NEC Corporation
TSE:6701.T
13650 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 796,380 | 690,296 | 1,083,986 | 844,475 | 842,259 | 706,542 | 1,043,759 | 813,888 | 795,702 | 659,669 | 917,739 | 713,551 | 730,864 | 651,941 | 949,587 | 729,406 | 727,301 | 587,729 | 919,620 | 726,621 | 795,138 | 653,855 | 878,793 | 698,229 | 723,462 | 612,962 | 873,165 | 683,271 | 705,555 | 582,456 | 870,566 | 593,407 | 682,359 | 518,703 | 872,085 | 644,853 | 722,426 | 586,591 | 933,493 | 677,200 | 726,123 | 598,701 | 959,599 | 700,411 | 742,958 | 640,146 | 901,769 | 722,031 | 816,276 | 631,533 | 924,623 | 669,008 | 774,090 | 669,115 | 925,540 | 720,724 | 801,619 | 667,541 | 1,104,096 | 825,359 | 875,228 | 778,465 | 1,139,463 | 948,340 |
Kosten van de omzet
| 563,126 | 500,126 | 748,981 | 597,495 | 605,741 | 519,187 | 707,152 | 575,101 | 581,026 | 491,491 | 625,380 | 504,523 | 519,060 | 478,719 | 659,576 | 512,950 | 522,503 | 437,811 | 652,510 | 512,897 | 569,185 | 472,989 | 626,171 | 490,986 | 517,559 | 448,801 | 622,650 | 494,113 | 505,669 | 424,421 | 614,508 | 434,755 | 482,356 | 377,795 | 601,302 | 456,240 | 511,021 | 412,258 | 637,570 | 472,807 | 506,664 | 422,458 | 671,883 | 482,385 | 518,734 | 455,455 | 643,017 | 497,014 | 557,576 | 444,636 | 640,608 | 474,238 | 538,494 | 475,580 | 644,019 | 516,510 | 563,619 | 475,825 | 748,394 | 580,643 | 609,101 | 554,265 | 827,480 | 658,064 |
Brutowinst
| 233,254 | 190,170 | 335,005 | 246,980 | 236,518 | 187,355 | 336,607 | 238,787 | 214,676 | 168,178 | 292,359 | 209,028 | 211,804 | 173,222 | 290,011 | 216,456 | 204,798 | 149,918 | 267,110 | 213,724 | 225,953 | 180,866 | 252,622 | 207,243 | 205,903 | 164,161 | 250,515 | 189,158 | 199,886 | 158,035 | 256,058 | 158,652 | 200,003 | 140,908 | 270,783 | 188,613 | 211,405 | 174,333 | 295,923 | 204,393 | 219,459 | 176,243 | 287,716 | 218,026 | 224,224 | 184,691 | 258,752 | 225,017 | 258,700 | 186,897 | 284,015 | 194,770 | 235,596 | 193,535 | 281,521 | 204,214 | 238,000 | 191,716 | 355,702 | 244,716 | 266,127 | 224,200 | 311,983 | 290,276 |
Brutowinstmarge
| 0.293 | 0.275 | 0.309 | 0.292 | 0.281 | 0.265 | 0.322 | 0.293 | 0.27 | 0.255 | 0.319 | 0.293 | 0.29 | 0.266 | 0.305 | 0.297 | 0.282 | 0.255 | 0.29 | 0.294 | 0.284 | 0.277 | 0.287 | 0.297 | 0.285 | 0.268 | 0.287 | 0.277 | 0.283 | 0.271 | 0.294 | 0.267 | 0.293 | 0.272 | 0.311 | 0.292 | 0.293 | 0.297 | 0.317 | 0.302 | 0.302 | 0.294 | 0.3 | 0.311 | 0.302 | 0.289 | 