Aiphone Co.,Ltd.
TSE:6718.T
2837 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,954 | 21,127 | 21,587 | 19,698 | 19,658 | 15,847 | 14,325 | 13,307 | 17,886 | 21,127 | 23,649 | 22,736 | 23,334 | 18,535 | 19,773 | 17,482 | 17,575 | 17,511 | 18,100 | 15,946 | 16,366 | 15,335 | 15,645 | 15,097 | 15,539 | 14,008 | 13,632 | 12,294 | 13,850 | 14,157 | 15,786 | 13,742 | 13,144 | 14,522 | 14,816 | 12,863 | 13,989 | 13,439 | 12,488 | 10,771 | 11,530 | 13,973 | 13,621 | 11,917 | 11,942 | 11,772 | 12,163 | 12,037.863 | 13,060.548 | 13,251.481 | 13,732.501 | 12,102.017 | 12,699.383 | 12,734.195 | 13,563.349 | 12,816.087 | 13,824.754 | 13,334.282 | 14,292.612 | 12,951.331 | 12,674.378 | 11,373.108 |
Kortetermijnbeleggingen
| 299 | 599 | 1,140 | 697 | 500 | 400 | 652 | 651 | 600 | 500 | 689 | 695 | 696 | 596 | 595 | 497 | 897 | 796 | 897 | 1,201 | 806 | 905 | 901 | 890 | 894 | 1,097 | 1,197 | 1,450 | 1,444 | 1,441 | 1,042 | 994 | 1,102 | 1,009 | 2,606 | 2,588 | 2,586 | 2,383 | 2,484 | 2,384 | 2,645 | 3,630 | 3,324 | 3,119 | 3,224 | 3,216 | 3,535 | 3,424.7 | 3,127.922 | 2,805.986 | 2,599.917 | 2,701.832 | 2,703.452 | 2,817.089 | 2,520.478 | 2,823.579 | 2,724.017 | 2,621.548 | 2,520.99 | 2,218.07 | 2,239.018 | 2,438.32 |
Liquide middelen en kortetermijnbeleggingen
| 24,253 | 21,726 | 22,727 | 20,395 | 20,158 | 16,247 | 14,977 | 13,958 | 18,486 | 21,627 | 24,338 | 23,431 | 24,030 | 19,131 | 20,368 | 17,979 | 18,472 | 18,307 | 18,997 | 17,147 | 17,172 | 16,240 | 16,546 | 15,987 | 16,433 | 15,105 | 14,829 | 13,744 | 15,294 | 15,598 | 16,828 | 14,736 | 14,246 | 15,531 | 17,422 | 15,451 | 16,575 | 15,822 | 14,972 | 13,155 | 14,175 | 17,603 | 16,945 | 15,036 | 15,166 | 14,988 | 15,698 | 15,462.563 | 16,188.47 | 16,057.467 | 16,332.418 | 14,803.849 | 15,402.835 | 15,551.284 | 16,083.827 | 15,639.666 | 16,548.771 | 15,955.83 | 16,813.602 | 15,169.401 | 14,913.396 | 13,811.428 |
Nettovorderingen
| 12,116 | 12,781 | 13,622 | 9,572 | 10,513 | 9,408 | 10,340 | 8,304 | 8,319 | 7,211 | 8,370 | 8,095 | 8,786 | 8,000 | 8,949 | 7,981 | 8,470 | 6,216 | 9,371 | 7,374 | 10,114 | 7,595 | 9,803 | 7,251 | 9,819 | 7,829 | 10,277 | 8,596 | 10,469 | 7,902 | 10,406 | 8,415 | 9,648 | 7,580 | 10,561 | 9,255 | 9,989 | 8,120 | 10,403 | 9,262 | 10,066 | 8,447 | 10,899 | 9,701 | 9,714 | 8,641 | 10,399 | 8,544.062 | 8,771.984 | 7,898.826 | 9,655.905 | 8,207.838 | 8,151.541 | 7,378.166 | 8,772.205 | 7,640.966 | 7,883.017 | 6,942.537 | 8,188.031 | 7,741.884 | 7,952.999 | 9,513.371 |
Voorraad
