Seiko Epson Corporation
TSE:6724.T
2684 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,119 | 19,160 | 10,147 | 14,990 | 7,293 | 20,189 | 13,596 | 11,064 | 23,709 | 26,682 | 30,776 | 25,019 | 19,008 | 17,499 | 10,669 | 16,054 | 4,515 | -243 | -16,766 | 12,311 | 12,030 | 248 | 7,814 | 25,865 | 9,139 | 11,226 | 7,043 | 19,564 | 4,853 | 10,304 | 1,331 | 28,490 | 14,402 | 4,203 | -9,175 | 29,076 | 15,609 | 10,557 | 22,167 | 24,934 | 19,087 | 46,597 | 4,420 | 38,961 | 25,299 | 3,236 | -781 | 26,963 | 2,281 | -31,942 | 7,001 | 8,524 | -404 | 501 | -10,812 | 12,766 | 2,727 | 10,700 | -8,284 | 27,884 | -3,588 | -16,811 | -109,307 | -684 |
Afschrijvingen & Amortisatie
| 17,329 | 17,590 | 17,284 | 17,187 | 17,138 | 17,073 | 16,892 | 17,435 | 17,294 | 17,075 | 16,090 | 16,196 | 15,964 | 16,345 | 17,246 | 17,408 | 17,520 | 17,678 | 17,806 | 17,411 | 16,789 | 16,410 | 14,259 | 14,302 | 14,268 | 13,308 | 12,831 | 12,795 | 12,457 | 11,910 | 11,535 | 11,053 | 10,460 | 10,631 | 11,192 | 11,260 | 11,403 | 12,068 | 11,616 | 11,426 | 10,981 | 10,884 | 10,204 | 9,508 | 9,607 | 10,222 | 10,833 | 10,290 | 9,842 | 9,226 | 10,275 | 9,625 | 9,242 | 9,382 | 11,098 | 10,619 | 9,973 | 9,709 | 11,733 | 11,552 | 11,780 | 11,868 | 19,652 | 20,030 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | -16,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 195 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8,362 | -9,719 | 29,392 | 14,469 | 680 | 27,077 | -13,420 | -32,979 | -18,678 | -19,751 | -8,591 | -14,108 | -1,927 | 3,109 | 3,332 | -9,162 | -2,449 | 10,449 | 18,636 | -2,920 | -13,276 | 9,634 | -3,452 | -13,859 | -19,428 | 1,911 | 4,376 | -16,073 | -7,469 | -2,862 | 10,768 | -13,329 | -13,167 | 12,356 | 16,949 | -1,129 | -9,515 | 3,565 | 10,018 | -9,963 | -18,900 | -28,020 | 30,967 | -25,478 | -4,556 | 8,863 | 48,254 | -21,687 | -16,516 | 7,374 | -302 | -18,701 | -5,965 | 4,966 | 18,066 | -13,462 | -21,012 | -15,111 | 24,176 | -26,146 | -8,198 | 11,646 | 51,617 | -16,761 |
Vorderingen
| -1,330 | 5,068 | 4,298 | -7,934 | -13,171 | 21,177 | 3,250 | -15,996 | -4,702 | -4,683 | 2,674 | -15,285 | 12,865 | 2,752 | 5,020 | -22,242 | -9,552 | 25,770 | 15,729 | -10,411 | -4,983 | 12,072 | 3,425 | -8,331 | -8,987 | 9,143 | 12,246 | -13,151 | -11,459 | 2,836 | 18,440 | -18,414 | -8,404 | 4,687 | 18,747 | -9,211 | -7,269 | 8,394 | 20,535 | -15,983 | -12,011 | 5,180 | 23,663 | -26,333 | -7,145 | 4,700 | 13,549 | -19,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -13,619 | -364 | 20,050 | 28,250 | 14,400 | 8,397 | 7,709 | -20,134 | -30,933 | -16,895 | -5,471 | -5,260 | -12,180 | -5,319 | 1,970 | -615 | 7,165 | -21,385 | 17,690 | 9,936 | -7,107 | -11,295 | 2,164 | -2,478 | -12,071 | -12,530 | -2,531 | 4,978 | -11,039 | -8,607 | -739 | 5,614 | -10,190 | -5,414 | 10,273 | 11,626 | -2,302 | -12,987 | 1,831 | 4,861 | -11,448 | -14,496 | 6,547 | 1,216 | -10,116 | -1,951 | 25,613 | 19,619 | -14,066 | -12,578 | 1,386 | -2,588 | -14,402 | -4,756 | 7,564 | 3,326 | -15,616 | -10,939 | -1,134 | -2,263 | -14,282 | 10,551 | 27,187 | -1,749 |
Crediteuren