0.287 | 0.312 | 0.317 | 0.296 | 0.307 | 0.291 | 0.304 | 0.289 | 0.304 | 0.283 | 0.297 | 0.287 | 0.322 | 0.296 | 0.304 | 0.288 | 0.274 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 42,458 | 2,577 | 31,857 | 26,948 | 28,231 | 28,751 | 34,188 | 27,834 | 29,384 | 29,953 | 126,266 | 29,925 | 30,673 | 27,929 | 118,717 | 0 | 0 | 0 | 113,903 | 0 | 0 | 0 | 112,219 | 0 | 0 | 0 | 108,093 | 0 | 0 | 0 | 109,319 | 0 | 0 | 0 | 123,995 | 0 | 0 | 0 | 134,205 | 0 | 0 | 0 | 142,723 | 0 | 0 | 0 | 151,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 216,511 | 201,577 | 200,513 | 195,412 | 215,464 | 195,213 | 192,724 | 190,299 | 209,836 | 184,191 | 188,276 | 180,667 | 212,077 | 174,660 | 176,462 | 169,790 | 211,681 | 181,470 | 183,927 | 173,671 | 204,639 | 180,896 | 180,457 | 176,344 | 198,485 | 181,207 | 177,107 | 173,056 | 188,694 | 171,849 | 166,963 | 170,907 | 0 | 179,054 | 183,480 | 179,054 | 60,208 | 0 | 0 | 0 | 53,493 | 0 | 0 | 0 | 57,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,870 | 0 | -4,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,694 | 0 | 0 | 0 | 12,578 | 0 | 0 | 0 | 12,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 193,389 | 184,086 | 216,511 | 201,577 | 200,513 | 195,412 | 215,464 | 195,213 | 192,724 | 190,299 | 209,836 | 184,191 | 188,276 | 180,667 | 212,077 | 174,660 | 176,462 | 169,790 | 211,681 | 181,470 | 183,927 | 173,671 | 204,639 | 180,896 | 180,457 | 176,344 | 198,485 | 181,207 | 177,107 | 173,056 | 188,694 | 171,849 | 166,963 | 170,907 | 53,735 | 179,054 | 183,480 | 179,054 | 75,902 | 190,276 | 190,880 | 183,302 | 66,071 | 194,663 | 202,032 | 206,504 | 70,423 | 200,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -4,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,780 | -2,740 | 0 | 0 | 780 | -6,550 | 20,606 | 1,911 | 9,598 | -5,726 | -1,204 | 1,448 | -1,778 | -6,206 | -23,484 | -921 | 1,483 | -2,452 | -951 | -1,066 | 580 | -8,491 | -7,582 | 648 | 55 | -11,908 | -897 | -1,339 | -1,467 | -14,138 | -4,034 | -4,560 | -1,426 | -14,405 | -7,932 | -6,139 | -8,092 | -5,813 | -4,496 | -9,848 | -2,589 | -8,756 | -2,212 | -2,141 | -3,868 | -3,343 | -5,661 | -1,932 | -1,535 | 8,600 | 777 | -6,215 | -1,622 | -40,794 | -6,725 |
Bedrijfskosten
