DKK Co., Ltd.
TSE:6706.T
1868 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,217 | 17,331 | 12,407 | 15,004 | 20,300 | 19,759 | 19,456 | 21,928 | 21,503 | 18,886 | 20,826 | 23,342 | 25,350 | 18,995 | 18,655 | 20,053 | 21,955 | 18,644 | 16,873 | 18,810 | 20,294 | 19,861 | 18,161 | 18,123 | 18,946 | 18,444 | 18,380 | 19,269 | 20,623 | 19,743 | 18,332 | 21,049 | 22,815 | 22,410 | 19,918 | 19,394 | 17,803 | 20,993 | 22,137 | 25,059 | 27,867 | 25,057 | 19,761 | 20,966 | 23,725 | 25,184 | 25,004 | 24,814 | 25,842 | 24,147 | 25,270 | 26,069 | 28,411 | 26,390 | 25,059 | 24,212 | 27,204 | 26,379 | 23,399 | 21,551 | 21,786 | 20,801 |
Kortetermijnbeleggingen
| 400 | 2,136 | 0 | -1,823 | -1,947 | -832 | -596 | -602 | -608 | -613 | -562 | 8,677 | -576 | 8,694 | -287 | -289 | -290 | -291 | -334 | -335 | -336 | -337 | -391 | -393 | -411 | -400 | -212 | -213 | -215 | -216 | -270 | -270 | -272 | -271 | -744 | -743 | -742 | -806 | -389 | -507 | -405 | -364 | -3 | -33 | -33 | -34 | -34 | -35 | -35 | -36 | -36 | -36 | -35 | -35 | -36 | -35 | -36 | -35 | -5 | -34 | -34 | -35 |
Liquide middelen en kortetermijnbeleggingen
| 19,617 | 19,467 | 12,407 | 15,004 | 20,300 | 19,759 | 19,456 | 21,928 | 21,503 | 18,886 | 20,826 | 23,342 | 25,350 | 18,995 | 18,655 | 20,053 | 21,955 | 18,644 | 16,873 | 18,810 | 20,294 | 19,861 | 18,161 | 18,123 | 18,946 | 18,444 | 18,380 | 19,269 | 20,623 | 19,743 | 18,332 | 21,049 | 22,815 | 22,410 | 19,918 | 19,394 | 17,803 | 20,993 | 22,137 | 25,059 | 27,867 | 25,057 | 19,761 | 20,966 | 23,725 | 25,184 | 25,004 | 24,814 | 25,842 | 24,147 | 25,270 | 26,069 | 28,411 | 26,390 | 25,059 | 24,212 | 27,204 | 26,379 | 23,399 | 21,551 | 21,786 | 20,801 |
Nettovorderingen
| 5,538 | 11,946 | 11,301 | 8,733 | 7,556 | 12,417 | 10,290 | 9,277 | 6,676 | 11,888 | 12,274 | 11,168 | 9,785 | 20,836 | 16,221 | 12,329 | 11,728 | 19,527 | 15,438 | 13,088 | 13,392 | 18,094 | 15,164 | 13,913 | 12,674 | 18,125 | 13,907 | 13,478 | 12,460 | 18,466 | 15,705 | 14,616 | 12,501 | 18,003 | 16,869 | 15,434 | 16,912 | 19,725 | 15,568 | 13,120 | 12,272 | 19,621 | 16,984 | 14,790 | 11,835 | 16,442 | 13,250 | 12,338 | 11,725 | 15,429 | 11,866 | 8,903 | 7,395 | 13,081 | 14,946 | 12,600 | 9,213 | 14,456 | 13,393 | 10,659 | 15,489 | 14,404 |
Voorraad
