SK-Electronics CO.,LTD.
TSE:6677.T
2436 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,481.985 | 5,702.681 | 6,447.256 | 7,104.369 | 7,122.953 | 6,400.404 | 7,485.284 | 7,075.192 | 7,375.301 | 5,432.72 | 4,993.298 | 5,969.325 | 5,543.359 | 4,424.71 | 4,502.693 | 4,250.394 | 4,278.658 | 5,327.539 | 5,247.984 | 5,261.305 | 6,812.727 | 7,027.095 | 6,672.485 | 6,975.87 | 5,819.092 | 4,057.736 | 5,919.393 | 4,815.675 | 4,246.954 | 4,015.76 | 3,966.476 | 3,302.602 | 4,474.35 | 3,604.956 | 4,363.903 | 4,982.1 | 4,217.708 | 5,469.654 | 4,991.387 | 4,447.804 | 5,451.526 | 5,558.312 | 3,955.753 | 5,817.44 | 5,631.372 | 2,824.155 | 3,782.008 | 2,469.049 | 3,655.939 | 2,165.979 | 2,693.432 | 4,665.605 | 2,612.73 | 2,933.477 | 5,404.774 | 5,876.074 | 3,664.707 | 4,126.99 | 6,488.113 | 6,491.784 | 6,445.228 | 2,792.137 | 2,953.076 |
| Kosten van de omzet
| 5,272.272 | 4,663.39 | 5,170.935 | 5,364.372 | 5,262.191 | 4,658.536 | 5,319.66 | 4,965.213 | 5,268.962 | 4,255.39 | 4,028.658 | 4,620.09 | 4,463.144 | 3,858.382 | 3,628.221 | 4,210.473 | 4,226.194 | 4,631.108 | 4,479.281 | 4,043.988 | 4,322.46 | 4,151.103 | 4,415.256 | 4,250.853 | 3,929.72 | 3,366.935 | 4,214.242 | 3,589.214 | 3,287.24 | 2,989.491 | 2,771.089 | 2,548.563 | 3,129.058 | 2,750.953 | 3,149.599 | 3,614.533 | 3,152.46 | 3,319.489 | 3,268.964 | 3,259.41 | 3,291.767 | 3,408.582 | 3,255.239 | 3,977.316 | 4,012.984 | 2,938.888 | 2,976.454 | 2,977.97 | 2,984.602 | 2,408.922 | 2,603.288 | 3,229.634 | 2,981.806 | 2,971.859 | 4,070.56 | 4,746.599 | 3,836.56 | 4,235.263 | 5,233.495 | 5,837.61 | 5,302.843 | 3,252.283 | 2,852.384 |
| Brutowinst
| 2,209.713 | 1,039.291 | 1,276.321 | 1,739.997 | 1,860.762 | 1,741.868 | 2,165.624 | 2,109.979 | 2,106.339 | 1,177.33 | 964.64 | 1,349.235 | 1,080.215 | 566.328 | 874.472 | 39.921 | 52.464 | 696.431 | 768.703 | 1,217.317 | 2,490.267 | 2,875.992 | 2,257.229 | 2,725.017 | 1,889.372 | 690.801 | 1,705.151 | 1,226.461 | 959.714 | 1,026.269 | 1,195.387 | 754.039 | 1,345.292 | 854.003 | 1,214.304 | 1,367.567 | 1,065.248 | 2,150.165 | 1,722.423 | 1,188.394 | 2,159.759 | 2,149.73 | 700.514 | 1,840.124 | 1,618.388 | -114.733 | 805.554 | -508.921 | 671.337 | -242.943 | 90.144 | 1,435.971 | -369.076 | -38.382 | 1,334.214 | 1,129.475 | -171.853 | -108.273 | 1,254.618 | 654.174 | 1,142.385 | -460.146 | 100.692 |
| Brutowinstmarge
