Seiko Epson Corporation
TSE:6724.T
2750.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 337,584 | 336,614 | 321,897 | 353,568 | 323,693 | 314,840 | 335,927 | 361,276 | 335,253 | 297,874 | 282,171 | 296,145 | 268,437 | 282,159 | 277,992 | 278,831 | 245,900 | 193,217 | 247,644 | 279,849 | 266,478 | 249,627 | 260,641 | 296,658 | 271,917 | 260,460 | 268,628 | 306,160 | 272,521 | 254,805 | 259,012 | 278,274 | 248,470 | 239,099 | 255,059 | 294,441 | 282,066 | 260,914 | 271,536 | 301,997 | 266,549 | 246,258 | 253,113 | 281,862 | 248,442 | 220,188 | 227,145 | 235,879 | 201,912 | 186,360 | 213,378 | 239,101 | 207,782 | 217,735 | 226,333 | 268,044 | 240,084 | 239,201 | 247,248 | 288,486 | 236,230 | 213,398 | 216,141 | 290,571 | 311,507 |
Kosten van de omzet
| 211,823 | 216,667 | 210,289 | 222,075 | 217,863 | 207,103 | 218,986 | 232,651 | 219,811 | 192,231 | 179,583 | 185,305 | 164,499 | 181,074 | 179,564 | 171,391 | 166,011 | 126,596 | 165,071 | 179,903 | 171,731 | 164,894 | 161,285 | 174,973 | 174,368 | 166,438 | 167,309 | 190,450 | 179,988 | 163,519 | 165,875 | 173,255 | 157,308 | 162,443 | 162,293 | 181,292 | 179,773 | 171,463 | 175,043 | 190,081 | 168,416 | 156,875 | 177,678 | 177,799 | 166,572 | 158,580 | 158,973 | 156,982 | 150,051 | 150,850 | 154,259 | 163,079 | 150,605 | 161,207 | 167,419 | 188,712 | 179,959 | 174,609 | 187,687 | 195,102 | 173,410 | 169,695 | 179,412 | 211,416 | 229,661 |
Brutowinst
| 125,761 | 119,947 | 111,608 | 131,493 | 105,830 | 107,737 | 116,941 | 128,625 | 115,442 | 105,643 | 102,588 | 110,840 | 103,938 | 101,085 | 98,428 | 107,440 | 79,889 | 66,621 | 82,573 | 99,946 | 94,747 | 84,733 | 99,356 | 121,685 | 97,549 | 94,022 | 101,319 | 115,710 | 92,533 | 91,286 | 93,137 | 105,019 | 91,162 | 76,656 | 92,766 | 113,149 | 102,293 | 89,451 | 96,493 | 111,916 | 98,133 | 89,383 | 75,435 | 104,063 | 81,870 | 61,608 | 68,172 | 78,897 | 51,861 | 35,510 | 59,119 | 76,022 | 57,177 | 56,528 | 58,914 | 79,332 | 60,125 | 64,592 | 59,561 | 93,384 | 62,820 | 43,703 | 36,729 | 79,155 | 81,846 |
Brutowinstmarge