| -1,451 | 13,600 | 1,113 | -6,107 | -374 | -2,553 | -24,192 | 2,886 | 17,698 | 1,963 | -6,105 | 5,960 | -2,942 | 5,262 | -4,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 24,762 | -14,423 | 3,931 | 260 | -175 | 56 | -187 | 265 | -741 | -136 | -5,794 | 6,437 | -2,612 | 8,428 | 1,362 | -8,547 | -9,614 | 31,834 | 946 | -12,856 | -6,169 | 20,929 | -5,616 | -11,381 | -7,357 | 14,441 | 6,907 | -21,051 | 3,570 | 5,745 | 11,507 | -18,943 | -2,977 | 17,770 | 6,676 | -12,755 | -7,213 | 16,552 | 8,187 | -14,824 | -7,452 | -13,524 | 24,420 | -26,694 | 5,560 | 10,814 | 22,641 | -41,306 | -2,450 | 19,952 | -1,688 | -16,113 | 8,437 | 9,722 | 10,502 | -16,788 | -5,396 | -4,172 | 25,310 | -23,883 | 6,084 | 1,095 | 24,430 | -15,012 |
Overige Niet-Contante Posten
| 4,843 | 8,291 | 3,961 | 5,738 | 9,082 | -37,023 | 8,250 | 19,471 | 11,063 | -36,392 | 1,508 | 3,905 | 1,953 | -15,583 | 8,820 | 23,328 | 14,056 | -15,999 | 16,198 | 11,203 | -1,038 | -12,352 | 10,583 | 703 | 6,316 | -15,994 | 10,945 | 6,134 | 15,179 | -17,708 | 12,336 | 1,482 | 5,609 | -11,287 | 25,675 | 2,180 | 3,201 | -19,862 | -8,513 | 7,900 | 12,452 | -13,838 | -4,517 | 10,661 | -8,832 | -7,312 | -12 | 1,542 | -20,225 | 7,550 | 1,821 | 2,470 | 8,317 | -20,074 | 5,079 | 4,394 | 9,394 | -11,733 | 5,805 | 6,185 | 1,398 | -4,458 | 61,322 | -2,382 |
Kasstroom uit Operationele Activiteiten
| 34,653 | 35,322 | 51,677 | 52,384 | 34,193 | 27,316 | 25,318 | 14,991 | 33,388 | -12,386 | 23,421 | 31,012 | 34,998 | 21,370 | 40,067 | 47,628 | 33,642 | 11,885 | 35,874 | 38,005 | 14,505 | 13,940 | 29,204 | 27,011 | 10,295 | 10,451 | 35,195 | 22,420 | 25,020 | 1,644 | 35,970 | 27,696 | 17,304 | 15,903 | 44,641 | 41,387 | 20,698 | 6,328 | 35,288 | 34,297 | 23,620 | 15,623 | 41,074 | 33,652 | 21,518 | 15,009 | 58,294 | 17,108 | -24,618 | -7,792 | 18,795 | 1,918 | 11,190 | -5,225 | 23,431 | 14,317 | 1,082 | -6,435 | 33,430 | 19,475 | 1,392 | 2,245 | 23,284 | 203 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18,749 | -13,822 | -16,386 | -14,479 | -11,907 | -13,821 | -18,816 | -13,633 | -13,997 | -12,650 | -12,377 | -10,314 | -10,418 | -10,735 | -12,223 | -11,651 | -15,902 | -16,099 | -18,650 | -15,071 | -24,151 | -17,835 | -19,735 | -26,821 | -20,458 | -23,289 | -17,248 | -15,482 | -22,615 | -18,260 | -30,127 | -12,452 | -18,718 | -16,239 | -16,635 | -12,621 | -16,736 | -20,160 | -13,157 | -8,630 | -9,848 | -11,148 | -12,910 | -6,786 | -11,032 | -9,651 | -8,418 | -7,094 | -14,667 | -13,667 | -12,619 | -7,764 | -7,531 | -8,793 | -8,533 | -6,714 | -9,473 | -5,874 | -7,181 | -6,179 | -9,685 | -8,791 | -13,940 | -10,875 |
Netto Overnames
| 35 | 279 | 111 | -1,435 | 162 | 24 | 823 | -4 | 73 | 92 | 82 | 117 | 38 | 8 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -887 | 0 | 0 | 0 | 0 | 0 | 0 | -2,743 | 0 | 0 | 0 | 0 | -500 | -458 | 0 | -639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,808 | 9,477 | -3,562 | -17 | 1,786 | -227 | 0 | 4,062 | -600 | -1,500 | -575 | -13,405 | -915 | -1,456 |
Aankoop van Beleggingen