| 7,478 | 6,397 | 7,025 | 6,392 | 6,608 | 5,737 | 7,316 | 6,402 | 6,770 | 6,007 | 7,317 | 5,741 | 5,214 | 4,850 | 7,152 | 7,138 | 6,714 | 5,550 | 7,714 | 7,161 | 7,128 | 6,083 | 8,650 | 7,836 | 7,871 | 6,689 | 9,078 | 7,809 | 6,535 | 4,761 | 6,712 | 5,570 | 5,854 | 4,668 | 7,216 | 8,049 | 8,462 | 7,533 | 10,255 | 8,632 | 6,666 | 5,539 | 7,848 | 5,511 | 4,950 | 4,145 | 6,045 | 5,185 | 4,600 | 3,680 | 5,034 | 4,689 | 5,071 | 4,363 | 5,295 | 6,211 | 6,405 | 4,459 | 7,440 | 8,161 | 6,618 | 10,809 |
Overige vlottende activa
| 4,803 | 893 | 1,247 | 3,527 | 3,296 | 2,749 | 3,093 | 2,538 | 3,304 | 4,208 | 864 | 712 | 683 | 740 | 713 | 654 | 612 | 620 | 658 | 561 | 742 | 724 | 836 | 825 | 747 | 898 | 1,087 | 690 | 528 | 460 | 1,112 | 591 | 733 | 781 | 1,161 | 887 | 920 | 658 | 795 | 687 | 508 | 395 | 422 | 369 | 464 | 639 | 608 | 283 | 263 | 310 | 355 | 220 | 229 | 241 | 208 | 226 | 345 | 1,054 | 553 | 611 | 588 | 413 |
Totaal vlottende activa
| 37,436 | 38,703 | 31,980 | 33,656 | 37,760 | 40,662 | 40,155 | 40,145 | 38,253 | 40,989 | 41,281 | 40,963 | 41,032 | 45,421 | 42,741 | 40,174 | 41,009 | 44,341 | 40,683 | 39,620 | 41,556 | 44,762 | 42,811 | 40,697 | 40,238 | 44,156 | 42,452 | 41,246 | 40,146 | 43,430 | 41,861 | 41,826 | 41,903 | 45,862 | 45,164 | 43,764 | 44,097 | 48,909 | 48,755 | 47,498 | 47,313 | 50,612 | 45,015 | 41,636 | 40,974 | 46,410 | 44,907 | 42,620 | 42,430 | 43,566 | 42,525 | 39,881 | 41,106 | 44,075 | 45,508 | 43,249 | 43,167 | 46,348 | 44,785 | 40,982 | 44,481 | 46,427 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,021 | 5,188 | 5,985 | 6,903 | 6,804 | 6,529 | 7,163 | 6,894 | 7,028 | 6,907 | 6,980 | 7,202 | 7,263 | 7,134 | 7,120 | 7,372 | 7,441 | 7,477 | 7,199 | 7,225 | 7,202 | 6,919 | 6,908 | 6,646 | 6,651 | 6,728 | 6,807 | 6,844 | 6,649 | 6,632 | 6,282 | 6,335 | 6,184 | 6,182 | 6,025 | 6,110 | 6,165 | 6,125 | 5,972 | 5,953 | 5,898 | 5,984 | 5,963 | 5,737 | 5,529 | 5,510 | 5,571 | 5,657 | 5,703 | 5,712 | 5,863 | 6,006 | 6,126 | 6,306 | 6,324 | 6,469 | 6,551 | 6,709 | 7,605 | 7,726 | 7,957 | 8,335 |
Goodwill
| 893 | 936 | 1,339 | 1,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,342 | 2,287 | 513 | 545 | 574 | 598 | 606 | 629 | 643 | 648 | 617 | 614 | 592 | 575 | 466 | 350 | 229 | 231 | 230 | 240 | 239 | 226 | 219 | 205 | 206 | 202 | 174 | 173 | 162 | 164 | 168 | 171 | 172 | 178 | 168 | 178 | 186 | 190 | 180 | 187 | 207 | 217 | 225 | 244 | 258 | 255 | 270 | 284 | 306 | 309 | 310 | 322 | 308 | 216 | 221 | 220 | 207 | 140 | 101 | 113 | 125 | 124 |
Goodwill en immateriële activa
