Aiphone Co.,Ltd.

TSE:6718.T

2837 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,95421,12721,58719,69819,65815,84714,32513,30717,88621,12723,64922,73623,33418,53519,77317,48217,57517,51118,10015,94616,36615,33515,64515,09715,53914,00813,63212,29413,85014,15715,78613,74213,14414,52214,81612,86313,98913,43912,48810,77111,53013,97313,62111,91711,94211,77212,16312,037.86313,060.54813,251.48113,732.50112,102.01712,699.38312,734.19513,563.34912,816.08713,824.75413,334.28214,292.61212,951.33112,674.37811,373.108
Kortetermijnbeleggingen 2995991,1406975004006526516005006896956965965954978977968971,2018069059018908941,0971,1971,4501,4441,4411,0429941,1021,0092,6062,5882,5862,3832,4842,3842,6453,6303,3243,1193,2243,2163,5353,424.73,127.9222,805.9862,599.9172,701.8322,703.4522,817.0892,520.4782,823.5792,724.0172,621.5482,520.992,218.072,239.0182,438.32
Liquide middelen en kortetermijnbeleggingen 24,25321,72622,72720,39520,15816,24714,97713,95818,48621,62724,33823,43124,03019,13120,36817,97918,47218,30718,99717,14717,17216,24016,54615,98716,43315,10514,82913,74415,29415,59816,82814,73614,24615,53117,42215,45116,57515,82214,97213,15514,17517,60316,94515,03615,16614,98815,69815,462.56316,188.4716,057.46716,332.41814,803.84915,402.83515,551.28416,083.82715,639.66616,548.77115,955.8316,813.60215,169.40114,913.39613,811.428
Nettovorderingen 12,11612,78113,6229,57210,5139,40810,3408,3048,3197,2118,3708,0958,7868,0008,9497,9818,4706,2169,3717,37410,1147,5959,8037,2519,8197,82910,2778,59610,4697,90210,4068,4159,6487,58010,5619,2559,9898,12010,4039,26210,0668,44710,8999,7019,7148,64110,3998,544.0628,771.9847,898.8269,655.9058,207.8388,151.5417,378.1668,772.2057,640.9667,883.0176,942.5378,188.0317,741.8847,952.9999,513.371
Voorraad 18,20020,04220,69721,73421,16322,66721,70322,46820,61719,06016,16814,97912,75112,43710,84910,3669,5339,9509,23011,1529,83410,5259,61710,1868,4739,3819,06810,1719,1199,7718,3569,2657,8248,2947,9308,9817,4658,2517,9599,3837,7267,6677,2988,5987,9838,3727,6768,297.6636,843.4736,823.2296,379.2256,946.9176,739.316,895.8196,368.7166,669.4575,958.3326,273.1886,023.6137,036.7326,716.8787,479.757
Overige vlottende activa 7378277873,7883,4253,7114,0504,2323,0943,1343,6693,3812,9713,0103,0112,8782,1542,2222,3692,6092,1202,2652,4092,3721,8012,1842,0802,5531,7741,9311,8831,8611,5031,5891,2501,329922753765274150134189818962117104.624113.46659.44466.84253.16476.25576.47852.348307.46687.517279.041239.24255.075133.327312.922
Totaal vlottende activa 55,30655,37657,83355,48955,25952,03351,07048,96250,51651,03252,54549,88648,53842,57843,17739,20438,62936,69539,96738,28239,24036,62538,37535,79636,52634,49936,25435,06436,65635,20237,47334,27733,22132,99437,16335,01634,95132,94634,09932,07432,11733,85135,33133,41632,95232,06333,89032,408.91231,917.39330,838.96632,434.3930,011.76830,369.94129,901.74731,277.09630,257.55530,477.63729,450.59631,264.48630,203.09229,716.631,117.478
Niet-vlottende activa:
Materiële vaste activa, netto 7,9808,2798,1847,8687,9457,8747,7867,7347,9425,3715,2325,0405,0408,6098,7588,6838,7198,7548,8098,9728,9638,8838,9768,8278,9338,6808,6648,6017,6237,3547,3607,4457,2035,1255,3105,6275,0044,8494,8594,9714,9554,6054,6214,6154,5774,6754,5504,304.0274,235.234,284.2594,296.0144,697.0934,822.584,926.8074,931.6264,967.1665,060.6825,231.1665,312.6085,374.7885,549.7855,500.223
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000001111141923260000000000000000000000000
Goodwill en immateriële activa 011697500-941652651600-1,151-1,173-1,068-1,0425965954978977968971,2018069059018908941,0971,1971,4501,4441,4411,0421111141923262,5912,6712,4382,6773,6383,3243,1193,2243,2163,5353,424.73,127.9222,805.9862,599.9172,701.8322,703.4522,817.0892,520.4782,823.5792,724.0172,621.5482,520.992,218.072,239.0182,438.32
Langetermijnbeleggingen 8,58910,7119,6328,1028,0009,9217,8067,9947,7069,2729,1929,5959,6777,7377,9227,7707,0896,8985,7026,3206,4026,0106,1646,0586,8786,5706,7307,5567,1586,4466,3776,8136,0736,2215,0905,4904,8865,5525,1425,5025,2934,3464,9595,2214,7384,4004,0083,867.5413,890.4034,183.9374,901.2444,432.7084,598.7544,651.5925,124.7654,424.8914,504.595,090.2135,241.8275,570.6985,620.9324,720.795
Belastingvorderingen 2,1191,7911,7622,1402,2972,2642,3412,4222,4162,4702,4822,0842,0002,1352,0141,8211,8932,1482,1891,5151,6851,7011,6621,4181,0801,077347911352454609123331522714581673356079521230395472564557.752643.38693.608633.781638.471537.768544.337566.419501.053570.139557.372418.235398.929382.151559.01
Overige niet-vlottende activa 97401,0049809809409409339461,1501,1731,0681,0411,3511,3621,3731,3941,4211,4581,4531,4421,4131,4171,3911,3951,4351,4401,4201,4221,4321,4323,2363,3383,2524,3884,8265,3392,5722,5362,4912,4302,3752,4042,4472,4262,2822,2191,010.842742.944755.206757.792742.275721.936740.31732.047738.533653.594658.242658.69657.667661.013679.472
Totaal niet-vlottende activa 19,66220,78220,58319,78719,72220,05819,52519,73419,61017,11216,90616,71916,71620,42820,65120,14419,99220,01719,05519,46119,29818,91219,12018,58419,18018,85918,37819,11817,78216,91816,67117,59616,85814,92715,03415,98015,31315,58015,28115,43715,41515,04315,82915,63215,36015,04514,87613,164.86212,639.87912,722.99613,188.74813,212.37913,384.4913,680.13513,875.33513,455.22213,513.02214,158.54114,152.3514,220.15214,452.89913,897.82
Totaal activa 74,96876,15878,41675,27774,98272,09370,59768,69670,12768,14669,45366,60665,25563,00763,82959,35058,62256,71359,02457,74458,53955,53857,49754,38155,70753,35954,63454,18354,44052,12354,14651,87650,08247,92252,19850,99950,26748,52749,38147,51447,53448,89551,16149,04948,31347,10948,76645,573.77644,557.27243,561.96245,623.13843,224.14743,754.43143,581.88245,152.43143,712.77743,990.65943,609.13745,416.83644,423.24444,169.49945,015.298
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,1682,5392,6452,4201,8741,9932,6812,6912,7282,1882,2482,6531,6582,2202,2301,5121,5741,4671,3261,5651,6051,7141,7891,7941,4321,5541,5931,7101,6131,6131,7101,7531,6451,6041,5051,6681,6011,4291,4191,8141,8881,6481,4271,7581,5311,5781,4561,701.9141,374.8841,441.4231,284.2411,184.151,430.6851,525.0111,498.1431,503.2781,252.4071,201.07977.7181,162.822951.4691,238.977