| 0.295 | 0.182 | 0.198 | 0.245 | 0.261 | 0.272 | 0.289 | 0.298 | 0.286 | 0.217 | 0.193 | 0.226 | 0.195 | 0.128 | 0.194 | 0.009 | 0.012 | 0.131 | 0.146 | 0.231 | 0.366 | 0.409 | 0.338 | 0.391 | 0.325 | 0.17 | 0.288 | 0.255 | 0.226 | 0.256 | 0.301 | 0.228 | 0.301 | 0.237 | 0.278 | 0.274 | 0.253 | 0.393 | 0.345 | 0.267 | 0.396 | 0.387 | 0.177 | 0.316 | 0.287 | -0.041 | 0.213 | -0.206 | 0.184 | -0.112 | 0.033 | 0.308 | -0.141 | -0.013 | 0.247 | 0.192 | -0.047 | -0.026 | 0.193 | 0.101 | 0.177 | -0.165 | 0.034 |
| Onderzoek- en ontwikkelingskosten
| 0 | 38 | 75 | 52.81 | 36 | 39 | 73 | 71 | 45 | 45 | 45 | 50 | 50 | 45 | 0 | 337 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858.423 | 0 | 0 | 0 | 720.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 796.482 | 591.554 | 758.907 | 628.188 | 577.583 | 611.297 | 710.387 | 655.494 | 616.533 | 556.392 | 506.645 | 511.26 | 518.736 | 478.556 | 551 | 222 | 540 | 548 | 569 | 288 | 620 | 653 | 858.423 | 313 | 651 | 523 | 720.103 | 219 | 676 | 644 | 669 | 192 | 695 | 640 | 592 | 278 | 550 | 616 | 713 | 428 | 558 | 636 | 468 | 397 | 599 | 397 | 471 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 10.619 | 31.722 | 26.436 | 7.546 | 650.297 | 783.387 | 726.494 | 661.533 | 601.392 | 6.808 | 3.76 | 10.001 | 4.198 | 6.186 | 2.477 | 2.471 | 8.626 | 7.165 | 5.405 | 40.519 | 6.74 | 8.62 | 12.479 | 18.353 | 67.535 | 8.122 | 9.324 | 9.455 | 32.7 | 15.754 | 2.045 | 12.152 | -6.086 | 3.06 | -4.925 | 15.563 | -6.725 | -0.144 | -5.106 | 4.204 | 12.491 | 7.284 | 1.555 | 9.062 | -16.744 | 24.2 | -2.472 | 3.657 | 0.89 | 6.459 | -24.626 | 24.486 | 13.209 | 2.793 | 2.806 | 4.303 | 2.959 | -1.025 | -4.458 | 2.625 | -3.71 | 7.497 |
| Bedrijfskosten
| 796.482 | 629.554 | 833.907 | 680.998 | 613.583 | 650.297 | 783.387 | 726.494 | 661.533 | 601.392 | 551.645 | 561.26 | 568.736 | 523.556 | 551.737 | 558.879 | 540.2 | 548.657 | 569.115 | 680.406 | 619.823 | 653.297 | 858.423 | 720.398 | 650.764 | 523.424 | 720.103 | 639.726 | 675.156 | 644.456 | 669.443 | 608.401 | 695.051 | 640.728 | 592.037 | 641.402 | 550.582 | 615.968 | 713.275 | 738.424 | 557.679 | 636.051 | 468.512 | 604.416 | 599.237 | 396.669 | 471.711 | 455.233 | 556.996 | 801.186 | 546.721 | 493.921 | 494.376 | 360.696 | 555.947 | 517.022 | 420.425 | 346.436 | 540.766 | 369.396 | 528.734 | 486.856 | 727.895 |
| Bedrijfsresultaat
