Nakayo, Inc.
TSE:6715.T
1117 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,490 | 4,094 | 3,389 | 3,774 | 3,631 | 3,983 | 3,729 | 4,738 | 5,308 | 6,050 | 5,743 | 6,096 | 6,210 | 6,377 | 6,093 | 6,078 | 6,160 | 6,618 | 6,066 | 6,099 | 5,657 | 5,802 | 5,638 | 5,802 | 5,389 | 5,336 | 4,660 | 4,975 | 4,738 | 4,843 | 5,021 | 4,577 | 3,043 | 2,819 | 2,827 | 2,793 | 1,735 | 2,171 | 2,900 | 3,093 | 3,640 | 4,427 | 5,083 | 5,110 | 5,536 | 5,901 | 5,223 | 5,463 | 5,278 | 5,529 | 5,431 | 4,794 | 4,414 | 4,879 | 4,886 | 4,128 | 3,869 | 3,864 | 3,703 | 3,698 | 3,317 | 3,548 |
Kortetermijnbeleggingen
| 0 | 75 | 0 | 75 | -2,335 | 69 | 0 | 69 | -2,439 | -2,410 | -2,350 | -2,333 | 0 | 69 | -1,820 | -1,821 | -1,783 | -1,827 | -2,080 | -2,082 | -2,051 | -2,039 | -2,032 | -2,035 | -2,011 | -2,048 | -1,830 | -1,803 | -1,804 | -1,792 | -1,727 | 508 | 1,319 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,419 | 1,419 | 1,419 | 1,419 | 1,419 | 1,418 | 1,418 | 1,418 | 1,418 | 1,417 | 1,417 | 1,417 | 1,416 | 1,416 | 1,416 | 1,415 | 1,415 | 1,414 | 1,413 | 1,412 |
Liquide middelen en kortetermijnbeleggingen
| 3,490 | 4,169 | 3,389 | 3,774 | 3,631 | 3,983 | 3,729 | 4,738 | 5,308 | 6,050 | 5,743 | 6,096 | 6,210 | 6,377 | 6,093 | 6,078 | 6,160 | 6,618 | 6,066 | 6,099 | 5,657 | 5,802 | 5,638 | 5,802 | 5,389 | 5,336 | 4,660 | 4,975 | 4,738 | 4,843 | 5,021 | 5,085 | 4,362 | 4,239 | 4,247 | 4,213 | 3,155 | 3,591 | 4,320 | 4,513 | 5,060 | 5,847 | 6,502 | 6,529 | 6,955 | 7,320 | 6,642 | 6,881 | 6,696 | 6,947 | 6,849 | 6,211 | 5,831 | 6,296 | 6,302 | 5,544 | 5,285 | 5,279 | 5,118 | 5,112 | 4,730 | 4,960 |
Nettovorderingen
| 5,336 | 5,832 | 4,885 | 5,242 | 5,699 | 6,099 | 4,909 | 5,178 | 5,229 | 6,499 | 5,338 | 5,607 | 5,581 | 6,177 | 5,166 | 5,120 | 5,127 | 5,795 | 5,645 | 5,773 | 5,449 | 6,275 | 5,545 | 5,549 | 5,611 | 7,298 | 6,280 | 6,083 | 5,696 | 6,899 | 5,690 | 5,954 | 6,602 | 7,570 | 6,571 | 6,340 | 6,075 | 7,290 | 5,378 | 5,908 | 5,122 | 6,526 | 4,761 | 5,194 | 4,658 | 5,669 | 5,135 | 4,972 | 4,745 | 5,472 | 4,632 | 4,745 | 4,209 | 4,583 | 4,029 | 4,507 | 4,055 | 4,569 | 3,704 | 3,779 | 4,298 | 3,938 |
Voorraad
| 5,070 | 4,656 | 5,307 | 5,196 | 5,279 | 4,732 | 5,273 | 4,894 | 4,756 | 3,578 | 4,001 | 3,339 | 3,022 | 2,537 | 2,728 | 2,438 | 2,495 | 2,231 | 2,662 | 2,228 | 2,691 | 2,679 | 3,067 | 2,668 | 2,556 | 2,308 | 2,780 | 2,714 | 2,773 | 2,258 | 2,952 | 2,373 | 2,567 | 2,213 | 2,844 | 2,709 | 2,639 | 2,238 | 2,668 | 2,482 | 2,656 | 1,901 | 2,099 | 2,054 | 2,124 | 1,554 | 1,901 | 1,782 | 1,920 | 1,568 | 1,846 | 1,923 | 1,863 | 1,122 | 1,283 | 1,076 | 1,219 | 983 | 1,327 | 1,140 | 1,050 | 1,404 |