| 0 | -49 | -28 | -490 | -203 | -853 | -823 | -827 | 0 | 0 | -289 | 0 | 0 | -458 | -204 | 0 | 0 | 0 | 0 | -950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,926 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,355 | -664 | -1,940 | -192 | -4 | -2 | -1 | -552 | -2 | -6 | -6 | 0 | -152 | -1,879 |
Verkoop/verval van Beleggingen
| -88 | 88 | 0 | 963 | 41 | -24 | 150 | 4 | 0 | 0 | 0 | 622 | 352 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,708 | 1,349 | 0 | 46 | 3 | 18 | 0 | 0 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,151 | 23 | 118 | 21 | 24 | 110 | 0 | 179 | 823 | 103 | 3 | 0 | 6 | 174 |
Overige Investeringsactiviteiten
| 1,392 | -5,906 | 1,815 | 2,486 | 1,312 | -6,269 | 2,951 | 1,847 | -837 | -5,955 | 293 | -1,189 | -1,500 | -324 | 628 | -432 | -316 | -1,249 | 450 | 26 | -155 | 202 | -882 | 10,195 | 816 | -1,677 | 579 | -779 | -812 | -44 | 935 | -49 | -1,825 | -387 | -183 | 14,797 | 75 | 384 | 1,911 | -517 | -2,903 | -142 | 1,320 | -259 | -234 | 533 | 4,008 | 41 | 20 | 266 | 1,295 | 1,363 | 312 | 549 | 693 | 495 | 11 | 405 | 867 | 2,588 | 192 | 151 | 830 | 3,051 |
Kasstroom uit Investeringsactiviteiten
| -17,410 | -19,728 | -14,488 | -12,955 | -10,595 | -20,943 | -15,715 | -12,613 | -14,761 | -18,513 | -12,373 | -9,681 | -10,512 | -11,517 | -11,799 | -12,083 | -16,218 | -17,348 | -18,197 | -15,995 | -24,306 | -17,633 | -20,617 | -16,626 | -19,642 | -25,853 | -16,669 | -16,261 | -23,427 | -18,304 | -27,484 | -11,152 | -20,543 | -16,580 | -16,815 | 2,194 | -16,661 | -20,276 | 453 | -9,147 | -12,751 | -11,290 | -12,090 | -7,045 | -11,266 | -9,118 | -4,410 | -7,053 | -14,647 | -13,401 | -12,928 | 2,435 | -12,603 | -8,432 | -6,034 | -6,338 | -9,463 | -1,780 | -6,093 | -4,994 | -10,071 | -22,045 | -14,171 | -10,985 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2,714 | -10,033 | -1,968 | -27,505 | 0 | -131 | -18,451 | 591 | 0 | 0 | 10 | -20,225 | 215 | 99 | -8,676 | 60,062 | 3,302 | -3,979 | 4,094 | 26,295 | 13,568 | -2,480 | -7,617 | -8,058 | 1,188 | -7,693 | -4,504 | 0 | 1,475 | 6,292 | -6,609 | 42,073 | -36,371 | 74 | -27 | -40,027 | -106 | -1,777 | -47 | -90 | -10,086 | -70,092 | -95 | -5,095 | -3,302 | -10,619 | -4,388 | 48,237 | -6,768 | -3,219 | -26,376 | -31,123 | 28,877 | 15,157 | -52,327 | 10,734 | -11,200 | -23,308 | -23,119 | 10,520 | -1,018 | 38,636 | -9,716 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -19,000 | 0 | 0 | -1 | 0 | 0 | -3,911 | -15,060 | -9,799 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -204 | -4,141 | -5,879 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -2 | -312 | -10,026 | 0 | -1 | -1 | -4 | -1 | -2 | -2 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -19,521 | -893 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -22 | -3 | 0 | -1 |
Uitgekeerde Dividenden
| 0 | -12,270 | 0 | -12,270 | 0 | -13,592 | 0 | -10,587 | 0 | -10,726 | 0 | -10,726 | 0 | -10,725 | 0 | -10,726 | 0 | -10,723 | 0 | -10,727 | 0 | -10,919 | 0 | -10,919 | 0 | -11,271 | 0 | -10,567 | 0 | -10,566 | 0 | -10,566 | 0 | -10,733 | 0 | -10,733 | 0 | -14,311 | 0 | -6,262 | 0 | -6,618 | 0 | -2,325 | 0 | -1,252 | 0 | -2,326 | 0 | -2,325 | 0 | -2,589 | 0 | -1,997 | 0 | -1,998 | 0 | -1,997 | 0 | 0 | 0 | -1,374 | 0 | -3,731 |