| 1,413.231 | 409.737 | 442.414 | 1,059 | 1,247.18 | 1,091.57 | 1,382.236 | 1,383.485 | 1,444.805 | 575.939 | 412.994 | 787.975 | 511.48 | 42.771 | 322.734 | -518.958 | -487.735 | 147.774 | 199.587 | 536.912 | 1,870.442 | 2,222.696 | 1,398.805 | 2,004.619 | 1,238.609 | 167.377 | 985.046 | 586.735 | 284.558 | 381.812 | 525.944 | 145.637 | 650.241 | 213.276 | 622.266 | 726.164 | 514.667 | 1,534.197 | 1,009.147 | 449.971 | 1,602.079 | 1,513.68 | 232.001 | 1,235.709 | 1,019.151 | -511.402 | 333.842 | -964.156 | 114.341 | -1,044.129 | -456.576 | 942.049 | -863.452 | -399.078 | 778.266 | 612.453 | -592.279 | -454.709 | 713.851 | 284.778 | 613.651 | -947.002 | -627.204 |
| Bedrijfsresultaat ratio
| 0.189 | 0.072 | 0.069 | 0.149 | 0.175 | 0.171 | 0.185 | 0.196 | 0.196 | 0.106 | 0.083 | 0.132 | 0.092 | 0.01 | 0.072 | -0.122 | -0.114 | 0.028 | 0.038 | 0.102 | 0.275 | 0.316 | 0.21 | 0.287 | 0.213 | 0.041 | 0.166 | 0.122 | 0.067 | 0.095 | 0.133 | 0.044 | 0.145 | 0.059 | 0.143 | 0.146 | 0.122 | 0.28 | 0.202 | 0.101 | 0.294 | 0.272 | 0.059 | 0.212 | 0.181 | -0.181 | 0.088 | -0.39 | 0.031 | -0.482 | -0.17 | 0.202 | -0.33 | -0.136 | 0.144 | 0.104 | -0.162 | -0.11 | 0.11 | 0.044 | 0.095 | -0.339 | -0.212 |
| Totaal overige inkomsten en kosten netto
| 140.86 | 180.185 | -199.833 | 284.416 | 223.278 | -75.077 | -191.451 | 443.922 | 146.095 | 2.792 | -110.876 | -23.129 | -54.783 | -225.321 | 8.074 | -34.238 | -51.678 | 76.499 | -99.885 | 9.462 | 124.659 | 113.032 | 107.538 | -8.738 | 88.912 | 225.95 | -8.547 | 11.135 | -222.744 | 424.621 | -133.449 | -8.33 | -0.281 | 879.692 | 6.427 | 245.15 | -69.041 | 38.191 | -132.743 | -175.194 | -3.749 | 195.917 | -112.958 | -4.459 | -75.397 | -11.497 | -131.833 | -4.686 | 38.056 | 8.914 | -6 | 62.545 | 5.084 | 78.437 | -23.45 | -47.293 | -22.757 | -48.671 | 68.973 | -111.818 | -834.066 | -153.324 | -146.353 |
| Inkomen voor belasting
| 1,554.091 | 589.922 | 242.581 | 1,343.416 | 1,470.458 | 1,016.493 | 1,190.785 | 1,827.407 | 1,590.9 | 578.731 | 302.118 | 764.847 | 456.696 | -182.55 | 330.809 | -553.196 | -539.415 | 224.273 | 99.703 | 546.374 | 1,995.102 | 2,335.727 | 1,506.344 | 1,995.882 | 1,327.52 | 393.326 | 976.501 | 597.87 | 61.814 | 806.434 | 392.495 | 137.308 | 649.96 | 1,092.967 | 628.694 | 971.315 | 445.625 | 1,572.388 | 876.405 | 274.776 | 1,598.331 | 1,709.596 | 119.044 | 1,231.249 | 943.754 | -522.899 | 202.01 | -968.84 | 152.397 | -1,035.215 | -462.577 | 1,004.595 | -858.368 | -320.641 | 754.817 | 565.16 | -615.035 | -503.38 | 782.825 | 172.96 | -220.415 | -1,100.326 | -773.556 |