| 193,389 | 179,546 | 216,511 | 205,160 | 200,398 | 195,480 | 223,259 | 195,555 | 185,468 | 183,519 | 207,096 | 184,971 | 189,732 | 172,089 | 212,077 | 154,054 | 174,551 | 160,192 | 217,407 | 182,674 | 182,479 | 175,449 | 210,845 | 204,380 | 181,378 | 174,861 | 200,937 | 182,158 | 178,173 | 172,476 | 197,185 | 179,431 | 166,315 | 170,852 | 181,742 | 179,951 | 184,819 | 184,407 | 203,476 | 190,276 | 190,880 | 183,302 | 205,265 | 194,663 | 202,032 | 206,504 | 215,910 | 200,580 | 203,452 | 194,777 | 208,857 | 202,975 | 209,367 | 212,975 | 211,307 | 217,693 | 213,684 | 214,947 | 259,566 | 252,244 | 263,783 | 264,247 | 306,824 | 315,028 |
Bedrijfsresultaat
| 39,865 | 10,624 | 118,494 | 41,820 | 36,120 | -8,125 | 113,348 | 43,232 | 29,208 | -15,341 | 85,263 | 24,057 | 22,072 | 1,133 | 71,384 | 62,402 | 30,247 | -10,274 | 49,703 | 31,050 | 43,474 | 5,417 | 41,777 | 2,863 | 24,525 | -10,700 | 49,578 | 7,000 | 21,713 | -14,441 | 58,873 | -20,779 | 33,688 | -29,944 | 89,041 | 8,662 | 26,586 | -10,074 | 92,447 | 14,117 | 28,579 | -7,059 | 82,451 | 23,363 | 22,192 | -21,813 | 42,842 | 24,437 | 55,248 | -7,880 | 75,158 | -8,205 | 26,229 | -19,440 | 70,214 | -13,479 | 24,316 | -23,231 | 96,136 | -7,528 | 2,344 | -40,047 | 5,159 | -24,752 |
Bedrijfsresultaat ratio
| 0.05 | 0.015 | 0.109 | 0.05 | 0.043 | -0.011 | 0.109 | 0.053 | 0.037 | -0.023 | 0.093 | 0.034 | 0.03 | 0.002 | 0.075 | 0.086 | 0.042 | -0.017 | 0.054 | 0.043 | 0.055 | 0.008 | 0.048 | 0.004 | 0.034 | -0.017 | 0.057 | 0.01 | 0.031 | -0.025 | 0.068 | -0.035 | 0.049 | -0.058 | 0.102 | 0.013 | 0.037 | -0.017 | 0.099 | 0.021 | 0.039 | -0.012 | 0.086 | 0.033 | 0.03 | -0.034 | 0.048 | 0.034 | 0.068 | -0.012 | 0.081 | -0.012 | 0.034 | -0.029 | 0.076 | -0.019 | 0.03 | -0.035 | 0.087 | -0.009 | 0.003 | -0.051 | 0.005 | -0.026 |
Totaal overige inkomsten en kosten netto
| -7,788 | -13,947 | -2,725 | -5,643 | -1,680 | 5,662 | -3,280 | -9,740 | 1,550 | 8,694 | 10,088 | -730 | 742 | -730 | -2,862 | 26,310 | 2,654 | 12,626 | -7,452 | 262 | 3,781 | -504 | -4,401 | -22,087 | 602 | 2,674 | -1,921 | 175 | 804 | 2,159 | -5,942 | -6,517 | 2,972 | 2,734 | -12,713 | 785 | 1,799 | -16,241 | -18,194 | 35,187 | -2,546 | -31,706 | -14,049 | 35,218 | -21,280 | -22,121 | -20,400 | 30,276 | -10,482 | -44,762 | -51,461 | -6,015 | 789 | -13,754 | -13,730 | -2,708 | -16,342 | -40,727 | 20,189 | 20,029 | -5,109 | -25,262 | -241,602 | -44,650 |
Inkomen voor belasting