Overige vlottende activa
| 310 | 345 | 569 | 655 | 684 | 220 | 379 | 233 | 318 | 143 | 239 | 181 | 376 | 238 | 222 | 177 | 290 | 159 | 189 | 285 | 196 | 150 | 290 | 284 | 165 | 113 | 296 | 495 | 301 | 130 | 318 | 281 | 276 | 136 | 295 | 258 | 439 | 262 | 566 | 386 | 461 | 218 | 547 | 341 | 302 | 59 | 174 | 310 | 184 | 54 | 203 | 265 | 173 | 67 | 161 | 172 | 147 | 63 | 136 | 169 | 299 | 292 |
Totaal vlottende activa
| 14,206 | 15,002 | 14,150 | 14,867 | 15,293 | 15,034 | 14,290 | 15,043 | 15,611 | 16,270 | 15,321 | 15,223 | 15,189 | 15,329 | 14,209 | 13,813 | 14,072 | 14,803 | 14,562 | 14,385 | 13,993 | 14,906 | 14,540 | 14,303 | 13,721 | 15,055 | 14,016 | 14,267 | 13,508 | 14,130 | 13,981 | 13,693 | 13,807 | 14,158 | 13,957 | 13,520 | 12,308 | 13,381 | 12,932 | 13,289 | 13,299 | 14,492 | 13,909 | 14,118 | 14,039 | 14,602 | 13,852 | 13,945 | 13,545 | 14,041 | 13,530 | 13,144 | 12,076 | 12,068 | 11,775 | 11,299 | 10,706 | 10,894 | 10,285 | 10,200 | 10,377 | 10,594 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,459 | 1,331 | 2,548 | 2,567 | 2,615 | 2,613 | 2,643 | 2,665 | 2,598 | 2,608 | 2,590 | 2,654 | 2,701 | 2,711 | 2,726 | 2,785 | 2,810 | 2,793 | 2,804 | 2,768 | 2,804 | 2,807 | 2,845 | 2,845 | 2,817 | 2,880 | 2,901 | 2,980 | 3,012 | 3,099 | 3,194 | 3,235 | 3,203 | 3,229 | 3,328 | 3,440 | 3,558 | 3,649 | 3,605 | 3,723 | 3,718 | 3,356 | 3,012 | 2,620 | 2,540 | 2,320 | 2,355 | 2,122 | 2,127 | 2,167 | 1,940 | 1,948 | 1,872 | 1,907 | 1,849 | 1,888 | 1,915 | 1,958 | 2,010 | 2,082 | 2,025 | 2,084 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 767 | 690 | 809 | 754 | 708 | 724 | 724 | 715 | 743 | 766 | 812 | 826 | 863 | 901 | 890 | 865 | 817 | 778 | 734 | 710 | 730 | 738 | 724 | 771 | 744 | 692 | 655 | 619 | 668 | 748 | 798 | 882 | 921 | 1,048 | 1,159 | 1,265 | 1,290 | 1,344 | 1,304 | 1,278 | 1,183 | 1,157 | 1,152 | 1,034 | 892 | 851 | 807 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 767 | 690 | 809 | 754 | 708 | 724 | 724 | 715 | 743 | 766 | 812 | 826 | 863 | 901 | 890 | 865 | 817 | 778 | 734 | 710 | 730 | 738 | 724 | 771 | 744 | 692 | 655 | 619 | 668 | 748 | 798 | 882 | 921 | 1,048 | 1,159 | 1,265 | 1,290 | 1,344 | 1,304 | 1,278 | 1,183 | 1,157 | 1,152 | 1,034 | 892 | 851 | 807 | 751 | 661 | 672 | 603 | 603 | 604 | 645 | 680 | 701 | 748 | 765 | 817 | 872 | 982 | 1,014 |