| 2,235 | 2,287 | 1,852 | 1,942 | 574 | 598 | 606 | 629 | 643 | 648 | 617 | 614 | 592 | 575 | 466 | 350 | 229 | 231 | 230 | 240 | 239 | 226 | 219 | 205 | 206 | 202 | 174 | 173 | 162 | 164 | 168 | 171 | 172 | 178 | 168 | 178 | 186 | 190 | 180 | 187 | 207 | 217 | 225 | 244 | 258 | 255 | 270 | 284 | 306 | 309 | 310 | 322 | 308 | 216 | 221 | 220 | 207 | 140 | 101 | 113 | 125 | 124 |
Langetermijnbeleggingen
| 8,037 | 4,153 | 6,905 | 7,333 | 7,124 | 5,381 | 6,068 | 6,252 | 5,948 | 6,078 | 6,433 | 6,785 | 7,235 | 7,608 | 6,887 | 7,230 | 7,209 | 6,974 | 8,357 | 7,995 | 7,996 | 8,319 | 8,756 | 10,026 | 9,720 | 9,410 | 10,161 | 9,374 | 8,680 | 8,248 | 8,693 | 6,838 | 6,181 | 6,994 | 8,108 | 8,354 | 9,274 | 8,838 | 8,328 | 7,268 | 6,395 | 6,614 | 12,211 | 11,844 | 11,178 | 10,385 | 4,179 | 3,760 | 3,903 | 4,204 | 3,689 | 3,283 | 3,559 | 3,664 | 3,790 | 3,170 | 3,336 | 3,725 | 3,295 | 3,416 | 3,030 | 3,468 |
Belastingvorderingen
| 1,204 | 1,172 | 1,049 | 1,020 | 897 | 886 | 1,015 | 1,093 | 948 | 780 | 831 | 877 | 951 | 615 | 873 | 1,136 | 1,097 | 1,100 | 1,145 | 1,285 | 1,241 | 1,165 | 745 | 552 | 535 | 96 | 208 | 214 | 229 | 386 | 356 | 647 | 769 | 592 | 80 | 81 | 83 | 86 | 186 | 253 | 472 | 675 | 295 | 645 | 692 | 3,565 | 2,764 | 2,804 | 2,776 | 2,594 | 3,665 | 4,261 | 4,064 | 4,284 | 4,412 | 4,448 | 4,354 | 4,068 | 4,113 | 3,956 | 4,018 | 4,066 |
Overige niet-vlottende activa
| 2 | 3,734 | 2,134 | 1,318 | 0 | 1,076 | 1,051 | 1,026 | 1,000 | 931 | 925 | 922 | 863 | 1,108 | 1,064 | 1,101 | 1,140 | 1,082 | 1,043 | 1,025 | 916 | 1,043 | 1,042 | 1,034 | 1,163 | 1,103 | 1,229 | 1,229 | 1,389 | 1,301 | 1,299 | 1,297 | 1,341 | 1,295 | 1,406 | 1,399 | 1,627 | 1,540 | 1,543 | 1,536 | 1,645 | 1,556 | 2,030 | 2,028 | 1,894 | 1,443 | 1,745 | 1,451 | 1,284 | 1,273 | 1,228 | 1,247 | 1,285 | 1,266 | 1,198 | 1,205 | 1,110 | 1,120 | 1,088 | 1,102 | 1,023 | 970 |
Totaal niet-vlottende activa
| 16,499 | 16,534 | 17,925 | 18,516 | 15,399 | 14,470 | 15,903 | 15,894 | 15,567 | 15,344 | 15,786 | 16,400 | 16,904 | 17,040 | 16,410 | 17,189 | 17,116 | 16,864 | 17,974 | 17,770 | 17,594 | 17,672 | 17,670 | 18,463 | 18,275 | 17,539 | 18,579 | 17,834 | 17,109 | 16,731 | 16,798 | 15,288 | 14,647 | 15,241 | 15,787 | 16,122 | 17,335 | 16,779 | 16,209 | 15,197 | 14,617 | 15,046 | 20,724 | 20,498 | 19,551 | 21,158 | 14,529 | 13,956 | 13,972 | 14,092 | 14,755 | 15,119 | 15,342 | 15,736 | 15,945 | 15,512 | 15,558 | 15,762 | 16,202 | 16,313 | 16,153 | 16,963 |