| Inkomen voor belasting ratio
| 0.208 | 0.103 | 0.038 | 0.189 | 0.206 | 0.159 | 0.159 | 0.258 | 0.216 | 0.107 | 0.061 | 0.128 | 0.082 | -0.041 | 0.073 | -0.13 | -0.126 | 0.042 | 0.019 | 0.104 | 0.293 | 0.332 | 0.226 | 0.286 | 0.228 | 0.097 | 0.165 | 0.124 | 0.015 | 0.201 | 0.099 | 0.042 | 0.145 | 0.303 | 0.144 | 0.195 | 0.106 | 0.287 | 0.176 | 0.062 | 0.293 | 0.308 | 0.03 | 0.212 | 0.168 | -0.185 | 0.053 | -0.392 | 0.042 | -0.478 | -0.172 | 0.215 | -0.329 | -0.109 | 0.14 | 0.096 | -0.168 | -0.122 | 0.121 | 0.027 | -0.034 | -0.394 | -0.262 |
| Belastingkosten
| 444.342 | 104.199 | 94.245 | 361.346 | 461.76 | 282.039 | 531.083 | 493.823 | 373.01 | 29.31 | 82.633 | 126.57 | 103.109 | -39.371 | 107.119 | -14.001 | 94.385 | 74.5 | 48.316 | -68.479 | 419.008 | 681.182 | 440.754 | 579.675 | 372.583 | 119.488 | 257.466 | -35.069 | 211.525 | 236.128 | 66.453 | 62.985 | 227.675 | 91.489 | 77.813 | 491.172 | 160.669 | 680.553 | 242.303 | -282.875 | 639.26 | 497.518 | 47.528 | -95.976 | 36.277 | 9.77 | 36.502 | 26.633 | -1.141 | 6.307 | 3.315 | -0.473 | -8.58 | -79.912 | 116.316 | 1.794 | -0.011 | -138.325 | 162.722 | -7.108 | 224.098 | 42.483 | 14.601 |
| Nettowinst
| 1,109.749 | 485.723 | 148.335 | 982.07 | 1,008.699 | 734.453 | 659.702 | 1,333.584 | 1,217.89 | 549.421 | 219.485 | 638.277 | 353.588 | -143.18 | 223.69 | -539.195 | -633.8 | 149.774 | 51.386 | 591.764 | 1,533.612 | 1,638.496 | 1,046.279 | 1,391.069 | 934.935 | 251.813 | 704.024 | 632.492 | -174.272 | 484.002 | 275.565 | 12.437 | 332.057 | 977.717 | 463.347 | 375.455 | 277.242 | 870.842 | 633.017 | 511.134 | 904.815 | 1,129.855 | 59.415 | 1,263.007 | 902.151 | -510.931 | 196.214 | -992.399 | 144.028 | -1,009.154 | -449.894 | 991.695 | -835.149 | -249.158 | 609.93 | 516.996 | -555.046 | -322.061 | 637.711 | 200.366 | -418.026 | -1,102.734 | -690.858 |
| Nettowinstmarge
| 0.148 | 0.085 | 0.023 | 0.138 | 0.142 | 0.115 | 0.088 | 0.188 | 0.165 | 0.101 | 0.044 | 0.107 | 0.064 | -0.032 | 0.05 | -0.127 | -0.148 | 0.028 | 0.01 | 0.112 | 0.225 | 0.233 | 0.157 | 0.199 | 0.161 | 0.062 | 0.119 | 0.131 | -0.041 | 0.121 | 0.069 | 0.004 | 0.074 | 0.271 | 0.106 | 0.075 | 0.066 | 0.159 | 0.127 | 0.115 | 0.166 | 0.203 | 0.015 | 0.217 | 0.16 | -0.181 | 0.052 | -0.402 | 0.039 | -0.466 | -0.167 | 0.213 | -0.32 | -0.085 | 0.113 | 0.088 | -0.151 | -0.078 | 0.098 | 0.031 | -0.065 | -0.395 | -0.234 |
