Nakayo, Inc.

TSE:6715.T

1166 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,4904,0943,3893,7743,6313,9833,7294,7385,3086,0505,7436,0966,2106,3776,0936,0786,1606,6186,0666,0995,6575,8025,6385,8025,3895,3364,6604,9754,7384,8435,0214,5773,0432,8192,8272,7931,7352,1712,9003,0933,6404,4275,0835,1105,5365,9015,2235,4635,2785,5295,4314,7944,4144,8794,8864,1283,8693,8643,7033,6983,3173,548
Kortetermijnbeleggingen 075075-2,33569069-2,439-2,410-2,350-2,333069-1,820-1,821-1,783-1,827-2,080-2,082-2,051-2,039-2,032-2,035-2,011-2,048-1,830-1,803-1,804-1,792-1,7275081,3191,4201,4201,4201,4201,4201,4201,4201,4201,4201,4191,4191,4191,4191,4191,4181,4181,4181,4181,4171,4171,4171,4161,4161,4161,4151,4151,4141,4131,412
Liquide middelen en kortetermijnbeleggingen 3,4904,1693,3893,7743,6313,9833,7294,7385,3086,0505,7436,0966,2106,3776,0936,0786,1606,6186,0666,0995,6575,8025,6385,8025,3895,3364,6604,9754,7384,8435,0215,0854,3624,2394,2474,2133,1553,5914,3204,5135,0605,8476,5026,5296,9557,3206,6426,8816,6966,9476,8496,2115,8316,2966,3025,5445,2855,2795,1185,1124,7304,960
Nettovorderingen 5,3365,8324,8855,2425,6996,0994,9095,1785,2296,4995,3385,6075,5816,1775,1665,1205,1275,7955,6455,7735,4496,2755,5455,5495,6117,2986,2806,0835,6966,8995,6905,9546,6027,5706,5716,3406,0757,2905,3785,9085,1226,5264,7615,1944,6585,6695,1354,9724,7455,4724,6324,7454,2094,5834,0294,5074,0554,5693,7043,7794,2983,938
Voorraad 5,0704,6565,3075,1965,2794,7325,2734,8944,7563,5784,0013,3393,0222,5372,7282,4382,4952,2312,6622,2282,6912,6793,0672,6682,5562,3082,7802,7142,7732,2582,9522,3732,5672,2132,8442,7092,6392,2382,6682,4822,6561,9012,0992,0542,1241,5541,9011,7821,9201,5681,8461,9231,8631,1221,2831,0761,2199831,3271,1401,0501,404
Overige vlottende activa 31034556965568422037923331814323918137623822217729015918928519615029028416511329649530113031828127613629525843926256638646121854734130259174310184542032651736716117214763136169299292
Totaal vlottende activa 14,20615,00214,15014,86715,29315,03414,29015,04315,61116,27015,32115,22315,18915,32914,20913,81314,07214,80314,56214,38513,99314,90614,54014,30313,72115,05514,01614,26713,50814,13013,98113,69313,80714,15813,95713,52012,30813,38112,93213,28913,29914,49213,90914,11814,03914,60213,85213,94513,54514,04113,53013,14412,07612,06811,77511,29910,70610,89410,28510,20010,37710,594
Niet-vlottende activa:
Materiële vaste activa, netto 1,4591,3312,5482,5672,6152,6132,6432,6652,5982,6082,5902,6542,7012,7112,7262,7852,8102,7932,8042,7682,8042,8072,8452,8452,8172,8802,9012,9803,0123,0993,1943,2353,2033,2293,3283,4403,5583,6493,6053,7233,7183,3563,0122,6202,5402,3202,3552,1222,1272,1671,9401,9481,8721,9071,8491,8881,9151,9582,0102,0822,0252,084
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 06908097547087247247157437668128268639018908658177787347107307387247717446926556196687487988829211,0481,1591,2651,2901,3441,3041,2781,1831,1571,1521,03489285180775100000000000000
Goodwill en immateriële activa 06908097547087247247157437668128268639018908658177787347107307387247717446926556196687487988829211,0481,1591,2651,2901,3441,3041,2781,1831,1571,1521,0348928518077516616726036036046456807017487658178729821,014