| 18,200 | 20,042 | 20,697 | 21,734 | 21,163 | 22,667 | 21,703 | 22,468 | 20,617 | 19,060 | 16,168 | 14,979 | 12,751 | 12,437 | 10,849 | 10,366 | 9,533 | 9,950 | 9,230 | 11,152 | 9,834 | 10,525 | 9,617 | 10,186 | 8,473 | 9,381 | 9,068 | 10,171 | 9,119 | 9,771 | 8,356 | 9,265 | 7,824 | 8,294 | 7,930 | 8,981 | 7,465 | 8,251 | 7,959 | 9,383 | 7,726 | 7,667 | 7,298 | 8,598 | 7,983 | 8,372 | 7,676 | 8,297.663 | 6,843.473 | 6,823.229 | 6,379.225 | 6,946.917 | 6,739.31 | 6,895.819 | 6,368.716 | 6,669.457 | 5,958.332 | 6,273.188 | 6,023.613 | 7,036.732 | 6,716.878 | 7,479.757 |
Overige vlottende activa
| 737 | 827 | 787 | 3,788 | 3,425 | 3,711 | 4,050 | 4,232 | 3,094 | 3,134 | 3,669 | 3,381 | 2,971 | 3,010 | 3,011 | 2,878 | 2,154 | 2,222 | 2,369 | 2,609 | 2,120 | 2,265 | 2,409 | 2,372 | 1,801 | 2,184 | 2,080 | 2,553 | 1,774 | 1,931 | 1,883 | 1,861 | 1,503 | 1,589 | 1,250 | 1,329 | 922 | 753 | 765 | 274 | 150 | 134 | 189 | 81 | 89 | 62 | 117 | 104.624 | 113.466 | 59.444 | 66.842 | 53.164 | 76.255 | 76.478 | 52.348 | 307.466 | 87.517 | 279.041 | 239.24 | 255.075 | 133.327 | 312.922 |
Totaal vlottende activa
| 55,306 | 55,376 | 57,833 | 55,489 | 55,259 | 52,033 | 51,070 | 48,962 | 50,516 | 51,032 | 52,545 | 49,886 | 48,538 | 42,578 | 43,177 | 39,204 | 38,629 | 36,695 | 39,967 | 38,282 | 39,240 | 36,625 | 38,375 | 35,796 | 36,526 | 34,499 | 36,254 | 35,064 | 36,656 | 35,202 | 37,473 | 34,277 | 33,221 | 32,994 | 37,163 | 35,016 | 34,951 | 32,946 | 34,099 | 32,074 | 32,117 | 33,851 | 35,331 | 33,416 | 32,952 | 32,063 | 33,890 | 32,408.912 | 31,917.393 | 30,838.966 | 32,434.39 | 30,011.768 | 30,369.941 | 29,901.747 | 31,277.096 | 30,257.555 | 30,477.637 | 29,450.596 | 31,264.486 | 30,203.092 | 29,716.6 | 31,117.478 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,980 | 8,279 | 8,184 | 7,868 | 7,945 | 7,874 | 7,786 | 7,734 | 7,942 | 5,371 | 5,232 | 5,040 | 5,040 | 8,609 | 8,758 | 8,683 | 8,719 | 8,754 | 8,809 | 8,972 | 8,963 | 8,883 | 8,976 | 8,827 | 8,933 | 8,680 | 8,664 | 8,601 | 7,623 | 7,354 | 7,360 | 7,445 | 7,203 | 5,125 | 5,310 | 5,627 | 5,004 | 4,849 | 4,859 | 4,971 | 4,955 | 4,605 | 4,621 | 4,615 | 4,577 | 4,675 | 4,550 | 4,304.027 | 4,235.23 | 4,284.259 | 4,296.014 | 4,697.093 | 4,822.58 | 4,926.807 | 4,931.626 | 4,967.166 | 5,060.682 | 5,231.166 | 5,312.608 | 5,374.788 | 5,549.785 | 5,500.223 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 14 | 19 | 23 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1 | 1 | 697 | 500 | -941 | 652 | 651 | 600 | -1,151 | -1,173 | -1,068 | -1,042 | 596 | 595 | 497 | 897 | 796 | 897 | 1,201 | 806 | 905 | 901 | 890 | 894 | 1,097 | 1,197 | 1,450 | 1,444 | 1,441 | 1,042 | 11 | 11 | 14 | 19 | 23 | 26 | 2,591 | 2,671 | 2,438 | 2,677 | 3,638 | 3,324 | 3,119 | 3,224 | 3,216 | 3,535 | 3,424.7 | 3,127.922 | 2,805.986 | 2,599.917 | 2,701.832 | 2,703.452 | 2,817.089 | 2,520.478 | 2,823.579 | 2,724.017 | 2,621.548 | 2,520.99 | 2,218.07 | 2,239.018 | 2,438.32 |