| WPA (Winst Per Aandeel)
| 106.87 | 46.77 | 14.28 | 94.57 | 97.14 | 70.73 | 63.53 | 128.42 | 116.36 | 52.38 | 20.93 | 60.85 | 33.71 | -13.65 | 21.33 | -51.41 | -60.43 | 14.29 | 4.9 | 56.44 | 146.27 | 155.53 | 99.32 | 132.05 | 88.75 | 23.75 | 66.41 | 59.66 | -16.33 | 44.81 | 25.51 | 1.15 | 30.74 | 88.52 | 41.95 | 33.99 | 25.1 | 77.7 | 56.48 | 45.61 | 80.73 | 99.66 | 5.24 | 111.4 | 79.57 | -45.07 | 17.31 | -87.53 | 12.7 | -89.01 | -39.68 | 87.47 | -73.66 | -21.98 | 53.8 | 45.6 | -48.96 | -28.41 | 56.25 | 17.67 | -36.87 | -97.26 | -60.91 |
| Verwaterde WPA
| 106.87 | 46.77 | 14.28 | 94.57 | 97.14 | 70.73 | 63.53 | 127.15 | 116.12 | 52.38 | 20.93 | 60.85 | 33.71 | -13.65 | 21.33 | -51.41 | -60.43 | 14.29 | 4.9 | 56.44 | 146.27 | 155.53 | 99.32 | 132.05 | 88.75 | 23.75 | 66.41 | 59.66 | -16.13 | 44.81 | 25.51 | 1.15 | 30.74 | 88.52 | 41.95 | 33.99 | 25.1 | 77.7 | 56.48 | 45.61 | 80.73 | 99.66 | 5.24 | 111.4 | 79.57 | -45.07 | 17.31 | -87.53 | 12.7 | -89.01 | -39.68 | 87.47 | -73.66 | -21.98 | 53.8 | 45.6 | -48.96 | -28.41 | 56.25 | 17.67 | -36.87 | -97.26 | -60.91 |
| EBITDA
| 2,191.451 | 1,095.083 | 1,080.919 | 1,346.002 | 1,458.626 | 1,020.358 | 1,155.784 | 1,840.8 | 1,587.617 | 583.024 | 305.817 | 768.798 | 444.879 | -177.527 | 328.372 | -519.655 | -519.841 | 225.754 | 100.985 | 547.89 | 2,053.438 | 2,237.19 | 1,508.42 | 1,998.468 | 1,330.244 | 296.402 | 978.923 | 597.4 | 309.815 | 367.427 | 393.834 | 93.668 | 955.639 | 329.722 | 632.602 | 975.286 | 448.025 | 1,476.166 | 880.666 | 286.406 | 1,606.582 | 1,635.933 | 125.197 | 1,240.815 | 956.174 | -605.423 | 214.287 | -952.88 | 168.6 | -1,121.095 | -449.057 | 1,858.49 | 2.672 | 437.757 | 1,624.401 | 1,985.765 | 797.596 | 924.591 | 2,100.713 | 2,132.299 | 2,507.476 | 257.01 | -49.433 |
| EBITDA ratio
| 0.293 | 0.192 | 0.168 | 0.189 | 0.205 | 0.159 | 0.154 | 0.26 | 0.215 | 0.107 | 0.061 | 0.129 | 0.08 | -0.04 | 0.073 | -0.122 | -0.121 | 0.042 | 0.019 | 0.104 | 0.301 | 0.318 | 0.226 | 0.286 | 0.229 | 0.073 | 0.165 | 0.124 | 0.073 | 0.091 | 0.099 | 0.028 | 0.214 | 0.091 | 0.145 | 0.196 | 0.106 | 0.27 | 0.176 | 0.064 | 0.295 | 0.294 | 0.032 | 0.213 | 0.17 | -0.214 | 0.057 | -0.386 | 0.046 | -0.518 | -0.167 | 0.398 | 0.001 | 0.149 | 0.301 | 0.338 | 0.218 | 0.224 | 0.324 | 0.328 | 0.389 | 0.092 | -0.017 |