Langetermijnbeleggingen 1,3091,3272,0461,9964,1561,6812,1001,9534,4754,6765,1455,4602,9822,9744,7024,5164,4684,2034,9054,8104,7544,8684,6635,3184,9974,8444,6954,2464,0843,8363,7351,0971421423163181,0839481,0131,0468637657505015736392941197013730897913590235359510607763884931
Belastingvorderingen 02782-1,996-2,335143-2,100-1,953-2,439-498-2,350-2,333-2,982-2,974-4,702-4,516-4,468-4,203-4,905-4,810-4,754-4,868-4,663-5,318-4,997-4,844-4,695-4,246-4,084-3,836-3,7355081,3192,3231,4201,4201,4202,3391,4201,4201,420981,4191,4191,41931,4191,4181,41821,4181,4171,41791,4161,4161,416101,4151,41431,412
Overige niet-vlottende activa 3,7242,9372,3834,3492,3352,1954,4724,3022,4384982,3502,3335,3085,2854,7024,5154,4684,2034,9044,8104,7554,8674,7295,3625,0194,8444,6964,2474,0853,8363,7361,7071,6407161,8591,7791,7107031,3071,2541,1842,4151,3091,2841,1532,6941,3121,3151,3252,7511,3601,3941,4382,8901,5211,6741,6713,1171,7061,7343,5942,133
Totaal niet-vlottende activa 6,4926,5637,7887,6707,4797,3567,8397,6827,8158,0508,5478,9408,8728,8978,3188,1658,0957,7748,4428,2888,2898,4128,2988,9788,5808,4168,2527,8467,7657,6837,7287,4297,2257,4588,0828,2229,0618,9838,6498,7218,3687,7917,6426,8586,5776,5076,1875,7255,6015,7295,3515,4515,4105,5865,5565,9146,1096,3606,5556,8657,4887,574
Totaal activa 20,69821,56521,93822,53922,77422,39222,13122,72723,42824,32223,86924,16524,06224,22822,52921,98122,16922,58023,00722,67622,28223,32122,83823,28122,30123,47122,26822,11321,27421,81321,70921,12221,03221,61622,03921,74221,36922,36421,58122,01021,66722,28321,55120,97620,61621,10920,03919,67019,14619,77018,88118,59517,48617,65417,33117,21316,81517,25416,84017,06517,86518,168
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,8062,9972,9061,4121,6221,6911,3051,3841,8261,8851,6201,3721,4801,5401,3371,0281,2161,1581,2561,1381,1261,3091,2011,1611,1001,3551,2501,3381,8194993,0722,5792,8695703,4883,0392,7043,9163,1653,3073,1313,8823,0762,6792,9183,7502,7492,7492,6693,4282,4812,3202,1942,5462,0811,8041,7972,3221,8891,6742,7102,156
Kortlopende schulden 00000-31000-210000000000000000000000000000204040404040404040404040404040404040404040404062
Belastingschulden 2501952060139418206821443711524782112524119219614117202924014322156451182914549108196766014227813412257481511629376621132212410401523306
Uitgestelde opbrengsten 029300031000210000000000000000000000000000248505250676226545220662240554204675248426175305162276149282154265283188
Overige kortlopende verplichtingen 1,3691,1051,3583,3203,3192,7132,7222,8632,8252,9702,6942,8522,7862,8682,3422,3992,2392,7552,4992,4292,2192,7052,7782,8732,5243,0402,3692,6751,7303,6291,1831,4641,1123,7811,0771,2741,1457889531,0431,4467811,6071,3461,2393041,1659511,0132871,097865716210886813761196772869205966
Totaal kortlopende verplichtingen 4,1754,3954,2644,7324,9414,4044,0274,2474,6514,8554,3144,2244,2664,4083,6793,4273,4553,9133,7553,5673,3454,0143,9794,0343,6244,3953,6194,0133,5494,1284,2554,0433,9814,3514,5654,3133,8494,7044,3864,8954,8675,3794,9494,6104,4174,7564,1944,2943,9264,4303,8663,6513,1253,1013,1692,9332,7472,8402,8552,8483,2383,372
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000001750002350000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000017000530000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0801000533000648000774000433000588000758000471000348000499000357000287000226000284000388003290