Kortlopende schulden 1711802,32416615113613612212313112910811086105908188917871692828232019161924273031323130282828252627283030282914.38215.01513.05913.60712.38512.77213.1613.93314.70615.09215.47715.47715.47715.47714.663
Belastingschulden 06071,0297781,172686211384792931,569770945499589342693645122370813270122237106266628236963312320722925942615624832432123980414466211695428.636439.13672.343521.44749.339134.66623.748230.92315.40630.0379.084233.96137.5613.03547.161
Uitgestelde opbrengsten 3724113612,1281,8431,9728831,9761,7412,2032,8452,2171,8851,5631,2071,2746759318821,0129658879916133837364176844836591,1501,0295196434421,0345737994187046127741,2081,1297119151,0101,071.539687.801599.812798.176765.477355.442505.272438.679637.399239.827471.507430.057612.558190.363285.457
Overige kortlopende verplichtingen 6,1785,4355,1115,2825,5084,0475,4393,8034,6713,6685,4414,0704,7353,8735,3544,0444,4213,4235,8693,6175,0933,4304,9453,5434,5193,1164,4543,3574,4053,2045,0453,2814,1032,7884,7253,1984,0752,3683,9052,5633,6002,3763,6192,3613,2102,2203,7071,812.6042,753.142,106.4543,284.4631,774.1582,241.3481,802.2852,939.4611,542.0172,197.8711,566.0572,500.831,586.6812,014.4142,449.167
Totaal kortlopende verplichtingen 8,8898,56510,4419,9969,3768,1489,1398,5929,2638,19010,6639,0488,3887,7428,8966,9206,7515,9098,1686,2727,7346,1007,7535,9786,3575,4266,4835,7676,5205,5007,9326,0936,2985,0676,7035,9306,2774,6245,7705,1066,1264,8256,2825,2785,4824,7416,2024,600.4394,830.844,160.7485,380.4873,736.174,040.2473,845.7284,890.2163,697.43,705.1973,254.1113,924.0823,377.5383,171.7233,988.264
Langlopende verplichtingen:
Langetermijnschulden 027525019118819218916718519919414915610110610468719071811146673565148302626242432394449485158546162687481788525.06623.11713.85816.71215.02218.11921.21524.31127.40830.89134.37538.24542.11445.98350.127
Uitgestelde opbrengsten niet-vlottend 0-1220624606590558372371406392431409412418577561560535418397380362359348317300332310305293281292319341767475779083781,241769704642576549.367526.372565.039532.411517.544502.271483.713456.888435401.646386.259346.898318.549289.924348.05
Uitgestelde belastingverplichtingen niet-vlottend 121122122144145144142207215210200118118118118118118118118118118118118118118118118205118118118118118118118187132194132149148147137137137137137140.518140.592137.305137.305137.377157.778157.962158.134159.246158.643159.168159.117158.087160.077160.105
Overige niet-vlottende verplichtingen 1,3141,1462,6882,2592,2512,1922,1802,1282,1202,0832,0762,0912,0782,0382,0221,9671,9671,9271,9371,8751,9261,8731,8851,8351,8241,6591,6521,6161,6081,5681,5631,5191,5061,4561,4501,4211,4181,3731,3761,3261,3261,2931,3011,2561,2541,2041,2001,160.7551,153.2171,111.3761,105.9821,066.6671,066.1331,027.5141,039.3741,023.361,026.0971,025.6131,026.7881,070.0831,068.631,065.954
Totaal niet-vlottende verplichtingen 1,4351,4213,0603,2183,1903,1183,0692,8742,8912,8982,8622,7892,7612,6692,6642,7662,7142,6762,6802,4822,5222,4852,4312,3852,3462,1452,1182,1832,0622,0171,9981,9421,9481,9321,9531,7331,6721,6931,6431,6191,6181,5802,7472,2362,1762,0611,9981,875.7061,843.2981,827.5781,792.411,736.611,744.3011,690.4041,678.7071,645.0141,617.2771,605.4151,571.0481,588.8331,564.6141,624.236