| 0.373 | 0.356 | 0.347 | 0.372 | 0.327 | 0.342 | 0.348 | 0.356 | 0.344 | 0.355 | 0.364 | 0.374 | 0.387 | 0.358 | 0.354 | 0.385 | 0.325 | 0.345 | 0.333 | 0.357 | 0.356 | 0.339 | 0.381 | 0.41 | 0.359 | 0.361 | 0.377 | 0.378 | 0.34 | 0.358 | 0.36 | 0.377 | 0.367 | 0.321 | 0.364 | 0.384 | 0.363 | 0.343 | 0.355 | 0.371 | 0.368 | 0.363 | 0.298 | 0.369 | 0.33 | 0.28 | 0.3 | 0.334 | 0.257 | 0.191 | 0.277 | 0.318 | 0.275 | 0.26 | 0.26 | 0.296 | 0.25 | 0.27 | 0.241 | 0.324 | 0.266 | 0.205 | 0.17 | 0.272 | 0.263 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 10,786 | 10,900 | 117 | 109 | 10,900 | 112 | 113 | 109 | 46,083 | 11,300 | 11,800 | 11,300 | 12,000 | 0 | 0 | 0 | 49,209 | 0 | 0 | 0 | 58,260 | 0 | 0 | 0 | 13,036 | 0 | 0 | 0 | 13,000 | 13,400 | 13,700 | 12,500 | 13,800 | 13,300 | 13,500 | 12,400 | 12,300 | 12,600 | 11,900 | 11,000 | 50,531 | 13,000 | 11,700 | 11,100 | 49,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 101,213 | 101,595 | 97,000 | 92,136 | 102,581 | 97,390 | 88,586 | 82,987 | 89,909 | 83,612 | 78,457 | 76,836 | 82,647 | 76,241 | 69,594 | 62,253 | 78,559 | 82,248 | 80,110 | 80,221 | 87,240 | 90,702 | 84,772 | 79,397 | 84,990 | 85,395 | 81,148 | 74,528 | 81,405 | 76,674 | 71,900 | 70,187 | 80,589 | 80,619 | 78,562 | 72,937 | 80,689 | 77,353 | 70,733 | 65,872 | -5,049 | 0 | 0 | 0 | -6,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -10,786 | 0 | 0 | 0 | 59,250 | 0 | 0 | 0 | 47,632 | 0 | 0 | 0 | 35,344 | 0 | 0 | 0 | 52,843 | 0 | 0 | 0 | 57,517 | 0 | 0 | 0 | 55,628 | 0 | 0 | 0 | 51,002 | 13,100 | 11,500 | 10,200 | 53,767 | 14,900 | 13,300 | 10,800 | 86,816 | 13,300 | 11,100 | 0 | 51,603 | 0 | 0 | 0 | 45,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 98,219 | 96,446 | 90,427 | 101,595 | 97,000 | 92,136 | 102,581 | 97,390 | 88,586 | 82,987 | 89,909 | 83,612 | 78,457 | 76,836 | 82,647 | 76,241 | 69,594 | 62,253 | 78,559 | 82,248 | 80,110 | 80,221 | 87,240 | 90,702 | 84,772 | 79,397 | 84,990 | 85,395 | 81,148 | 74,528 | 81,405 | 76,674 | 71,900 | 70,187 | 80,589 | 80,619 | 78,562 | 72,937 | 80,689 | 77,353 | 70,733 | 65,872 | 46,554 | 71,954 | 63,966 | 61,469 | 39,719 | 52,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,560 | -3,329 | -3,115 | 1,024 | 579 | 28 | 12 | 22 | 36 | 22 | 20 | 30 | 5 | 18 | 21 | 37 | 22 | 29 | 18 | 12 | 14 | 14 | 22 | -1,534 | 16 | 3 | 11 | 27 | 63 | 26 | 74 | 45 | 61 | -116 | 1,076 | 1,429 | 866 | 320 | 619 | -169 | 782 | 1,667 | 333 | 689 | 773 | 529 | 504 | 822 | 1,134 | 1,309 | 838 | 1,152 | 1,237 | 1,550 | 2,258 | 1,050 |
Bedrijfskosten