Langetermijnbeleggingen
| 8,589 | 10,711 | 9,632 | 8,102 | 8,000 | 9,921 | 7,806 | 7,994 | 7,706 | 9,272 | 9,192 | 9,595 | 9,677 | 7,737 | 7,922 | 7,770 | 7,089 | 6,898 | 5,702 | 6,320 | 6,402 | 6,010 | 6,164 | 6,058 | 6,878 | 6,570 | 6,730 | 7,556 | 7,158 | 6,446 | 6,377 | 6,813 | 6,073 | 6,221 | 5,090 | 5,490 | 4,886 | 5,552 | 5,142 | 5,502 | 5,293 | 4,346 | 4,959 | 5,221 | 4,738 | 4,400 | 4,008 | 3,867.541 | 3,890.403 | 4,183.937 | 4,901.244 | 4,432.708 | 4,598.754 | 4,651.592 | 5,124.765 | 4,424.891 | 4,504.59 | 5,090.213 | 5,241.827 | 5,570.698 | 5,620.932 | 4,720.795 |
Belastingvorderingen
| 2,119 | 1,791 | 1,762 | 2,140 | 2,297 | 2,264 | 2,341 | 2,422 | 2,416 | 2,470 | 2,482 | 2,084 | 2,000 | 2,135 | 2,014 | 1,821 | 1,893 | 2,148 | 2,189 | 1,515 | 1,685 | 1,701 | 1,662 | 1,418 | 1,080 | 1,077 | 347 | 91 | 135 | 245 | 460 | 91 | 233 | 315 | 227 | 14 | 58 | 16 | 73 | 35 | 60 | 79 | 521 | 230 | 395 | 472 | 564 | 557.752 | 643.38 | 693.608 | 633.781 | 638.471 | 537.768 | 544.337 | 566.419 | 501.053 | 570.139 | 557.372 | 418.235 | 398.929 | 382.151 | 559.01 |
Overige niet-vlottende activa
| 974 | 0 | 1,004 | 980 | 980 | 940 | 940 | 933 | 946 | 1,150 | 1,173 | 1,068 | 1,041 | 1,351 | 1,362 | 1,373 | 1,394 | 1,421 | 1,458 | 1,453 | 1,442 | 1,413 | 1,417 | 1,391 | 1,395 | 1,435 | 1,440 | 1,420 | 1,422 | 1,432 | 1,432 | 3,236 | 3,338 | 3,252 | 4,388 | 4,826 | 5,339 | 2,572 | 2,536 | 2,491 | 2,430 | 2,375 | 2,404 | 2,447 | 2,426 | 2,282 | 2,219 | 1,010.842 | 742.944 | 755.206 | 757.792 | 742.275 | 721.936 | 740.31 | 732.047 | 738.533 | 653.594 | 658.242 | 658.69 | 657.667 | 661.013 | 679.472 |
Totaal niet-vlottende activa
| 19,662 | 20,782 | 20,583 | 19,787 | 19,722 | 20,058 | 19,525 | 19,734 | 19,610 | 17,112 | 16,906 | 16,719 | 16,716 | 20,428 | 20,651 | 20,144 | 19,992 | 20,017 | 19,055 | 19,461 | 19,298 | 18,912 | 19,120 | 18,584 | 19,180 | 18,859 | 18,378 | 19,118 | 17,782 | 16,918 | 16,671 | 17,596 | 16,858 | 14,927 | 15,034 | 15,980 | 15,313 | 15,580 | 15,281 | 15,437 | 15,415 | 15,043 | 15,829 | 15,632 | 15,360 | 15,045 | 14,876 | 13,164.862 | 12,639.879 | 12,722.996 | 13,188.748 | 13,212.379 | 13,384.49 | 13,680.135 | 13,875.335 | 13,455.222 | 13,513.022 | 14,158.541 | 14,152.35 | 14,220.152 | 14,452.899 | 13,897.82 |
Totaal activa