Langetermijnbeleggingen
| 1,309 | 1,327 | 2,046 | 1,996 | 4,156 | 1,681 | 2,100 | 1,953 | 4,475 | 4,676 | 5,145 | 5,460 | 2,982 | 2,974 | 4,702 | 4,516 | 4,468 | 4,203 | 4,905 | 4,810 | 4,754 | 4,868 | 4,663 | 5,318 | 4,997 | 4,844 | 4,695 | 4,246 | 4,084 | 3,836 | 3,735 | 1,097 | 142 | 142 | 316 | 318 | 1,083 | 948 | 1,013 | 1,046 | 863 | 765 | 750 | 501 | 573 | 639 | 294 | 119 | 70 | 137 | 30 | 89 | 79 | 135 | 90 | 235 | 359 | 510 | 607 | 763 | 884 | 931 |
Belastingvorderingen
| -767 | 278 | 2 | -1,996 | -2,335 | 143 | -2,100 | -1,953 | -2,439 | -498 | -2,350 | -2,333 | -2,982 | -2,974 | -4,702 | -4,516 | -4,468 | -4,203 | -4,905 | -4,810 | -4,754 | -4,868 | -4,663 | -5,318 | -4,997 | -4,844 | -4,695 | -4,246 | -4,084 | -3,836 | -3,735 | 508 | 1,319 | 2,323 | 1,420 | 1,420 | 1,420 | 2,339 | 1,420 | 1,420 | 1,420 | 98 | 1,419 | 1,419 | 1,419 | 3 | 1,419 | 1,418 | 1,418 | 2 | 1,418 | 1,417 | 1,417 | 9 | 1,416 | 1,416 | 1,416 | 10 | 1,415 | 1,414 | 3 | 1,412 |
Overige niet-vlottende activa
| 3,724 | 2,937 | 2,383 | 4,349 | 2,335 | 2,195 | 4,472 | 4,302 | 2,438 | 498 | 2,350 | 2,333 | 5,308 | 5,285 | 4,702 | 4,515 | 4,468 | 4,203 | 4,904 | 4,810 | 4,755 | 4,867 | 4,729 | 5,362 | 5,019 | 4,844 | 4,696 | 4,247 | 4,085 | 3,836 | 3,736 | 1,707 | 1,640 | 716 | 1,859 | 1,779 | 1,710 | 703 | 1,307 | 1,254 | 1,184 | 2,415 | 1,309 | 1,284 | 1,153 | 2,694 | 1,312 | 1,315 | 1,325 | 2,751 | 1,360 | 1,394 | 1,438 | 2,890 | 1,521 | 1,674 | 1,671 | 3,117 | 1,706 | 1,734 | 3,594 | 2,133 |
Totaal niet-vlottende activa
| 6,492 | 6,563 | 7,788 | 7,670 | 7,479 | 7,356 | 7,839 | 7,682 | 7,815 | 8,050 | 8,547 | 8,940 | 8,872 | 8,897 | 8,318 | 8,165 | 8,095 | 7,774 | 8,442 | 8,288 | 8,289 | 8,412 | 8,298 | 8,978 | 8,580 | 8,416 | 8,252 | 7,846 | 7,765 | 7,683 | 7,728 | 7,429 | 7,225 | 7,458 | 8,082 | 8,222 | 9,061 | 8,983 | 8,649 | 8,721 | 8,368 | 7,791 | 7,642 | 6,858 | 6,577 | 6,507 | 6,187 | 5,725 | 5,601 | 5,729 | 5,351 | 5,451 | 5,410 | 5,586 | 5,556 | 5,914 | 6,109 | 6,360 | 6,555 | 6,865 | 7,488 | 7,574 |
Totaal activa
| 20,698 | 21,565 | 21,938 | 22,539 | 22,774 | 22,392 | 22,131 | 22,727 | 23,428 | 24,322 | 23,869 | 24,165 | 24,062 | 24,228 | 22,529 | 21,981 | 22,169 | 22,580 | 23,007 | 22,676 | 22,282 | 23,321 | 22,838 | 23,281 | 22,301 | 23,471 | 22,268 | 22,113 | 21,274 | 21,813 | 21,709 | 21,122 | 21,032 | 21,616 | 22,039 | 21,742 | 21,369 | 22,364 | 21,581 | 22,010 | 21,667 | 22,283 | 21,551 | 20,976 | 20,616 | 21,109 | 