| 32,077 | -3,323 | 115,769 | 36,177 | 34,440 | -2,463 | 110,068 | 33,492 | 30,758 | -6,647 | 95,351 | 23,327 | 22,814 | 2,944 | 72,058 | 66,410 | 28,979 | -9,616 | 45,135 | 32,719 | 42,370 | 5,780 | 51,525 | 4,692 | 26,534 | -4,758 | 46,723 | 9,408 | 23,676 | 7,134 | 69,649 | -14,228 | 46,291 | -33,654 | 57,173 | 13,482 | 24,183 | -7,579 | 60,165 | 21,154 | 26,033 | -10,615 | 68,402 | 25,246 | 912 | -10,599 | 22,442 | 16,593 | 44,766 | -14,522 | 23,697 | -15,455 | 27,018 | -31,959 | 56,484 | -28,685 | 7,974 | -51,460 | 116,325 | -8,015 | -7,863 | -44,793 | -236,443 | -69,402 |
Inkomen voor belasting ratio
| 0.04 | -0.005 | 0.107 | 0.043 | 0.041 | -0.003 | 0.105 | 0.041 | 0.039 | -0.01 | 0.104 | 0.033 | 0.031 | 0.005 | 0.076 | 0.091 | 0.04 | -0.016 | 0.049 | 0.045 | 0.053 | 0.009 | 0.059 | 0.007 | 0.037 | -0.008 | 0.054 | 0.014 | 0.034 | 0.012 | 0.08 | -0.024 | 0.068 | -0.065 | 0.066 | 0.021 | 0.033 | -0.013 | 0.064 | 0.031 | 0.036 | -0.018 | 0.071 | 0.036 | 0.001 | -0.017 | 0.025 | 0.023 | 0.055 | -0.023 | 0.026 | -0.023 | 0.035 | -0.048 | 0.061 | -0.04 | 0.01 | -0.077 | 0.105 | -0.01 | -0.009 | -0.058 | -0.208 | -0.073 |
Belastingkosten
| 9,113 | 2,716 | -5,153 | 11,226 | 9,819 | 4,367 | 15,847 | 8,267 | 8,441 | 3,600 | -27,883 | 8,362 | 5,747 | 1,507 | -29,250 | 19,166 | 9,285 | -3,236 | -12,185 | 10,140 | 12,142 | 1,646 | 15,926 | 2,527 | 8,050 | -960 | 13,766 | 6,758 | 8,499 | -2,239 | 34,388 | 831 | 10,879 | -13,264 | -13,658 | 6,670 | 8,309 | 2,507 | 22,772 | 8,744 | 9,700 | -404 | 14,957 | 14,059 | 3,266 | 10,084 | -1,367 | 10,527 | 18,690 | 2,676 | 31,664 | 73,782 | 5,936 | -3,188 | 13,611 | -3,008 | -10,227 | -9,172 | 36,561 | 3,562 | 4,776 | -3,661 | -46,639 | 72,233 |
Nettowinst
| 19,296 | -5,836 | 115,481 | 21,126 | 20,302 | -7,388 | 88,131 | 22,396 | 17,835 | -13,862 | 116,344 | 11,591 | 13,116 | 226 | 95,070 | 43,528 | 16,010 | -5,002 | 50,771 | 20,034 | 25,897 | 4,578 | 32,543 | -1,507 | 14,919 | -5,760 | 28,288 | -1,235 | 10,986 | 7,831 | 30,156 | -15,964 | 33,222 | -20,104 | 68,407 | 4,807 | 14,222 | -10,016 | 34,539 | 10,308 | 22,555 | -10,100 | 48,828 | 11,064 | -4,674 | -21,476 | 18,976 | 3,460 | 25,858 | -17,860 | -12,749 | -86,536 | 18,721 | -29,703 | 41,055 | -26,531 | 16,100 | -43,142 | 64,631 | -9,609 | -9,751 | -33,843 | -167,639 | -130,767 |
Nettowinstmarge
| 0.024 | -0.008 | 0.107 | 0.025 | 0.024 | -0.01 | 0.084 | 0.028 | 0.022 | -0.021 | 0.127 | 0.016 | 0.018 | 0 | 0.1 | 0.06 | 0.022 | -0.009 | 0.055 | 0.028 | 0.033 | 0.007 | 0.037 | -0.002 | 0.021 | -0.009 | 0.032 | -0.002 | 0.016 | 0.013 | 0.035 | -0.027 | 0.049 | -0.039 | 0.078 | 0.007 | 0.02 | -0.017 | 0.037 | 0.015 | 0.031 | -0.017 | 0.051 | 0.016 | -0.006 | -0.034 | 0.021 | 0.005 | 0.032 | -0.028 | -0.014 | -0.129 | 0.024 | -0.044 | 0.044 | -0.037 | 0.02 | -0.065 | 0.059 | -0.012 | -0.011 | -0.043 | -0.147 | -0.138 |