Totaal activa
| 53,935 | 55,237 | 49,905 | 52,175 | 53,162 | 55,134 | 56,060 | 56,040 | 53,823 | 56,336 | 57,072 | 57,364 | 57,939 | 62,463 | 59,154 | 57,366 | 58,130 | 61,208 | 58,660 | 57,393 | 59,154 | 62,437 | 60,485 | 59,162 | 58,515 | 61,697 | 61,033 | 59,082 | 57,256 | 60,164 | 58,663 | 57,117 | 56,552 | 61,106 | 60,954 | 59,890 | 61,435 | 65,690 | 64,966 | 62,698 | 61,934 | 65,661 | 65,741 | 62,138 | 60,527 | 67,570 | 59,437 | 56,576 | 56,402 | 57,658 | 57,280 | 55,000 | 56,448 | 59,811 | 61,453 | 58,761 | 58,725 | 62,110 | 60,987 | 57,295 | 60,634 | 63,390 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,204 | 3,352 | 3,202 | 2,711 | 3,727 | 4,045 | 3,792 | 3,156 | 3,215 | 3,916 | 4,618 | 3,752 | 4,693 | 6,950 | 5,939 | 4,678 | 5,348 | 7,219 | 6,383 | 5,305 | 6,293 | 7,800 | 7,535 | 6,650 | 6,958 | 9,549 | 8,334 | 7,162 | 6,274 | 7,753 | 7,478 | 6,162 | 6,141 | 7,396 | 7,306 | 6,602 | 7,152 | 9,743 | 10,146 | 8,260 | 7,894 | 9,988 | 10,676 | 7,623 | 7,030 | 8,936 | 7,654 | 6,597 | 5,735 | 7,048 | 6,281 | 4,832 | 5,222 | 7,290 | 7,934 | 7,226 | 6,953 | 8,549 | 8,333 | 6,812 | 9,325 | 12,450 |
Kortlopende schulden
| 4,532 | 4,569 | 2,375 | 2,644 | 2,345 | 2,338 | 2,391 | 2,500 | 329 | 313 | 510 | 274 | 359 | 348 | 374 | 461 | 380 | 466 | 358 | 326 | 232 | 315 | 683 | 562 | 196 | 297 | 257 | 571 | 511 | 919 | 1,696 | 2,064 | 1,824 | 1,501 | 1,384 | 1,262 | 1,270 | 1,188 | 1,191 | 1,428 | 1,092 | 606 | 517 | 519 | 548 | 518 | 1,117 | 475 | 1,410 | 434 | 1,248 | 266 | 1,165 | 262 | 1,162 | 262 | 1,158 | 258 | 1,173 | 246 | 192 | 1,130 |
Belastingschulden
| 70 | 211 | 90 | 109 | 49 | 116 | 92 | 113 | 64 | 221 | 80 | 120 | 39 | 613 | 119 | 134 | 65 | 269 | 156 | 160 | 44 | 726 | 202 | 219 | 67 | 549 | 96 | 197 | 54 | 275 | 104 | 145 | 36 | 430 | 63 | 97 | 32 | 978 | 166 | 138 | 32 | 704 | 76 | 55 | 18 | 1,206 | 323 | 166 | 25 | 705 | 161 | 78 | 52 | 835 | 586 | 802 | 65 | 1,430 | 730 | 384 | 1,158 | 470 |
Uitgestelde opbrengsten
| 234 | 213 | 157 | 1,421 | 1,110 | 1,698 | 1,410 | 1,533 | 1,144 | 1,417 | 630 | 1,080 | 509 | 1,460 | 860 | 1,114 | 1,373 | 1,607 | 933 | 1,242 | 780 | 1,763 | 883 | 1,403 | 635 | 1,173 | 857 | 1,374 | 620 | 1,079 | 719 | 799 | 551 | 1,337 | 618 | 1,024 | 648 | 2,029 | 1,003 | 1,377 | 829 | 1,841 | 934 | 912 | 576 | 2,083 | 902 | 990 | 583 | 1,381 | 619 | 627 | 651 | 2,090 | 1,523 | 2,006 | 654 | 2,462 | 1,460 | 1,971 | 2,706 | 1,394 |