| 74,968 | 76,158 | 78,416 | 75,277 | 74,982 | 72,093 | 70,597 | 68,696 | 70,127 | 68,146 | 69,453 | 66,606 | 65,255 | 63,007 | 63,829 | 59,350 | 58,622 | 56,713 | 59,024 | 57,744 | 58,539 | 55,538 | 57,497 | 54,381 | 55,707 | 53,359 | 54,634 | 54,183 | 54,440 | 52,123 | 54,146 | 51,876 | 50,082 | 47,922 | 52,198 | 50,999 | 50,267 | 48,527 | 49,381 | 47,514 | 47,534 | 48,895 | 51,161 | 49,049 | 48,313 | 47,109 | 48,766 | 45,573.776 | 44,557.272 | 43,561.962 | 45,623.138 | 43,224.147 | 43,754.431 | 43,581.882 | 45,152.431 | 43,712.777 | 43,990.659 | 43,609.137 | 45,416.836 | 44,423.244 | 44,169.499 | 45,015.298 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,168 | 2,539 | 2,645 | 2,420 | 1,874 | 1,993 | 2,681 | 2,691 | 2,728 | 2,188 | 2,248 | 2,653 | 1,658 | 2,220 | 2,230 | 1,512 | 1,574 | 1,467 | 1,326 | 1,565 | 1,605 | 1,714 | 1,789 | 1,794 | 1,432 | 1,554 | 1,593 | 1,710 | 1,613 | 1,613 | 1,710 | 1,753 | 1,645 | 1,604 | 1,505 | 1,668 | 1,601 | 1,429 | 1,419 | 1,814 | 1,888 | 1,648 | 1,427 | 1,758 | 1,531 | 1,578 | 1,456 | 1,701.914 | 1,374.884 | 1,441.423 | 1,284.241 | 1,184.15 | 1,430.685 | 1,525.011 | 1,498.143 | 1,503.278 | 1,252.407 | 1,201.07 | 977.718 | 1,162.822 | 951.469 | 1,238.977 |
Kortlopende schulden
| 171 | 180 | 2,324 | 166 | 151 | 136 | 136 | 122 | 123 | 131 | 129 | 108 | 110 | 86 | 105 | 90 | 81 | 88 | 91 | 78 | 71 | 69 | 28 | 28 | 23 | 20 | 19 | 16 | 19 | 24 | 27 | 30 | 31 | 32 | 31 | 30 | 28 | 28 | 28 | 25 | 26 | 27 | 28 | 30 | 30 | 28 | 29 | 14.382 | 15.015 | 13.059 | 13.607 | 12.385 | 12.772 | 13.16 | 13.933 | 14.706 | 15.092 | 15.477 | 15.477 | 15.477 | 15.477 | 14.663 |
Belastingschulden
| 0 | 607 | 1,029 | 778 | 1,172 | 686 | 211 | 38 | 479 | 293 | 1,569 | 770 | 945 | 499 | 589 | 34 | 269 | 36 | 451 | 223 | 708 | 132 | 701 | 22 | 237 | 106 | 266 | 6 | 282 | 36 | 963 | 312 | 320 | 7 | 229 | 259 | 426 | 156 | 248 | 32 | 432 | 123 | 980 | 414 | 466 | 211 | 695 | 428.636 | 439.136 | 72.343 | 521.447 | 49.339 | 134.666 | 23.748 | 230.923 | 15.406 | 30.037 | 9.084 | 233.961 | 37.56 | 13.035 | 47.161 |
Uitgestelde opbrengsten
| 372 | 411 | 361 | 2,128 | 1,843 | 1,972 | 883 | 1,976 | 1,741 | 2,203 | 2,845 | 2,217 | 1,885 | 1,563 | 1,207 | 1,274 | 675 | 931 | 882 | 1,012 | 965 | 887 | 991 | 613 | 383 | 736 | 417 | 684 | 483 | 659 | 1,150 | 1,029 | 519 | 643 | 442 | 1,034 | 573 | 799 | 418 | 704 | 612 | 774 | 1,208 | 1,129 | 711 | 915 | 1,010 | 1,071.539 | 687.801 | 599.812 | 798.176 | 765.477 | 355.442 | 505.272 | 438.679 | 637.399 | 239.827 | 471.507 | 430.057 | 612.558 | 190.363 | 285.457 |
Overige kortlopende verplichtingen