20,039 | 19,670 | 19,146 | 19,770 | 18,881 | 18,595 | 17,486 | 17,654 | 17,331 | 17,213 | 16,815 | 17,254 | 16,840 | 17,065 | 17,865 | 18,168 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,806 | 2,997 | 2,906 | 1,412 | 1,622 | 1,691 | 1,305 | 1,384 | 1,826 | 1,885 | 1,620 | 1,372 | 1,480 | 1,540 | 1,337 | 1,028 | 1,216 | 1,158 | 1,256 | 1,138 | 1,126 | 1,309 | 1,201 | 1,161 | 1,100 | 1,355 | 1,250 | 1,338 | 1,819 | 499 | 3,072 | 2,579 | 2,869 | 570 | 3,488 | 3,039 | 2,704 | 3,916 | 3,165 | 3,307 | 3,131 | 3,882 | 3,076 | 2,679 | 2,918 | 3,750 | 2,749 | 2,749 | 2,669 | 3,428 | 2,481 | 2,320 | 2,194 | 2,546 | 2,081 | 1,804 | 1,797 | 2,322 | 1,889 | 1,674 | 2,710 | 2,156 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 62 |
Belastingschulden
| 25 | 0 | 19 | 52 | 0 | 60 | 13 | 94 | 18 | 206 | 82 | 144 | 37 | 115 | 24 | 78 | 21 | 125 | 24 | 119 | 21 | 96 | 14 | 117 | 20 | 292 | 40 | 143 | 22 | 156 | 45 | 118 | 29 | 145 | 49 | 108 | 19 | 67 | 6 | 60 | 14 | 227 | 8 | 134 | 12 | 257 | 48 | 151 | 16 | 293 | 76 | 62 | 11 | 32 | 21 | 24 | 10 | 40 | 15 | 23 | 30 | 6 |
Uitgestelde opbrengsten
| 0 | 293 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 505 | 250 | 676 | 226 | 545 | 220 | 662 | 240 | 554 | 204 | 675 | 248 | 426 | 175 | 305 | 162 | 276 | 149 | 282 | 154 | 265 | 283 | 188 |
Overige kortlopende verplichtingen
| 1,369 | 1,105 | 1,358 | 3,320 | 3,319 | 2,713 | 2,722 | 2,863 | 2,825 | 2,970 | 2,694 | 2,852 | 2,786 | 2,868 | 2,342 | 2,399 | 2,239 | 2,755 | 2,499 | 2,429 | 2,219 | 2,705 | 2,778 | 2,873 | 2,524 | 3,040 | 2,369 | 2,675 | 1,730 | 3,629 | 1,183 | 1,464 | 1,112 | 3,781 | 1,077 | 1,274 | 1,145 | 788 | 953 | 1,043 | 1,446 | 781 | 1,607 | 1,346 | 1,239 | 304 | 1,165 | 951 | 1,013 | 287 | 1,097 | 865 | 716 | 210 | 886 | 813 | 761 | 196 | 772 | 869 | 205 | 966 |
Totaal kortlopende verplichtingen
| 4,175 | 4,395 | 4,264 | 4,732 | 4,941 | 4,404 | 4,027 | 4,247 | 4,651 | 4,855 | 4,314 | 4,224 | 4,266 | 4,408 | 3,679 | 3,427 | 3,455 | 3,913 | 3,755 | 3,567 | 3,345 | 4,014 | 3,979 | 4,034 | 3,624 | 4,395 | 3,619 | 4,013 | 3,549 | 4,128 | 4,255 | 4,043 | 3,981 | 4,351 | 4,565 | 4,313 | 3,849 | 4,704 | 4,386 | 4,895 | 4,867 | 5,379 | 4,949 | 4,610 | 4,417 | 4,756 | 4,194 | 4,294 | 3,926 | 4,430 | 3,866 | 3,651 | 3,125 | 3,101 | 3,169 | 2,933 | 2,747 | 2,840 | 2,855 | 2,848 | 3,238 | 3,372 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 801 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 588 | 0 | 0 | 0 | 758 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 388 | 0 | 0 | 329 | 0 |