Overige kortlopende verplichtingen
| 1,767 | 2,204 | 1,528 | 783 | 1,086 | 1,087 | 941 | 684 | 958 | 684 | 1,030 | 866 | 1,827 | 1,438 | 1,164 | 1,041 | 1,287 | 1,255 | 1,186 | 1,524 | 2,663 | 2,489 | 2,052 | 1,388 | 1,854 | 1,145 | 1,835 | 1,412 | 1,768 | 1,409 | 1,078 | 1,315 | 1,527 | 2,260 | 2,359 | 2,698 | 3,183 | 2,701 | 2,983 | 2,916 | 3,406 | 2,783 | 2,613 | 2,142 | 2,204 | 1,926 | 1,299 | 1,048 | 1,423 | 1,123 | 1,030 | 640 | 974 | 744 | 964 | 772 | 2,056 | 1,357 | 1,918 | 1,373 | 1,381 | 1,404 |
Totaal kortlopende verplichtingen
| 9,737 | 10,338 | 7,262 | 7,559 | 8,268 | 9,168 | 8,534 | 7,873 | 5,646 | 6,330 | 6,788 | 5,972 | 7,388 | 10,196 | 8,337 | 7,294 | 8,388 | 10,547 | 8,860 | 8,397 | 9,968 | 12,367 | 11,153 | 10,003 | 9,643 | 12,164 | 11,283 | 10,519 | 9,173 | 11,160 | 10,971 | 10,340 | 10,043 | 12,494 | 11,667 | 11,586 | 12,253 | 15,661 | 15,323 | 13,981 | 13,221 | 15,218 | 14,740 | 11,196 | 10,358 | 13,463 | 10,972 | 9,110 | 9,151 | 9,986 | 9,178 | 6,365 | 8,012 | 10,386 | 11,583 | 10,266 | 10,821 | 12,626 | 12,884 | 10,402 | 13,604 | 16,378 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,230 | 1,250 | 1,292 | 1,372 | 1,303 | 1,335 | 1,377 | 1,354 | 345 | 346 | 363 | 504 | 531 | 528 | 552 | 571 | 591 | 467 | 253 | 237 | 231 | 174 | 158 | 161 | 152 | 152 | 149 | 23 | 27 | 31 | 31 | 133 | 131 | 137 | 143 | 148 | 154 | 158 | 161 | 168 | 161 | 168 | 164 | 172 | 162 | 154 | 154 | 57 | 56 | 55 | 61 | 200 | 205 | 201 | 209 | 217 | 209 | 216 | 185 | 182 | 171 | 130 |
Uitgestelde opbrengsten niet-vlottend
| 1,780 | 1,781 | 0 | 0 | 0 | -547 | 0 | 0 | 0 | -693 | 0 | 0 | 0 | -788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,406 | 3,550 | 3,524 | 3,504 | 4,134 | 4,138 | 4,088 | 4,066 | 4,059 | 3,505 | 3,466 | 3,469 | 601 | 1,072 | 1,351 | 1,351 | 2,216 | 2,935 | 3,176 | 3,176 | 3,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 337 | 339 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 693 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 231 | 156 | 42 | 3 | 11 | 11 | 3 | 3 | 212 | 70 | 386 | 219 | 3,805 | 3,753 | 4,176 | 4,497 | 4,207 | 4,186 | 4,252 | 11,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,757 | 2,800 | 2,849 | 2,784 | 2,787 | 2,831 | 3,029 | 3,074 | 3,059 | 3,053 | 3,239 | 3,819 | 3,167 | 3,750 | 3,829 | 3,935 | 3,821 | 3,886 | 3,909 | 3,860 | 3,869 | 3,934 | 3,901 | 3,866 | 3,875 | 445 | 445 | 442 | 445 | 32 | 10 | 7 | 7 | 7 | 7 | 8 | 8 | 3,503 | 38 | 24 | 11 | 9 | 28 | 157 | 158 | 157 | 10,784 | 10,680 | 10,569 | 10,302 | 12,961 | 13,146 | 12,967 | 12,772 | 12,517 | 12,273 | 12,083 | 11,803 | 11,940 | 11,770 | 11,365 | 10,763 |