| 98,219 | 97,479 | 101,213 | 107,728 | 97,609 | 88,023 | 102,440 | 105,234 | 87,504 | 74,427 | 86,580 | 80,497 | 79,481 | 77,415 | 84,677 | 82,824 | 72,656 | 64,566 | 80,098 | 82,277 | 78,842 | 81,304 | 86,171 | 89,116 | 85,438 | 80,530 | 88,555 | 87,159 | 83,532 | 76,597 | 82,539 | 75,499 | 70,366 | 69,677 | 80,648 | 72,951 | 76,872 | 73,162 | 75,786 | 79,823 | 74,171 | 34,762 | 65,386 | 63,181 | 55,842 | 53,597 | 58,711 | 52,960 | 49,886 | 51,627 | 55,597 | 61,691 | 54,034 | 52,896 | 60,096 | 60,100 | 56,202 | 53,854 | 63,490 | 61,926 | 59,679 | 56,144 | 71,020 | 74,460 | 76,211 |
Bedrijfsresultaat
| 27,542 | 22,468 | 10,395 | 23,763 | 8,220 | 19,713 | 14,500 | 23,392 | 27,937 | 31,214 | 16,008 | 30,343 | 24,457 | 23,670 | 13,753 | 24,614 | 7,232 | 2,054 | 2,476 | 17,669 | 15,905 | 3,429 | 13,184 | 32,568 | 12,110 | 13,491 | 12,764 | 28,549 | 9,000 | 14,689 | 10,599 | 29,519 | 20,795 | 6,978 | 12,119 | 40,197 | 25,421 | 16,288 | 20,705 | 32,092 | 23,962 | 54,620 | 10,049 | 40,881 | 26,027 | 8,010 | 9,461 | 25,936 | 1,975 | -16,117 | 3,521 | 14,330 | 3,143 | 3,631 | -1,182 | 19,231 | 3,922 | 10,736 | -3,929 | 31,457 | 3,140 | -12,441 | -34,291 | 4,694 | 5,634 |
Bedrijfsresultaat ratio
| 0.082 | 0.067 | 0.032 | 0.067 | 0.025 | 0.063 | 0.043 | 0.065 | 0.083 | 0.105 | 0.057 | 0.102 | 0.091 | 0.084 | 0.049 | 0.088 | 0.029 | 0.011 | 0.01 | 0.063 | 0.06 | 0.014 | 0.051 | 0.11 | 0.045 | 0.052 | 0.048 | 0.093 | 0.033 | 0.058 | 0.041 | 0.106 | 0.084 | 0.029 | 0.048 | 0.137 | 0.09 | 0.062 | 0.076 | 0.106 | 0.09 | 0.222 | 0.04 | 0.145 | 0.105 | 0.036 | 0.042 | 0.11 | 0.01 | -0.086 | 0.017 | 0.06 | 0.015 | 0.017 | -0.005 | 0.072 | 0.016 | 0.045 | -0.016 | 0.109 | 0.013 | -0.058 | -0.159 | 0.016 | 0.018 |
Totaal overige inkomsten en kosten netto
| -21,588 | 4,421 | 55 | -2,482 | 1,869 | 8,559 | 961 | -6,828 | 6,752 | 5,823 | 4,570 | 835 | -90 | -200 | 1,367 | -1,774 | -1,415 | -900 | 778 | -318 | 337 | -564 | -21 | -595 | 458 | 842 | -1,136 | -527 | -446 | -234 | -511 | 789 | -92 | -609 | -902 | 10 | -1,361 | -244 | -793 | -89 | 1,914 | 122 | -5,630 | -1,921 | -729 | -4,774 | -10,242 | 1,026 | 305 | -15,824 | 3,479 | -5,807 | -3,547 | -3,131 | -9,630 | -6,466 | -1,197 | -38 | -4,355 | -3,574 | -6,728 | -4,370 | -75,016 | -5,378 | -921 |
Inkomen voor belasting