WPA (Winst Per Aandeel)
| 76.22 | -21.9 | 432.72 | 79.29 | 76.22 | -27.74 | 330.89 | 83.54 | 65.58 | -50.89 | 427.02 | 42.54 | 48.15 | 0.83 | 348.89 | 159.74 | 59.47 | -19.26 | 195.59 | 77.18 | 99.73 | 12.57 | 125.25 | -5.8 | 57.43 | -22.18 | 108.8 | -4.76 | 42.28 | 30.14 | 115.98 | -61.43 | 127.85 | -77.36 | 263.27 | 18.5 | 54.7 | -38.54 | 132.76 | 47.8 | 62.91 | -38.87 | 188.06 | 43.08 | -18 | -82.65 | 73.07 | 23.33 | 99.46 | -68.73 | -49.06 | -333 | 72.04 | -114.31 | 157.99 | -102.1 | 61.96 | -166.02 | 248.72 | -37 | -37.55 | -130.32 | -645.55 | -503.56 |
Verwaterde WPA
| 76.21 | -21.9 | 432.72 | 79.28 | 76.21 | -27.74 | 327.1 | 83.54 | 65.58 | -50.88 | 427.01 | 42.54 | 48.15 | 0.83 | 348.89 | 159.74 | 59.47 | -19.26 | 195.59 | 77.17 | 99.73 | 12.57 | 125.25 | -5.8 | 57.43 | -22.17 | 108.8 | -4.76 | 42.28 | 30.14 | 115.98 | -61.43 | 127.85 | -77.36 | 263.27 | 18.5 | 54.7 | -38.54 | 132.76 | 47.7 | 62.91 | -38.87 | 188.06 | 43.09 | -18 | -82.65 | 73.07 | 23.36 | 99.46 | -68.73 | -49.04 | -332.87 | 72.04 | -114.31 | 157.99 | -102.1 | 61.96 | -166.02 | 248.72 | -37 | -37.55 | -130.32 | -645.55 | -503.56 |
EBITDA
| 78,495 | 44,771 | 164,813 | 93,816 | 85,693 | 46,509 | 161,526 | 94,914 | 78,460 | 39,597 | 142,286 | 72,274 | 71,062 | 51,389 | 118,682 | 106,217 | 71,621 | 32,830 | 92,088 | 80,408 | 88,040 | 48,316 | 78,960 | 32,864 | 53,616 | 21,862 | 77,022 | 35,959 | 49,498 | 32,195 | 97,598 | 6,999 | 75,279 | -5,939 | 89,226 | 38,848 | 51,665 | 17,180 | 101,647 | 47,305 | 51,774 | 16,314 | 88,437 | 48,438 | 39,985 | -3,245 | 69,664 | 48,688 | 68,651 | 12,697 | 88,370 | 11,937 | 45,857 | -2,932 | 78,461 | 2,854 | 44,774 | -15,837 | 148,309 | 39,343 | 35,479 | -4,554 | 165 | -46,081 |
EBITDA ratio
| 0.099 | 0.065 | 0.152 | 0.111 | 0.102 | 0.066 | 0.155 | 0.117 | 0.099 | 0.06 | 0.155 | 0.101 | 0.097 | 0.079 | 0.125 | 0.146 | 0.098 | 0.056 | 0.1 | 0.111 | 0.111 | 0.074 | 0.09 | 0.047 | 0.074 | 0.036 | 0.088 | 0.053 | 0.07 | 0.055 | 0.112 | 0.012 | 0.11 | -0.011 | 0.102 | 0.06 | 0.072 | 0.029 | 0.109 | 0.07 | 0.071 | 0.027 | 0.092 | 0.069 | 0.054 | -0.005 | 0.077 | 0.067 | 0.084 | 0.02 | 0.096 | 0.018 | 0.059 | -0.004 | 0.085 | 0.004 | 0.056 | -0.024 | 0.134 | 0.048 | 0.041 | -0.006 | 0 | -0.049 |