| 6,178 | 5,435 | 5,111 | 5,282 | 5,508 | 4,047 | 5,439 | 3,803 | 4,671 | 3,668 | 5,441 | 4,070 | 4,735 | 3,873 | 5,354 | 4,044 | 4,421 | 3,423 | 5,869 | 3,617 | 5,093 | 3,430 | 4,945 | 3,543 | 4,519 | 3,116 | 4,454 | 3,357 | 4,405 | 3,204 | 5,045 | 3,281 | 4,103 | 2,788 | 4,725 | 3,198 | 4,075 | 2,368 | 3,905 | 2,563 | 3,600 | 2,376 | 3,619 | 2,361 | 3,210 | 2,220 | 3,707 | 1,812.604 | 2,753.14 | 2,106.454 | 3,284.463 | 1,774.158 | 2,241.348 | 1,802.285 | 2,939.461 | 1,542.017 | 2,197.871 | 1,566.057 | 2,500.83 | 1,586.681 | 2,014.414 | 2,449.167 |
Totaal kortlopende verplichtingen
| 8,889 | 8,565 | 10,441 | 9,996 | 9,376 | 8,148 | 9,139 | 8,592 | 9,263 | 8,190 | 10,663 | 9,048 | 8,388 | 7,742 | 8,896 | 6,920 | 6,751 | 5,909 | 8,168 | 6,272 | 7,734 | 6,100 | 7,753 | 5,978 | 6,357 | 5,426 | 6,483 | 5,767 | 6,520 | 5,500 | 7,932 | 6,093 | 6,298 | 5,067 | 6,703 | 5,930 | 6,277 | 4,624 | 5,770 | 5,106 | 6,126 | 4,825 | 6,282 | 5,278 | 5,482 | 4,741 | 6,202 | 4,600.439 | 4,830.84 | 4,160.748 | 5,380.487 | 3,736.17 | 4,040.247 | 3,845.728 | 4,890.216 | 3,697.4 | 3,705.197 | 3,254.111 | 3,924.082 | 3,377.538 | 3,171.723 | 3,988.264 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 275 | 250 | 191 | 188 | 192 | 189 | 167 | 185 | 199 | 194 | 149 | 156 | 101 | 106 | 104 | 68 | 71 | 90 | 71 | 81 | 114 | 66 | 73 | 56 | 51 | 48 | 30 | 26 | 26 | 24 | 24 | 32 | 39 | 44 | 49 | 48 | 51 | 58 | 54 | 61 | 62 | 68 | 74 | 81 | 78 | 85 | 25.066 | 23.117 | 13.858 | 16.712 | 15.022 | 18.119 | 21.215 | 24.311 | 27.408 | 30.891 | 34.375 | 38.245 | 42.114 | 45.983 | 50.127 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -122 | 0 | 624 | 606 | 590 | 558 | 372 | 371 | 406 | 392 | 431 | 409 | 412 | 418 | 577 | 561 | 560 | 535 | 418 | 397 | 380 | 362 | 359 | 348 | 317 | 300 | 332 | 310 | 305 | 293 | 281 | 292 | 319 | 341 | 76 | 74 | 75 | 77 | 90 | 83 | 78 | 1,241 | 769 | 704 | 642 | 576 | 549.367 | 526.372 | 565.039 | 532.411 | 517.544 | 502.271 | 483.713 | 456.888 | 435 | 401.646 | 386.259 | 346.898 | 318.549 | 289.924 | 348.05 |
Uitgestelde belastingverplichtingen niet-vlottend
| 121 | 122 | 122 | 144 | 145 | 144 | 142 | 207 | 215 | 210 | 200 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 205 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 187 | 132 | 194 | 132 | 149 | 148 | 147 | 137 | 137 | 137 | 137 | 137 | 140.518 | 140.592 | 137.305 | 137.305 | 137.377 | 157.778 | 157.962 | 158.134 | 159.246 | 158.643 | 159.168 | 159.117 | 158.087 | 160.077 | 160.105 |
Overige niet-vlottende verplichtingen