Totaal niet-vlottende verplichtingen
| 6,104 | 6,170 | 4,141 | 4,156 | 4,090 | 4,166 | 4,406 | 4,428 | 3,404 | 3,399 | 3,602 | 4,323 | 3,698 | 4,278 | 4,381 | 4,506 | 4,412 | 4,353 | 4,162 | 4,097 | 4,100 | 4,108 | 4,059 | 4,027 | 4,027 | 4,013 | 4,375 | 4,145 | 4,018 | 4,200 | 4,190 | 4,239 | 4,207 | 4,206 | 3,867 | 3,692 | 4,017 | 4,481 | 5,076 | 5,296 | 5,699 | 6,890 | 7,334 | 7,691 | 7,748 | 15,355 | 10,938 | 10,737 | 10,625 | 10,357 | 13,022 | 13,346 | 13,172 | 12,973 | 12,726 | 12,490 | 12,292 | 12,019 | 12,125 | 11,952 | 11,536 | 10,893 |
Totaal passiva
| 15,841 | 16,508 | 11,403 | 11,715 | 12,358 | 13,334 | 12,940 | 12,301 | 9,050 | 9,729 | 10,390 | 10,295 | 11,086 | 14,474 | 12,718 | 11,800 | 12,800 | 14,900 | 13,022 | 12,494 | 14,068 | 16,475 | 15,212 | 14,030 | 13,670 | 16,177 | 15,658 | 14,664 | 13,191 | 15,360 | 15,161 | 14,579 | 14,250 | 16,700 | 15,534 | 15,278 | 16,270 | 20,142 | 20,399 | 19,277 | 18,920 | 22,108 | 22,074 | 18,887 | 18,106 | 28,818 | 21,910 | 19,847 | 19,776 | 20,343 | 22,200 | 19,711 | 21,184 | 23,359 | 24,309 | 22,756 | 23,113 | 24,645 | 25,009 | 22,354 | 25,140 | 27,271 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 38,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 |
Ingehouden winsten
| 19,060 | 19,570 | 22,559 | 23,891 | 24,232 | 25,019 | 25,590 | 30,686 | 30,893 | 32,028 | 31,634 | 31,341 | 31,195 | 31,830 | 30,998 | 30,205 | 30,310 | 31,218 | 30,097 | 29,537 | 29,279 | 29,911 | 29,384 | 28,535 | 28,427 | 28,940 | 28,624 | 27,962 | 27,990 | 29,052 | 27,933 | 27,719 | 27,794 | 29,225 | 28,661 | 28,129 | 27,985 | 28,695 | 27,522 | 26,668 | 26,411 | 27,102 | 26,740 | 25,514 | 24,842 | 21,479 | 20,554 | 19,847 | 19,786 | 20,312 | 17,911 | 17,913 | 17,727 | 18,844 | 18,978 | 18,016 | 17,532 | 19,007 | 17,739 | 16,530 | 17,444 | 17,602 |
Overige gereserveerde algehele resultaten