Overige Financieringsactiviteiten
| -12,587 | -569 | 7,255 | -2,501 | -2,432 | -2,348 | 1,270 | -1,588 | -7,402 | -2,283 | -2,113 | -1,970 | -2,020 | -4,216 | -2,068 | -2,317 | -3,086 | -2,716 | -2,362 | -2,132 | 2,262 | -6,159 | -42 | -36 | -10,037 | -158 | -29 | -30 | 32,085 | -132 | -63 | -89 | -39 | -246 | -11,294 | -3,203 | 8,759 | 3,703 | -17,405 | -10,898 | -5,762 | 3,559 | 27,547 | -583 | -1,165 | -201 | -101 | -102 | -117 | -193 | -137 | -123 | -136 | -168 | -150 | -194 | 510 | -1,224 | -114 | -991 | -745 | -911 | -1,415 | -2,143 |
Kasstroom uit Financieringsactiviteiten
| -31,587 | -15,553 | -2,778 | -16,740 | -29,937 | -15,940 | -2,772 | -46,958 | -16,610 | -13,009 | -2,113 | -12,687 | -22,245 | -14,726 | -1,970 | -21,719 | 56,976 | -10,137 | -6,341 | -8,969 | 24,416 | -9,389 | -2,522 | -18,572 | -18,095 | -10,241 | -7,722 | -15,102 | 32,084 | -9,223 | 6,229 | -17,266 | 41,722 | -57,376 | -11,220 | -13,964 | -31,269 | -10,718 | -19,183 | -17,209 | -5,854 | -13,146 | -42,547 | -3,005 | -6,260 | -4,755 | -10,720 | -6,816 | 48,120 | -9,286 | -3,357 | -48,609 | -32,152 | 26,712 | 15,006 | -54,520 | 11,244 | -14,421 | -23,423 | -24,111 | 9,753 | -3,306 | 37,221 | -15,591 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 12,287 | 9,631 | -6,366 | 2,660 | 13,982 | 1,428 | -13,375 | 7,229 | 16,499 | 10,999 | 4,349 | 551 | 386 | 11,190 | -1,582 | -728 | -43 | -2,622 | 1,841 | -874 | -3,246 | 760 | -2,666 | 2,084 | 589 | -4,850 | 1,230 | 1,152 | 709 | -2,252 | 8,844 | -1,020 | -8,711 | -5,236 | -1,083 | -4,277 | 1,441 | -1,541 | 7,901 | 8,465 | -1,707 | -2,805 | 9,210 | 391 | 4,899 | 6,080 | 8,528 | 331 | -5,109 | 6,500 | 280 | -5,206 | -1,065 | 4,320 | -3,150 | -924 | -9,266 | -304 | 2,762 | -6,034 | 1,576 | 2,633 | -11,454 |
Netto Kasstroomverandering
| -38,334 | 12,328 | -27,083 | 16,323 | -3,679 | 4,415 | 8,258 | -57,954 | 9,248 | -27,411 | 19,933 | 12,994 | 2,791 | -4,486 | 37,488 | 12,244 | 73,674 | -15,644 | 8,712 | 14,881 | 13,743 | -16,329 | 6,825 | -10,853 | -25,357 | -25,055 | 5,953 | -7,713 | 34,831 | -25,175 | 12,464 | 8,122 | 37,463 | -66,765 | 11,369 | 28,533 | -31,509 | -23,225 | 15,019 | 15,841 | 13,481 | -10,521 | -16,370 | 32,815 | 4,382 | 6,034 | 49,244 | 11,769 | 9,186 | -35,589 | 9,010 | -43,976 | -38,770 | 11,988 | 36,723 | -49,690 | 1,938 | -31,784 | 3,610 | -6,870 | -4,959 | -21,531 | 48,968 | -37,828 |
Kaspositie aan het Einde van de Periode
| 302,475 | 340,809 | 257,356 | 284,439 | 268,116 | 271,795 | 267,380 | 259,122 | 317,076 | 307,828 | 335,239 | 315,306 | 302,312 | 299,521 | 304,007 | 266,519 | 254,275 | 180,601 | 196,245 | 187,533 | 172,652 | 158,909 | 175,238 | 168,413 | 179,266 | 204,623 | 229,678 | 223,725 | 231,438 | 196,607 | 221,782 | 209,318 | 201,196 | 163,733 | 230,498 | 219,129 | 190,596 | 222,105 | 245,330 | 230,311 | 214,470 | 200,989 | 211,500 | 227,870 | 195,055 | 190,673 | 184,639 | 135,395 | 123,626 | 114,440 | 150,029 | 141,019 | 184,995 | 223,765 | 211,777 | 175,054 | 224,744 | 222,806 | 254,590 | 250,980 | 257,850 | 262,809 | 284,340 | 235,372 |