| 1,314 | 1,146 | 2,688 | 2,259 | 2,251 | 2,192 | 2,180 | 2,128 | 2,120 | 2,083 | 2,076 | 2,091 | 2,078 | 2,038 | 2,022 | 1,967 | 1,967 | 1,927 | 1,937 | 1,875 | 1,926 | 1,873 | 1,885 | 1,835 | 1,824 | 1,659 | 1,652 | 1,616 | 1,608 | 1,568 | 1,563 | 1,519 | 1,506 | 1,456 | 1,450 | 1,421 | 1,418 | 1,373 | 1,376 | 1,326 | 1,326 | 1,293 | 1,301 | 1,256 | 1,254 | 1,204 | 1,200 | 1,160.755 | 1,153.217 | 1,111.376 | 1,105.982 | 1,066.667 | 1,066.133 | 1,027.514 | 1,039.374 | 1,023.36 | 1,026.097 | 1,025.613 | 1,026.788 | 1,070.083 | 1,068.63 | 1,065.954 |
Totaal niet-vlottende verplichtingen
| 1,435 | 1,421 | 3,060 | 3,218 | 3,190 | 3,118 | 3,069 | 2,874 | 2,891 | 2,898 | 2,862 | 2,789 | 2,761 | 2,669 | 2,664 | 2,766 | 2,714 | 2,676 | 2,680 | 2,482 | 2,522 | 2,485 | 2,431 | 2,385 | 2,346 | 2,145 | 2,118 | 2,183 | 2,062 | 2,017 | 1,998 | 1,942 | 1,948 | 1,932 | 1,953 | 1,733 | 1,672 | 1,693 | 1,643 | 1,619 | 1,618 | 1,580 | 2,747 | 2,236 | 2,176 | 2,061 | 1,998 | 1,875.706 | 1,843.298 | 1,827.578 | 1,792.41 | 1,736.61 | 1,744.301 | 1,690.404 | 1,678.707 | 1,645.014 | 1,617.277 | 1,605.415 | 1,571.048 | 1,588.833 | 1,564.614 | 1,624.236 |
Totaal passiva
| 10,324 | 9,986 | 13,501 | 13,214 | 12,566 | 11,266 | 12,208 | 11,466 | 12,154 | 11,088 | 13,525 | 11,837 | 11,149 | 10,411 | 11,560 | 9,686 | 9,465 | 8,585 | 10,848 | 8,754 | 10,256 | 8,585 | 10,184 | 8,363 | 8,703 | 7,571 | 8,601 | 7,950 | 8,582 | 7,517 | 9,930 | 8,035 | 8,246 | 6,999 | 8,656 | 7,663 | 7,949 | 6,317 | 7,413 | 6,725 | 7,744 | 6,405 | 9,029 | 7,514 | 7,658 | 6,802 | 8,200 | 6,476.145 | 6,674.138 | 5,988.326 | 7,172.897 | 5,472.78 | 5,784.548 | 5,536.132 | 6,568.923 | 5,342.414 | 5,322.474 | 4,859.526 | 5,495.13 | 4,966.371 | 4,736.337 | 5,612.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,268 | 0 | 0 | 0 | 0 | 53,847 | 0 | 0 | 0 | 51,578 | 51,630 | 51,264 | 50,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 |
Ingehouden winsten
| 49,397 | 49,019 | 49,011 | 47,641 | 47,823 | 46,695 | 45,837 | 44,752 | 44,820 | 44,425 | 44,476 | 44,111 | 43,601 | 42,128 | 41,372 | 39,840 | 39,664 | 38,614 | 39,198 | 38,733 | 38,788 | 37,566 | 37,640 | 36,612 | 36,521 | 35,723 | 35,875 | 35,338 | 35,402 | 34,640 | 34,878 | 34,214 | 33,954 | 33,130 | 33,294 | 31,866 | 31,273 | 34,514 | 34,692 | 33,701 | 33,595 | 32,955 | 32,593 | 31,661 | 31,530 | 30,969 | 31,531 | 33,014.24 | 32,699.963 | 32,384.726 | 32,717.46 | 32,536.014 | 32,608.674 | 32,253.326 | 32,614.187 | 32,367.571 | 32,416.079 | 32,409.916 | 32,947.712 | 32,694.443 | 32,727.256 | 32,769.791 |
Overige gereserveerde algehele resultaten