| 2,965 | 2,763 | 2,677 | 2,626 | 2,220 | 1,656 | 1,760 | 1,561 | 1,487 | 1,315 | 1,431 | 1,722 | 1,500 | 13,417 | 1,016 | 892 | 592 | 560 | 1,183 | 961 | 886 | 1,036 | 885 | 1,667 | 1,504 | 1,613 | 1,814 | 1,574 | 1,256 | 947 | 998 | 286 | -40 | 362 | 1,520 | 1,230 | 1,933 | 1,569 | 943 | 714 | 576 | 430 | 963 | 770 | 617 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,485 | 6,776 | 3,959 | 4,661 | -33,006 | 5,798 | 6,408 | 2,018 | 2,908 | 3,785 | 4,116 | 4,420 | 4,387 | -7,050 | 4,642 | 4,644 | 4,637 | 4,637 | 4,638 | 4,678 | 5,179 | 5,253 | 5,253 | 5,255 | 5,255 | 5,254 | 5,256 | 5,260 | 5,264 | 5,264 | 5,180 | 5,176 | 5,113 | 5,400 | 5,865 | 5,856 | 5,841 | 5,873 | 6,752 | 6,741 | 6,731 | 6,720 | 6,714 | 7,730 | 7,723 | 7,710 | 7,811 | 7,725 | 7,662 | 7,832 | 7,993 | 8,147 | 8,378 | 8,396 | 8,948 | 8,754 | 8,784 | 9,009 | 8,787 | 8,942 | 8,541 | 8,885 |
Totaal eigen vermogen van aandeelhouders
| 37,284 | 37,883 | 37,969 | 39,952 | 40,385 | 41,247 | 42,532 | 43,039 | 44,062 | 45,902 | 45,955 | 46,257 | 45,856 | 46,971 | 45,430 | 44,515 | 44,313 | 45,189 | 44,692 | 43,950 | 44,118 | 44,974 | 44,296 | 44,231 | 43,960 | 44,581 | 44,468 | 43,570 | 43,284 | 44,037 | 42,885 | 41,955 | 41,681 | 43,761 | 44,820 | 43,989 | 44,533 | 44,911 | 43,991 | 42,897 | 42,492 | 43,026 | 43,191 | 42,788 | 41,956 | 38,318 | 37,139 | 36,346 | 36,222 | 36,918 | 34,678 | 34,834 | 34,879 | 36,014 | 36,700 | 35,544 | 35,090 | 36,790 | 35,300 | 34,246 | 34,759 | 35,261 |
Totaal eigen vermogen
| 38,094 | 38,723 | 38,498 | 40,460 | 40,804 | 41,800 | 43,120 | 43,739 | 44,773 | 46,607 | 46,682 | 47,069 | 46,853 | 47,989 | 46,436 | 45,566 | 45,330 | 46,308 | 45,638 | 44,899 | 45,086 | 45,962 | 45,273 | 45,132 | 44,845 | 45,520 | 45,375 | 44,418 | 44,065 | 44,804 | 43,502 | 42,538 | 42,302 | 44,406 | 45,420 | 44,612 | 45,165 | 45,548 | 44,567 | 43,421 | 43,014 | 43,553 | 43,667 | 43,251 | 42,421 | 38,752 | 37,527 | 36,729 | 36,626 | 37,315 | 35,080 | 35,289 | 35,264 | 36,452 | 37,144 | 36,005 | 35,612 | 37,465 | 35,978 | 34,941 | 35,494 | 36,119 |
Totaal passiva en aandeelhoudersvermogen
| 53,935 | 55,231 | 49,901 | 52,175 | 53,162 | 55,134 | 56,060 | 56,040 | 53,823 | 56,336 | 57,072 | 57,364 | 57,939 | 62,463 | 59,154 | 57,366 | 58,130 | 61,208 | 58,660 | 57,393 | 59,154 | 62,437 | 60,485 | 59,162 | 58,515 | 61,697 | 61,033 | 59,082 | 57,256 | 60,164 | 58,663 | 57,117 | 56,552 | 61,106 | 60,954 | 59,890 | 61,435 | 65,690 | 64,966 | 62,698 | 61,934 | 65,661 | 65,741 | 62,138 | 60,527 | 67,570 | 59,437 | 56,576 | 56,402 | 57,658 | 57,280 | 55,000 | 56,448 | 59,811 | 61,453 | 58,761 | 58,725 | 62,110 | 60,987 | 57,295 | 60,634 | 63,390 |