,792.138 | 10,954.987 | 10,225.669 | 3,917.486 | 3,851.242 | 2,361.885 | -5,534.484 | 2,309.514 | 3,473.144 | 5,248.762 | 4,770.485 | 2,181.341 | 1,986.502 | 1,968.406 | 2,579.025 | 3,501.36 | 2,853.274 | 2,145.821 | 944.392 |
Nettowinstmarge
| 0.038 | 0.016 | 0.101 | 0.094 | 0.044 | 0.043 | 0.029 | -0.078 | 0.03 | 0.047 | 0.067 | 0.078 | 0.054 | 0.06 | 0.061 | 0.076 | 0.095 | 0.099 | 0.089 | 0.054 |
WPA (Winst Per Aandeel)
| 29.64 | 11.34 | 67.98 | 62.95 | 24.12 | 23.71 | 14.55 | -33.93 | 14 | 20.86 | 31.31 | 29.81 | 13.66 | 12.24 | 12.25 | 15.53 | 20.87 | 17.22 | 13.55 | 6.14 |
Verwaterde WPA
| 29.64 | 11.34 | 67.98 | 62.95 | 24.12 | 23.71 | 14.54 | -33.93 | 13.99 | 20.82 | 31.13 | 29.69 | 13.65 | 12.21 | 12.22 | 15.49 | 20.76 | 16.96 | 13.21 | 5.87 |
EBITDA
| 9,625.01 | 5,109.907 | 16,247.846 | 16,419.174 | 7,859.785 | 6,513.072 | 6,046.486 | 1,736.324 | 5,802.403 | 8,044.426 | 10,098.961 | 8,724.875 | 4,968.07 | 4,154.138 | 3,927.462 | 4,855.883 | 6,111.995 | 5,037.743 | 3,789.337 | 2,261.073 |
EBITDA ratio
| 0.081 | 0.045 | 0.149 | 0.151 | 0.089 | 0.073 | 0.074 | 0.024 | 0.075 | 0.108 | 0.128 | 0.143 | 0.122 | 0.126 | 0.123 | 0.144 | 0.166 | 0.175 | 0.158 | 0.128 |