| 8,012 | 9,501 | 8,673 | 7,197 | 7,367 | 6,980 | 5,400 | 5,325 | 6,000 | 5,480 | 4,298 | 3,505 | 3,352 | 3,313 | 7,580 | 2,244 | 1,914 | 1,935 | 1,399 | 2,678 | 1,916 | 1,867 | 2,153 | 1,887 | 2,962 | 2,544 | 2,637 | 3,375 | 2,934 | 2,443 | 1,816 | 2,105 | 358 | 270 | 1,459 | 2,564 | 2,269 | 3,115 | 2,773 | 2,622 | 1,832 | 1,262 | 1,246 | 1,531 | 839 | 758 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -424 | 2,264 | 1,841 | 1,837 | 1,838 | -52,083 | 1,764 | 1,765 | 1,765 | -49,813 | -49,864 | -49,499 | -48,989 | 1,767 | -2,071 | 2,192 | 2,191 | 2,191 | 2,191 | 2,191 | 2,191 | 2,132 | 2,132 | 2,131 | 2,133 | 2,133 | 2,133 | 2,132 | 2,134 | 2,135 | 2,134 | 2,134 | 2,136 | 2,135 | 2,111 | 2,111 | 2,113 | -2,096 | -2,094 | -2,094 | -2,095 | 1,903 | 1,903 | 1,904 | 1,903 | 2,225 | 2,225 | -185.18 | -989.925 | -1,008.201 | -492.789 | -959.977 | -801.074 | -401.132 | -243.898 | -193.345 | 39.414 | 97.304 | 688.989 | 492.661 | 465.29 | 324.426 |
Totaal eigen vermogen van aandeelhouders
| 64,641 | 66,172 | 64,913 | 62,063 | 62,416 | 60,827 | 58,389 | 57,230 | 57,973 | 57,058 | 55,928 | 54,769 | 54,106 | 52,596 | 52,269 | 49,664 | 49,157 | 48,128 | 48,176 | 48,990 | 48,283 | 46,953 | 47,313 | 46,018 | 47,004 | 45,788 | 46,033 | 46,233 | 45,858 | 44,606 | 44,216 | 43,841 | 41,836 | 40,923 | 42,252 | 41,929 | 41,043 | 40,921 | 40,759 | 39,617 | 38,720 | 41,508 | 41,130 | 40,484 | 39,660 | 39,340 | 39,568 | 38,217.904 | 37,098.882 | 36,765.369 | 37,613.515 | 36,964.881 | 37,196.444 | 37,241.038 | 37,759.133 | 37,563.07 | 37,844.337 | 37,896.064 | 39,025.545 | 38,575.948 | 38,581.39 | 38,483.061 |
Totaal eigen vermogen
| 64,641 | 66,172 | 64,913 | 62,063 | 62,416 | 60,827 | 58,389 | 57,230 | 57,973 | 57,058 | 55,928 | 54,769 | 54,106 | 52,596 | 52,269 | 49,664 | 49,157 | 48,128 | 48,176 | 48,990 | 48,283 | 46,953 | 47,313 | 46,018 | 47,004 | 45,788 | 46,033 | 46,233 | 45,858 | 44,606 | 44,216 | 43,841 | 41,836 | 40,923 | 43,542 | 43,336 | 42,318 | 42,210 | 41,968 | 40,789 | 39,790 | 42,490 | 42,132 | 41,535 | 40,655 | 40,307 | 40,566 | 39,097.631 | 37,883.134 | 37,573.636 | 38,450.241 | 37,751.367 | 37,969.883 | 38,045.75 | 38,583.508 | 38,370.363 | 38,668.185 | 38,749.611 | 39,921.706 | 39,456.873 | 39,433.162 | 39,402.798 |
Totaal passiva en aandeelhoudersvermogen
| 74,968 | 76,158 | 78,414 | 75,277 | 74,982 | 72,093 | 70,597 | 68,696 | 70,127 | 68,146 | 69,453 | 66,606 | 65,255 | 63,007 | 63,829 | 59,350 | 58,622 | 56,713 | 59,024 | 57,744 | 58,539 | 55,538 | 57,497 | 54,381 | 55,707 | 53,359 | 54,634 | 54,183 | 54,440 | 52,123 | 54,146 | 51,876 | 50,082 | 47,922 | 52,198 | 50,999 | 50,267 | 48,527 | 49,381 | 47,514 | 47,534 | 48,895 | 51,161 | 49,049 | 48,313 | 47,109 | 48,766 | 45,573.776 | 44,557.272 | 43,561.962 | 45,623.138 | 43,224.147 | 43,754.431 | 43,581.882 | 45,152.431 | 43,712.777 | 43,990.659 | 43,609.137 | 45,416.836 | 44,423.244 | 44,169.499 | 45,015.298 |