| 5,954 | 26,889 | 10,450 | 21,281 | 10,089 | 28,273 | 15,461 | 16,564 | 34,689 | 37,040 | 18,144 | 31,179 | 24,369 | 23,469 | 15,119 | 22,841 | 5,817 | 1,154 | 3,254 | 17,351 | 16,242 | 2,865 | 13,164 | 31,973 | 12,569 | 14,334 | 11,628 | 28,024 | 8,555 | 14,455 | 10,088 | 30,309 | 20,703 | 6,370 | 11,216 | 40,208 | 24,060 | 16,045 | 19,914 | 32,004 | 25,876 | 54,742 | 4,420 | 38,960 | 25,298 | 3,236 | -781 | 26,963 | 2,280 | -31,942 | 7,001 | 8,524 | -404 | 501 | -10,812 | 12,766 | 2,726 | 10,700 | -8,284 | 27,884 | -3,587 | -16,811 | -109,307 | -683 | 4,714 |
Inkomen voor belasting ratio
| 0.018 | 0.08 | 0.032 | 0.06 | 0.031 | 0.09 | 0.046 | 0.046 | 0.103 | 0.124 | 0.064 | 0.105 | 0.091 | 0.083 | 0.054 | 0.082 | 0.024 | 0.006 | 0.013 | 0.062 | 0.061 | 0.011 | 0.051 | 0.108 | 0.046 | 0.055 | 0.043 | 0.092 | 0.031 | 0.057 | 0.039 | 0.109 | 0.083 | 0.027 | 0.044 | 0.137 | 0.085 | 0.061 | 0.073 | 0.106 | 0.097 | 0.222 | 0.017 | 0.138 | 0.102 | 0.015 | -0.003 | 0.114 | 0.011 | -0.171 | 0.033 | 0.036 | -0.002 | 0.002 | -0.048 | 0.048 | 0.011 | 0.045 | -0.034 | 0.097 | -0.015 | -0.079 | -0.506 | -0.002 | 0.015 |
Belastingkosten
| 1,840 | 7,729 | 301 | 6,291 | 2,796 | 8,084 | 1,864 | 5,500 | 10,979 | 10,358 | -12,632 | 6,160 | 5,360 | 5,970 | 4,450 | 6,787 | 1,301 | 1,398 | 20,020 | 5,039 | 4,213 | 2,616 | 5,349 | 6,108 | 3,429 | 3,108 | 4,585 | 8,461 | 3,702 | 4,150 | 8,185 | 1,814 | 6,297 | 2,164 | 20,385 | 11,129 | 8,445 | 5,461 | -2,327 | 6,276 | 6,669 | 8,012 | -28,576 | 6,503 | 6,906 | 3,141 | -3,327 | 4,061 | 3,211 | 2,496 | 2,318 | 3,682 | 676 | 3,726 | -4,066 | 3,152 | 3,118 | 2,765 | 6,793 | 3,336 | 3,113 | 5,746 | 18,563 | -604 | 2,976 |
Nettowinst
| 4,119 | 19,160 | 10,148 | 14,988 | 7,291 | 20,188 | 13,595 | 11,062 | 23,707 | 26,679 | 30,773 | 25,016 | 19,005 | 17,493 | 10,629 | 16,060 | 4,478 | -246 | -16,795 | 12,270 | 12,009 | 249 | 7,795 | 25,705 | 9,043 | 11,166 | 7,274 | 19,574 | 4,782 | 10,204 | 1,336 | 28,539 | 14,325 | 4,120 | -9,197 | 28,941 | 15,498 | 10,529 | 22,084 | 24,889 | 18,995 | 46,591 | 32,930 | 32,327 | 18,315 | 125 | 2,521 | 22,834 | -979 | -34,467 | 4,633 | 4,769 | -1,146 | -3,223 | -6,765 | 9,545 | -485 | 7,944 | -15,051 | 24,446 | -6,821 | -22,365 | -123,211 | 169 | 1,420 |
Nettowinstmarge
| 0.012 | 0.057 | 0.032 | 0.042 | 0.023 | 0.064 | 0.04 | 0.031 | 0.071 | 0.09 | 0.109 | 0.084 | 0.071 | 0.062 | 0.038 | 0.058 | 0.018 | -0.001 | -0.068 | 0.044 | 0.045 | 0.001 | 0.03 | 0.087 | 0.033 | 0.043 | 0.027 | 0.064 | 0.018 | 0.04 | 0.005 | 0.103 | 0.058 | 0.017 | -0.036 | 0.098 | 0.055 | 0.04 | 0.081 | 0.082 | 0.071 | 0.189 | 0.13 | 0.115 | 0.074 | 0.001 | 0.011 | 0.097 | -0.005 | -0.185 | 0.022 | 0.02 | -0.006 | -0.015 | -0.03 | 0.036 | -0.002 | 0.033 | -0.061 | 0.085 | -0.029 | -0.105 | -0.57 | 0.001 | 0.005 |