Overige niet-vlottende verplichtingen
| 1,072 | 582 | 1,274 | 1,062 | 1,048 | 559 | 1,272 | 1,183 | 1,133 | 544 | 1,310 | 1,348 | 1,358 | 524 | 1,034 | 942 | 997 | 502 | 1,133 | 1,087 | 1,071 | 500 | 1,092 | 1,176 | 1,060 | 505 | 1,224 | 1,097 | 1,069 | 528 | 959 | 881 | 904 | 564 | 1,061 | 1,063 | 1,153 | 608 | 1,072 | 1,058 | 988 | 453 | 1,035 | 996 | 996 | 428 | 1,034 | 880 | 879 | 712 | 826 | 884 | 915 | 639 | 837 | 843 | 879 | 707 | 1,078 | 1,154 | 1,081 | 1,373 |
Totaal niet-vlottende verplichtingen
| 1,072 | 1,383 | 1,274 | 1,062 | 1,048 | 1,092 | 1,272 | 1,183 | 1,133 | 1,192 | 1,310 | 1,348 | 1,358 | 1,298 | 1,034 | 942 | 997 | 935 | 1,133 | 1,087 | 1,071 | 1,088 | 1,092 | 1,176 | 1,060 | 1,263 | 1,224 | 1,097 | 1,069 | 999 | 959 | 881 | 904 | 912 | 1,061 | 1,063 | 1,153 | 1,107 | 1,072 | 1,058 | 988 | 1,002 | 1,035 | 996 | 996 | 1,003 | 1,034 | 880 | 879 | 938 | 826 | 884 | 915 | 923 | 837 | 843 | 879 | 1,095 | 1,078 | 1,154 | 1,410 | 1,373 |
Totaal passiva
| 5,247 | 5,778 | 5,538 | 5,794 | 5,989 | 5,496 | 5,299 | 5,430 | 5,784 | 6,047 | 5,624 | 5,572 | 5,624 | 5,706 | 4,713 | 4,369 | 4,452 | 4,848 | 4,888 | 4,654 | 4,416 | 5,102 | 5,071 | 5,210 | 4,684 | 5,658 | 4,843 | 5,110 | 4,618 | 5,127 | 5,214 | 4,924 | 4,885 | 5,263 | 5,626 | 5,376 | 5,002 | 5,811 | 5,458 | 5,953 | 5,855 | 6,381 | 5,984 | 5,606 | 5,413 | 5,759 | 5,228 | 5,174 | 4,805 | 5,368 | 4,692 | 4,535 | 4,040 | 4,024 | 4,006 | 3,776 | 3,626 | 3,935 | 3,933 | 4,002 | 4,648 | 4,745 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 15,903 | 0 | 0 | 0 | 16,512 | 16,979 | 16,726 | 16,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 |
Ingehouden winsten
| 5,348 | 5,653 | 6,268 | 6,640 | 6,807 | 7,011 | 6,639 | 7,131 | 7,430 | 7,897 | 7,644 | 7,757 | 7,712 | 7,793 | 7,456 | 7,382 | 7,510 | 7,742 | 7,663 | 7,632 | 7,513 | 7,776 | 7,414 | 7,287 | 7,075 | 7,432 | 7,139 | 7,031 | 6,833 | 7,042 | 6,898 | 6,838 | 6,796 | 7,011 | 6,763 | 6,733 | 6,418 | 6,701 | 6,424 | 6,410 | 6,298 | 6,464 | 5,923 | 5,866 | 5,673 | 5,780 | 5,479 | 5,280 | 5,170 | 5,188 | 5,064 | 4,905 | 4,284 | 4,437 | 4,147 | 4,316 | 4,033 | 4,130 | 3,783 | 3,854 | 4,039 | 4,218 |
Overige gereserveerde algehele resultaten