Overige niet-vlottende verplichtingen 1,0725821,2741,0621,0485591,2721,1831,1335441,3101,3481,3585241,0349429975021,1331,0871,0715001,0921,1761,0605051,2241,0971,0695289598819045641,0611,0631,1536081,0721,0589884531,0359969964281,0348808797128268849156398378438797071,0781,1541,0811,373
Totaal niet-vlottende verplichtingen 1,0721,3831,2741,0621,0481,0921,2721,1831,1331,1921,3101,3481,3581,2981,0349429979351,1331,0871,0711,0881,0921,1761,0601,2631,2241,0971,0699999598819049121,0611,0631,1531,1071,0721,0589881,0021,0359969961,0031,0348808799388268849159238378438791,0951,0781,1541,4101,373
Totaal passiva 5,2475,7785,5385,7945,9895,4965,2995,4305,7846,0475,6245,5725,6245,7064,7134,3694,4524,8484,8884,6544,4165,1025,0715,2104,6845,6584,8435,1104,6185,1275,2144,9244,8855,2635,6265,3765,0025,8115,4585,9535,8556,3815,9845,6065,4135,7595,2285,1744,8055,3684,6924,5354,0404,0244,0063,7763,6263,9353,9334,0024,6484,745
Eigen vermogen:
Preferente aandelen 000015,90300016,51216,97916,72616,83800000000000000000000000000000000000000000000000000
Gewone aandelen 4,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,909
Ingehouden winsten 5,3485,6536,2686,6406,8077,0116,6397,1317,4307,8977,6447,7577,7127,7937,4567,3827,5107,7427,6637,6327,5137,7767,4147,2877,0757,4327,1397,0316,8337,0426,8986,8386,7967,0116,7636,7336,4186,7016,4246,4106,2986,4645,9235,8665,6735,7805,4795,2805,1705,1885,0644,9054,2844,4374,1474,3164,0334,1303,7833,8544,0394,218
Overige gereserveerde algehele resultaten 9941,0231,0239978827891,0981,0701,1321,2961,5191,7551,6589,0671,2941,1631,1529351,4011,3351,3191,4081,2731,7201,5061,3591,2639498166365703333253176246079238176656124814036114704985360000000000000000
Overige totale aandeelhoudersvermogen 4,1994,1994,1994,199-11,7164,1874,1864,187-12,339-12,806-12,553-12,6664,159-3,2474,1574,1584,1464,1464,1464,1464,1254,1264,1714,1554,1274,1134,1144,1144,0984,0994,1014,1014,1014,1004,1024,1034,1034,1024,1034,1034,1024,1044,1044,1064,1044,1054,4054,2904,2464,2884,2004,2304,2394,2694,2444,1864,2224,2564,1954,2794,2334,239
Totaal eigen vermogen van aandeelhouders 15,45015,78416,39916,74516,78516,89616,83217,29717,64418,27518,24518,59318,43818,52217,81617,61217,71717,73218,11918,02217,86618,21917,76718,07117,61717,81317,42517,00316,65616,68616,47816,18116,13116,33716,39816,35216,35316,52916,10116,03415,79015,88015,54715,35115,18415,33014,79314,47914,32514,38514,17314,04413,43213,61513,30013,41113,16413,29512,88713,04213,18113,366
Totaal eigen vermogen 15,45015,78416,39916,74516,78516,89616,83217,29717,64418,27518,24518,59318,43818,52217,81617,61217,71717,73218,11918,02217,86618,21917,76718,07117,61717,81317,42517,00316,65616,68616,49516,19816,14716,35316,41316,36616,36716,55316,12316,05715,81215,90215,56715,37015,20315,35014,81114,49614,34114,40214,18914,06013,44613,63013,32513,43713,18913,31912,90713,06313,21713,423
Totaal passiva en aandeelhoudersvermogen 20,69821,56221,93722,53922,77422,39222,13122,72723,42824,32223,86924,16524,06224,22822,52921,98122,16922,58023,00722,67622,28223,32122,83823,28122,30123,47122,26822,11321,27421,81321,70921,12221,03221,61622,03921,74221,36922,36421,58122,01021,66722,28321,55120,97620,61621,10920,03919,67019,14619,77018,88118,59517,48617,65417,33117,21316,81517,25416,84017,06517,86518,168