WPA (Winst Per Aandeel)
| 12.42 | 57.78 | 30.6 | 45.2 | 21.99 | 60.9 | 41.01 | 32.76 | 68.87 | 77.1 | 88.93 | 72.3 | 54.93 | 50.56 | 30.72 | 46.42 | 12.95 | -0.71 | -48.55 | 35.47 | 34.63 | 0.71 | 22.13 | 72.98 | 25.67 | 31.7 | 20.65 | 55.57 | 13.58 | 28.97 | 3.79 | 81.03 | 40.66 | 11.58 | -25.71 | 80.89 | 43.32 | 29.43 | 61.73 | 69.57 | 53.09 | 130.23 | 92.04 | 63.5 | 41.45 | 14.02 | 7.05 | 63.82 | -2.74 | -96.33 | 12.24 | 12.61 | -2.87 | -8.07 | -16.93 | 23.89 | -1.21 | 19.88 | -37.88 | 61.18 | -17.07 | -56.95 | -313.73 | 0.43 | 3.62 |
Verwaterde WPA
| 12.42 | 57.77 | 30.6 | 45.19 | 21.98 | 60.88 | 41.01 | 32.75 | 68.86 | 77.08 | 88.91 | 72.28 | 54.91 | 50.55 | 30.72 | 46.42 | 12.94 | -0.71 | -48.55 | 35.45 | 34.61 | 0.71 | 22.13 | 72.95 | 25.66 | 31.7 | 20.65 | 55.56 | 13.57 | 28.97 | 3.79 | 81.02 | 40.66 | 11.58 | -25.71 | 80.89 | 43.32 | 29.43 | 61.73 | 69.57 | 53.09 | 130.23 | 92.04 | 63.5 | 41.45 | 14.02 | 7.05 | 63.82 | -2.74 | -96.33 | 12.24 | 12.61 | -2.87 | -8.07 | -16.93 | 23.89 | -1.21 | 19.88 | -37.88 | 61.18 | -17.07 | -56.95 | -313.73 | 0.43 | 3.62 |
EBITDA
| 27,998 | 40,060 | 27,679 | 42,157 | 27,788 | 46,065 | 32,826 | 42,021 | 52,499 | 54,660 | 34,830 | 47,877 | 40,839 | 40,543 | 31,315 | 42,384 | 24,956 | 20,264 | 20,914 | 35,663 | 33,555 | 20,559 | 27,870 | 47,433 | 27,313 | 28,146 | 25,906 | 41,751 | 21,684 | 27,005 | 22,366 | 41,731 | 31,480 | 18,110 | 23,602 | 51,938 | 37,209 | 28,953 | 32,319 | 44,256 | 37,348 | 66,238 | 16,949 | 51,441 | 36,086 | 15,733 | 17,142 | 37,333 | 12,898 | -6,516 | 16,659 | 25,797 | 13,932 | 12,731 | 10,684 | 29,302 | 14,773 | 22,037 | 10,368 | 43,682 | 13,697 | -1,866 | -10,595 | 31,410 | 6,865 |
EBITDA ratio
| 0.083 | 0.119 | 0.086 | 0.119 | 0.086 | 0.146 | 0.098 | 0.116 | 0.157 | 0.184 | 0.123 | 0.162 | 0.152 | 0.144 | 0.113 | 0.152 | 0.101 | 0.105 | 0.084 | 0.127 | 0.126 | 0.082 | 0.107 | 0.16 | 0.1 | 0.108 | 0.096 | 0.136 | 0.08 | 0.106 | 0.086 | 0.15 | 0.127 | 0.076 | 0.093 | 0.176 | 0.132 | 0.111 | 0.119 | 0.147 | 0.14 | 0.269 | 0.067 | 0.183 | 0.145 | 0.071 | 0.075 | 0.158 | 0.064 | -0.035 | 0.078 | 0.108 | 0.067 | 0.058 | 0.047 | 0.109 | 0.062 | 0.092 | 0.042 | 0.151 | 0.058 | -0.009 | -0.049 | 0.108 | 0.022 |