| 994 | 1,023 | 1,023 | 997 | 882 | 789 | 1,098 | 1,070 | 1,132 | 1,296 | 1,519 | 1,755 | 1,658 | 9,067 | 1,294 | 1,163 | 1,152 | 935 | 1,401 | 1,335 | 1,319 | 1,408 | 1,273 | 1,720 | 1,506 | 1,359 | 1,263 | 949 | 816 | 636 | 570 | 333 | 325 | 317 | 624 | 607 | 923 | 817 | 665 | 612 | 481 | 403 | 611 | 470 | 498 | 536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,199 | 4,199 | 4,199 | 4,199 | -11,716 | 4,187 | 4,186 | 4,187 | -12,339 | -12,806 | -12,553 | -12,666 | 4,159 | -3,247 | 4,157 | 4,158 | 4,146 | 4,146 | 4,146 | 4,146 | 4,125 | 4,126 | 4,171 | 4,155 | 4,127 | 4,113 | 4,114 | 4,114 | 4,098 | 4,099 | 4,101 | 4,101 | 4,101 | 4,100 | 4,102 | 4,103 | 4,103 | 4,102 | 4,103 | 4,103 | 4,102 | 4,104 | 4,104 | 4,106 | 4,104 | 4,105 | 4,405 | 4,290 | 4,246 | 4,288 | 4,200 | 4,230 | 4,239 | 4,269 | 4,244 | 4,186 | 4,222 | 4,256 | 4,195 | 4,279 | 4,233 | 4,239 |
Totaal eigen vermogen van aandeelhouders
| 15,450 | 15,784 | 16,399 | 16,745 | 16,785 | 16,896 | 16,832 | 17,297 | 17,644 | 18,275 | 18,245 | 18,593 | 18,438 | 18,522 | 17,816 | 17,612 | 17,717 | 17,732 | 18,119 | 18,022 | 17,866 | 18,219 | 17,767 | 18,071 | 17,617 | 17,813 | 17,425 | 17,003 | 16,656 | 16,686 | 16,478 | 16,181 | 16,131 | 16,337 | 16,398 | 16,352 | 16,353 | 16,529 | 16,101 | 16,034 | 15,790 | 15,880 | 15,547 | 15,351 | 15,184 | 15,330 | 14,793 | 14,479 | 14,325 | 14,385 | 14,173 | 14,044 | 13,432 | 13,615 | 13,300 | 13,411 | 13,164 | 13,295 | 12,887 | 13,042 | 13,181 | 13,366 |
Totaal eigen vermogen
| 15,450 | 15,784 | 16,399 | 16,745 | 16,785 | 16,896 | 16,832 | 17,297 | 17,644 | 18,275 | 18,245 | 18,593 | 18,438 | 18,522 | 17,816 | 17,612 | 17,717 | 17,732 | 18,119 | 18,022 | 17,866 | 18,219 | 17,767 | 18,071 | 17,617 | 17,813 | 17,425 | 17,003 | 16,656 | 16,686 | 16,495 | 16,198 | 16,147 | 16,353 | 16,413 | 16,366 | 16,367 | 16,553 | 16,123 | 16,057 | 15,812 | 15,902 | 15,567 | 15,370 | 15,203 | 15,350 | 14,811 | 14,496 | 14,341 | 14,402 | 14,189 | 14,060 | 13,446 | 13,630 | 13,325 | 13,437 | 13,189 | 13,319 | 12,907 | 13,063 | 13,217 | 13,423 |
Totaal passiva en aandeelhoudersvermogen
| 20,698 | 21,562 | 21,937 | 22,539 | 22,774 | 22,392 | 22,131 | 22,727 | 23,428 | 24,322 | 23,869 | 24,165 | 24,062 | 24,228 | 22,529 | 21,981 | 22,169 | 22,580 | 23,007 | 22,676 | 22,282 | 23,321 | 22,838 | 23,281 | 22,301 | 23,471 | 22,268 | 22,113 | 21,274 | 21,813 | 21,709 | 21,122 | 21,032 | 21,616 | 22,039 | 21,742 | 21,369 | 22,364 | 21,581 | 22,010 | 21,667 | 22,283 | 21,551 | 20,976 | 20,616 | 21,109 | 20,039 | 19,670 | 19,146 | 19,770 | 18,881 | 18,595 | 17,486 | 17,654 | 17,331 | 17,213 | 16,815 | 17,254 | 16,840 | 17,065 | 17,865 | 18,168 |