Totaal passiva 10,3249,98613,50113,21412,56611,26612,20811,46612,15411,08813,52511,83711,14910,41111,5609,6869,4658,58510,8488,75410,2568,58510,1848,3638,7037,5718,6017,9508,5827,5179,9308,0358,2466,9998,6567,6637,9496,3177,4136,7257,7446,4059,0297,5147,6586,8028,2006,476.1456,674.1385,988.3267,172.8975,472.785,784.5485,536.1326,568.9235,342.4145,322.4744,859.5265,495.134,966.3714,736.3375,612.5
Eigen vermogen:
Preferente aandelen 2,268000053,84700051,57851,63051,26450,7540000000000000000000000000000000000000000000000000
Gewone aandelen 5,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.844
Ingehouden winsten 49,39749,01949,01147,64147,82346,69545,83744,75244,82044,42544,47644,11143,60142,12841,37239,84039,66438,61439,19838,73338,78837,56637,64036,61236,52135,72335,87535,33835,40234,64034,87834,21433,95433,13033,29431,86631,27334,51434,69233,70133,59532,95532,59331,66131,53030,96931,53133,014.2432,699.96332,384.72632,717.4632,536.01432,608.67432,253.32632,614.18732,367.57132,416.07932,409.91632,947.71232,694.44332,727.25632,769.791
Overige gereserveerde algehele resultaten 8,0129,5018,6737,1977,3676,9805,4005,3256,0005,4804,2983,5053,3523,3137,5802,2441,9141,9351,3992,6781,9161,8672,1531,8872,9622,5442,6373,3752,9342,4431,8162,1053582701,4592,5642,2693,1152,7732,6221,8321,2621,2461,531839758424000000000000000
Overige totale aandeelhoudersvermogen -4242,2641,8411,8371,838-52,0831,7641,7651,765-49,813-49,864-49,499-48,9891,767-2,0712,1922,1912,1912,1912,1912,1912,1322,1322,1312,1332,1332,1332,1322,1342,1352,1342,1342,1362,1352,1112,1112,113-2,096-2,094-2,094-2,0951,9031,9031,9041,9032,2252,225-185.18-989.925-1,008.201-492.789-959.977-801.074-401.132-243.898-193.34539.41497.304688.989492.661465.29324.426
Totaal eigen vermogen van aandeelhouders 64,64166,17264,91362,06362,41660,82758,38957,23057,97357,05855,92854,76954,10652,59652,26949,66449,15748,12848,17648,99048,28346,95347,31346,01847,00445,78846,03346,23345,85844,60644,21643,84141,83640,92342,25241,92941,04340,92140,75939,61738,72041,50841,13040,48439,66039,34039,56838,217.90437,098.88236,765.36937,613.51536,964.88137,196.44437,241.03837,759.13337,563.0737,844.33737,896.06439,025.54538,575.94838,581.3938,483.061
Totaal eigen vermogen 64,64166,17264,91362,06362,41660,82758,38957,23057,97357,05855,92854,76954,10652,59652,26949,66449,15748,12848,17648,99048,28346,95347,31346,01847,00445,78846,03346,23345,85844,60644,21643,84141,83640,92343,54243,33642,31842,21041,96840,78939,79042,49042,13241,53540,65540,30740,56639,097.63137,883.13437,573.63638,450.24137,751.36737,969.88338,045.7538,583.50838,370.36338,668.18538,749.61139,921.70639,456.87339,433.16239,402.798
Totaal passiva en aandeelhoudersvermogen 74,96876,15878,41475,27774,98272,09370,59768,69670,12768,14669,45366,60665,25563,00763,82959,35058,62256,71359,02457,74458,53955,53857,49754,38155,70753,35954,63454,18354,44052,12354,14651,87650,08247,92252,19850,99950,26748,52749,38147,51447,53448,89551,16149,04948,31347,10948,76645,573.77644,557.27243,561.96245,623.13843,224.14743,754.43143,581.88245,152.43143,712.77743,990.65943,609.13745,416.83644,423.24444,169.49945,015.298